(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.75%18.25B | 16.75%18.25B | 31.56%19.32B | 33.00%18.4B | 11.13%15.34B | 11.32%15.64B | 11.32%15.64B | 18.60%14.68B | 8.57%13.84B | 120.11%13.81B |
-Cash and cash equivalents | 21.44%17.01B | 21.44%17.01B | 36.33%17.84B | 35.65%16.95B | 11.55%13.75B | 9.80%14B | 9.80%14B | 17.44%13.09B | 9.49%12.49B | 163.39%12.33B |
-Short term investments | -23.55%1.25B | -23.55%1.25B | -7.65%1.47B | 8.38%1.46B | 7.64%1.59B | 26.34%1.63B | 26.34%1.63B | 29.00%1.6B | 0.68%1.35B | -7.06%1.48B |
Receivables | 20.03%3.68B | 20.03%3.68B | 14.38%3.49B | 18.68%2.16B | 0.51%2.31B | 6.60%3.06B | 6.60%3.06B | 57.51%3.05B | 71.77%1.82B | 256.07%2.3B |
-Accounts receivable | 20.03%3.68B | 20.03%3.68B | 14.38%3.49B | 18.68%2.16B | 0.51%2.31B | 6.60%3.06B | 6.60%3.06B | 57.51%3.05B | 71.77%1.82B | 256.07%2.3B |
-Gross accounts receivable | 20.03%3.68B | 20.03%3.68B | 14.38%3.49B | 18.68%2.16B | 0.51%2.31B | 6.60%3.06B | 6.60%3.06B | 57.51%3.05B | 71.77%1.82B | 256.07%2.3B |
Inventory | -45.13%263.75M | -45.13%263.75M | 67.84%522.2M | 66.59%644.75M | 302.32%431.27M | 90.62%480.68M | 90.62%480.68M | 94.53%311.12M | -77.01%387.02M | -91.62%107.2M |
Holding assets for sale | ---- | ---- | ---- | --35M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 41.09%1.81B | 41.09%1.81B | 49.96%1.44B | 78.85%1.54B | 41.97%983.19M | 18.96%1.29B | 18.96%1.29B | 128.37%959.33M | 62.20%863.31M | 57.86%692.54M |
Total current assets | 17.32%24.01B | 17.32%24.01B | 30.32%24.76B | 34.77%22.79B | 12.79%19.07B | 12.13%20.46B | 12.13%20.46B | 6.12%19B | 5.55%16.91B | 95.78%16.91B |
Non current assets | ||||||||||
Net PPE | 46.99%1.26B | 46.99%1.26B | 53.86%1.03B | 71.23%1.08B | 68.56%1.14B | 18.28%855.21M | 18.28%855.21M | -13.94%666.37M | -29.44%632.12M | -21.87%675.87M |
-Gross PP&E | 46.99%1.26B | 46.99%1.26B | 53.86%1.03B | 71.23%1.08B | 68.56%1.14B | 18.28%855.21M | 18.28%855.21M | -13.94%666.37M | -29.44%632.12M | -21.87%675.87M |
Total investment | -5.96%1.43B | -5.96%1.43B | -4.41%1.44B | 26.93%1.92B | 20.78%1.85B | 30.34%1.52B | 30.34%1.52B | 27.09%1.51B | 21.56%1.51B | 36.52%1.53B |
-Financial asset investment | -5.96%1.43B | -5.96%1.43B | -4.41%1.44B | 26.93%1.92B | 20.78%1.85B | 30.34%1.52B | 30.34%1.52B | 27.09%1.51B | 21.56%1.51B | 36.52%1.53B |
-Including:Available-for-sale securities | -5.96%1.43B | -5.96%1.43B | -4.41%1.44B | 26.93%1.92B | 20.78%1.85B | 30.34%1.52B | 30.34%1.52B | 27.09%1.51B | 21.56%1.51B | 36.52%1.53B |
Goodwill and other intangible assets | 330.66%3.04B | 330.66%3.04B | 326.73%3.1B | 317.54%3.11B | 2.64%694.34M | 1.38%705.2M | 1.38%705.2M | 0.50%727.08M | -43.70%745.64M | -50.02%676.51M |
-Goodwill | 387.78%2.99B | 387.78%2.99B | 392.86%3.04B | 392.86%3.04B | 15.68%612.17M | 15.68%612.17M | 15.68%612.17M | 16.63%617.17M | -43.96%617.17M | -51.95%529.17M |
