CN Stock MarketDetailed Quotes

603003 Shanghai Lonyer Data

Watchlist
  • 4.81
  • +0.20+4.34%
Market Closed Aug 9 15:00 CST
1.94BMarket Cap35.37P/E (TTM)

Shanghai Lonyer Data Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-70.22%535.88M
-68.72%3.12B
-25.86%5.67B
-25.32%3.45B
-18.26%1.8B
25.18%9.98B
44.01%7.65B
37.35%4.61B
33.40%2.2B
-10.82%7.98B
Operating revenue
-70.22%535.88M
-68.72%3.12B
-25.86%5.67B
-25.32%3.45B
-18.26%1.8B
25.18%9.98B
44.01%7.65B
37.35%4.61B
33.40%2.2B
-10.82%7.98B
Other operating revenue
----
-20.05%2.04M
----
-13.46%971.7K
----
-11.45%2.55M
----
-20.66%1.12M
----
16.65%2.88M
Total operating cost
-69.14%548.47M
-68.86%3.09B
-25.97%5.63B
-25.14%3.43B
-18.32%1.78B
25.62%9.93B
44.26%7.61B
37.26%4.58B
32.27%2.18B
-11.78%7.91B
Operating cost
-70.75%510.87M
-69.74%2.97B
-26.38%5.53B
-25.65%3.36B
-18.59%1.75B
25.51%9.81B
44.26%7.51B
37.29%4.52B
32.34%2.15B
-11.66%7.82B
Operating tax surcharges
-15.45%2.57M
7.79%11.37M
45.10%9.57M
27.86%5.35M
37.71%3.04M
29.02%10.55M
19.95%6.59M
12.92%4.18M
27.51%2.21M
18.09%8.17M
Operating expense
7.08%7.51M
-18.84%26.52M
-19.41%18.82M
-6.08%13.13M
11.36%7.02M
122.52%32.67M
149.09%23.35M
84.29%13.98M
39.26%6.3M
-39.20%14.68M
Administration expense
33.64%18.7M
-0.24%51.91M
3.21%38.61M
8.02%26.84M
-14.77%13.99M
16.45%52.03M
14.92%37.41M
14.11%24.85M
46.51%16.41M
0.82%44.68M
Financial expense
27.44%3.2M
26.69%17.39M
43.38%20.01M
57.96%13.83M
42.68%2.51M
41.62%13.72M
237.07%13.96M
250.02%8.76M
-12.56%1.76M
-71.43%9.69M
-Interest expense (Financial expense)
57.52%5.84M
148.66%22.67M
227.22%16.3M
207.59%10.27M
53.64%3.71M
-35.40%9.12M
-29.97%4.98M
-24.36%3.34M
20.05%2.41M
-72.98%14.11M
-Interest Income (Financial expense)
-392.89%-5.43M
-69.39%-13.62M
-24.90%-4.7M
-202.47%-3.38M
-131.21%-1.1M
-148.43%-8.04M
-29.48%-3.76M
-47.59%-1.12M
3.70%-476.57K
83.19%-3.24M
Research and development
25.71%5.62M
13.85%17.44M
13.06%12.87M
10.46%8.59M
8.57%4.47M
1.04%15.32M
-8.75%11.38M
-8.84%7.78M
-10.37%4.12M
103.98%15.16M
Credit Impairment Loss
104.12%32.74M
399.76%36.94M
1,523.30%25.94M
4,910.70%25.81M
859.40%16.04M
87.88%-12.32M
105.73%1.6M
101.66%515.1K
1,572.00%1.67M
32.67%-101.67M
Asset Impairment Loss
-44.52%-1.72M
209.04%4.73M
-47.27%2.13M
-1,924.32%-3.5M
-129.36%-1.19M
96.36%-4.34M
200.44%4.05M
-117.44%-173.1K
200.44%4.05M
-8,848.18%-118.97M
Other net revenue
117.43%33.59M
756.14%55.99M
176.75%38.67M
566.16%30.79M
87.66%15.45M
95.59%-8.53M
180.47%13.97M
146.21%4.62M
-52.55%8.23M
-125.56%-193.51M
Fair value change income
103.39%10.33K
274.58%4.96M
--4.87M
--4.73M
---304.74K
-128.46%-2.84M
----
----
----
-64.10%9.98M
Invest income
-4.08%670.38K
-10.82%6.65M
-14.84%4.13M
-20.79%2.36M
-44.66%698.86K
-49.80%7.45M
-64.92%4.85M
-23.33%2.99M
-45.81%1.26M
-56.70%14.85M
Asset deal income
----
----
----
----
----
-98.31%16.26K
-99.87%1.23K