-Other intangible assets | -45.21%50.97M | -45.21%50.97M | -44.60%60.89M | -44.32%71.53M | -44.23%82.17M | -44.11%93.03M | -44.11%93.03M | -43.43%109.91M | -42.44%128.47M | -41.60%147.34M |
Deferred tax assets-non current | 835.69%7.03M | 835.69%7.03M | 123.50%2.45M | 494.08%5.01M | -27.21%452K | --751K | --751K | -94.41%1.1M | -97.75%844K | -98.83%621K |
Other non current assets | 3.85%27K | 3.85%27K | -96.19%75K | 127.12%4.41M | -99.98%23K | -98.97%26K | -98.97%26K | -29.85%1.97M | -45.88%1.94M | 2,240.45%102.23M |
Total non current assets | 86.11%5.73B | 86.11%5.73B | 91.73%5.58B | 111.67%6.13B | 23.34%3.69B | 19.08%3.08B | 19.08%3.08B | 7.33%2.91B | -17.46%2.89B | -12.07%2.99B |
Total assets | 26.31%29.74B | 26.31%29.74B | 38.47%30.34B | 46.01%28.92B | 14.37%22.76B | 12.99%23.54B | 12.99%23.54B | 6.28%21.91B | 1.41%19.81B | 65.32%19.9B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 134.86%1.31B | 134.86%1.31B | 115.05%1.32B | 128.32%1.39B | -11.23%570.55M | -18.43%556.58M | -18.43%556.58M | -34.47%612.31M | -75.90%610.5M | -74.16%642.7M |
-Current debt and capital lease obligation | 134.86%1.31B | 134.86%1.31B | 115.05%1.32B | 128.32%1.39B | -11.23%570.55M | -18.43%556.58M | -18.43%556.58M | -34.47%612.31M | -75.90%610.5M | -74.16%642.7M |
-Including:Current debt | 220.67%985.22M | 220.67%985.22M | 161.49%1.03B | 157.30%1.07B | -41.99%261.9M | -37.35%307.24M | -37.35%307.24M | -47.05%392.83M | -81.77%417.57M | -79.73%451.47M |
-Including:Current capital Lease obligation | 29.12%321.94M | 29.12%321.94M | 31.93%289.56M | 65.60%319.5M | 61.40%308.64M | 29.91%249.34M | 29.91%249.34M | 13.98%219.48M | -20.27%192.94M | -26.43%191.23M |
Payables | 4.52%8.39B | 4.52%8.39B | 14.48%7.83B | 21.08%6.39B | 29.63%6.85B | 17.46%8.03B | 17.46%8.03B | 46.02%6.84B | 34.29%5.28B | 151.87%5.29B |
-accounts payable | 4.92%8.02B | 4.92%8.02B | 17.23%7.56B | 24.00%5.83B | 33.40%6.51B | 32.62%7.64B | 32.62%7.64B | 58.92%6.45B | 35.25%4.7B | 157.11%4.88B |
-Total tax payable | -3.29%375.92M | -3.29%375.92M | -30.87%270.07M | -2.77%559.25M | -15.57%343.19M | -63.82%388.72M | -63.82%388.72M | -37.57%390.66M | 26.97%575.18M | 102.39%406.46M |
Current provisions | --781K | --781K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Held for sale liabilities | ---- | ---- | ---- | --28.8M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 115.90%476.51M | 115.90%476.51M | 69.65%306.69M | 122.29%251.8M | 76.99%189.48M | 96.17%220.71M | 96.17%220.71M | 63.44%180.78M | -32.79%113.28M | -41.21%107.06M |
Current liabilities | 15.56%10.18B | 15.56%10.18B | 23.86%9.45B | 34.39%8.06B | 26.12%7.61B | 15.41%8.81B | 15.41%8.81B | -1.67%7.63B | -9.54%6B | 26.39%6.04B |
Non current liabilities | ||||||||||
Non current financial liabilities | 129.25%7.11B | 129.25%7.11B | 134.99%7.36B | 138.00%7.67B | -3.94%3.23B | -11.60%3.1B | -11.60%3.1B | -18.44%3.13B | -21.79%3.22B | -20.98%3.36B |
-Long term debt and capital lease obligation | 129.25%7.11B | 129.25%7.11B | 134.99%7.36B | 138.00%7.67B | -3.94%3.23B | -11.60%3.1B | -11.60%3.1B | -18.44%3.13B | -21.79%3.22B | -20.98%3.36B |
-Including:Long term debt | 149.12%6.58B | 149.12%6.58B | 145.80%6.8B | 146.92%7.03B | -13.33%2.55B | -13.05%2.64B | -13.05%2.64B | -16.75%2.77B | -20.77%2.85B | -22.11%2.94B |
-Including:Long term capital lease obligation | 14.65%525.33M | 14.65%525.33M | 52.96%557.66M | 70.07%635.42M | 61.66%680.59M | -2.17%458.22M | -2.17%458.22M | -29.33%364.59M | -28.76%373.62M | -12.04%420.99M |
Long term pension and other post-retirement benefit plans | 11.89%27.5M | 11.89%27.5M | 0.00%23.91M | 0.00%23.84M | -4.18%24M | 7.02%24.58M | 7.02%24.58M | 11.16%23.91M | -40.05%23.84M | -35.59%25.05M |
Non current deferred liabilities | -3.47%177.9M | -3.47%177.9M | 215.25%173.14M | 172.24%174.3M | 64.17%188.34M | 3,041.30%184.3M | 3,041.30%184.3M | 15,155.56%54.92M | 134.68%64.02M | 5.10%114.72M |
Other non current liabilities | 161.59%167.98M | 161.59%167.98M | 93.80%120.73M | 100.48%119.44M | 35.43%76.33M | 24.83%64.21M | 24.83%64.21M | 22.69%62.3M | -40.56%59.58M | -79.15%56.36M |
Total non current liabilities | 121.76%7.48B | 121.76%7.48B | 134.57%7.68B | 137.01%7.98B | -1.13%3.52B | -5.96%3.37B | -5.96%3.37B | -16.34%3.27B | -21.40%3.37B | -23.86%3.56B |
Total liabilities | 44.97%17.66B | 44.97%17.66B | 57.09%17.13B | 71.29%16.04B | 16.01%11.13B | 8.58%12.18B | 8.58%12.18B | -6.59%10.9B | -14.20%9.37B | 1.54%9.59B |
Shareholders'equity | ||||||||||
Share capital | 23.13%4.07B | 23.13%4.07B | 0.16%3.31B | 0.16%3.31B | 0.76%3.31B | 0.80%3.31B | 0.80%3.31B | 0.67%3.3B | 0.67%3.3B | 489.24%3.28B |
-common stock | 23.13%4.07B | 23.13%4.07B | 0.16%3.31B | 0.16%3.31B | 0.76%3.31B | 0.80%3.31B | 0.80%3.31B | 0.67%3.3B | 0.67%3.3B | 489.24%3.28B |
Additional paid-in capital | 22.79%4.05B | 22.79%4.05B | 0.16%3.3B | 0.16%3.3B | 0.77%3.3B | 0.80%3.3B | 0.80%3.3B | 0.67%3.29B | 0.67%3.29B | 564.75%3.27B |
Retained earnings | 12.33%5.33B | 12.33%5.33B | 24.09%5.51B | 34.30%5.18B | 32.96%5B | 54.67%4.74B | 54.67%4.74B | 84.72%4.44B | 85.90%3.86B | 108.99%3.76B |
Less: Treasury stock | 126,426.69%2.47B | 126,426.69%2.47B | 8.25%2.11M | 7.99%2.11M | 52.02%1.95M | 52.02%1.95M | 52.02%1.95M | 189.19%1.95M | 295.94%1.95M | -99.48%1.28M |
Other equity interest | 309.69%70.99M | 309.69%70.99M | 177.12%19.74M | 150.58%7.61M | 379.59%26.02M | 987.08%17.33M | 987.08%17.33M | -120.82%-25.6M | -1.84%-15.04M | 42.50%-9.31M |
Total stockholders'equity | -2.75%11.05B | -2.75%11.05B | 10.22%12.13B | 13.00%11.8B | 12.85%11.63B | 18.13%11.36B | 18.13%11.36B | 23.08%11.01B | 21.20%10.44B | 298.33%10.3B |
Noncontrolling interests | --1.03B | --1.03B | --1.08B | --1.08B | ---- | --0 | --0 | ---- | ---- | ---- |
Total equity | 6.31%12.08B | 6.31%12.08B | 20.03%13.21B | 23.33%12.87B | 12.85%11.63B | 18.13%11.36B | 18.13%11.36B | 23.08%11.01B | 21.20%10.44B | 298.33%10.3B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data