----
----
865.18%964.19K
Other revenue
838.48%1.88M
-22.44%2.71M
-54.11%1.59M
6.77%1.38M
-83.95%200.33K
163.58%3.5M
350.93%3.47M
171.84%1.29M
178.35%1.25M
-69.45%1.33M
Operating profit
-43.95%21M
104.52%86.3M
38.75%77.37M
18.73%51.44M
11.29%37.46M
133.67%42.2M
167.11%55.76M
167.41%43.33M
49.67%33.66M
-18.13%-125.34M
Add:Non operating Income
----
-99.39%24.49K
----
----
----
237.26%4.04M
105.10%2.01M
122.70%2.01M
-42.70%518.3K
25.47%1.2M
Less:Non operating expense
0.00%8K
571.63%3.52M
1,477.41%6.31M
-95.28%28K
0.00%8K
-83.35%523.69K
-69.08%400.13K
-49.27%592.81K
0.00%8K
32.21%3.14M
Total profit
-43.96%20.99M
81.14%82.81M
23.85%71.06M
14.89%51.41M
9.61%37.45M
135.92%45.71M
179.01%57.38M
180.75%44.75M
46.12%34.17M
-18.37%-127.28M
Less:Income tax cost
-46.10%3.48M
33.67%20.95M
-36.91%15.92M
-35.11%11.22M
-33.69%6.45M
-23.57%15.67M
458.86%25.24M
473.03%17.29M
54.47%9.73M
322.11%20.5M
Net profit
-43.52%17.51M
105.89%61.86M
71.57%55.13M
46.37%40.2M
26.84%31M
FLtoP30.04M
100.25%32.14M
112.53%27.46M
43.04%24.44M
FPtoL-147.79M
Net profit from continuing operation
-43.58%17.51M
107.43%61.92M
71.75%55.19M
46.58%40.26M
26.99%31.04M
120.20%29.85M
100.25%32.14M
112.53%27.46M
43.04%24.44M
-32.77%-147.79M
Net income from discontinuing operating
95.22%-1.79K
-132.03%-61.86K
---60.42K
---58.37K
---37.54K
--193.13K
----
----
----
----
Less:Minority Profit
-124.51%-478.91K
-73.11%-4.09M
-82.32%835.12K
-94.57%245.37K
-4.47%1.95M
-279.35%-2.37M
24.77%4.72M
75.52%4.52M
565.04%2.05M
102.94%1.32M
Net profit of parent company owners
-38.07%17.99M
103.50%65.95M
98.08%54.3M
74.11%39.95M
29.69%29.05M
121.74%32.41M
123.56%27.41M
121.73%22.95M
33.47%22.4M
-120.69%-149.11M
Earning per share
Basic earning per share
-38.10%0.0463
103.47%0.1699
98.16%0.1399
74.11%0.1029
29.64%0.0748
121.91%0.0835
125.56%0.0706
124.71%0.0591
36.41%0.0577
-126.85%-0.3811
Diluted earning per share
-38.24%0.0462
103.35%0.1698
98.16%0.1399
74.11%0.1029
29.64%0.0748
121.91%0.0835
125.56%0.0706
124.71%0.0591
36.41%0.0577
-126.85%-0.3811
Other composite income
116.13%491.41K
-79.09%3.97M
-76.54%7.18M
-35.12%8.93M
-175.37%-3.05M
390.82%18.97M
1,541.99%30.61M
563.84%13.77M
-169.33%-1.11M
69.38%-6.52M
Other composite income of parent company owners
116.13%491.23K
-79.61%3.97M
-72.33%7.18M
-23.05%8.93M
-227.44%-3.05M
449.85%19.45M
1,490.61%25.94M
554.99%11.61M
-171.63%-930.19K
65.48%-5.56M
Other composite income of minority owners
115.84%173.54
100.28%1.37K
-99.95%2.39K
-99.87%2.83K
99.38%-1.1K
49.78%-483.41K
1,914.31%4.67M
617.89%2.16M
-159.28%-176.29K
81.47%-962.54K
Total composite income
-35.60%18M
34.30%65.83M
-0.68%62.31M
19.15%49.13M
19.79%27.96M
131.76%49.01M
350.59%62.74M
314.27%41.23M
24.90%23.34M
-15.43%-154.31M
Total composite income of parent company owners
-28.92%18.48M
34.81%69.92M
15.23%61.48M
41.48%48.88M
21.13%26M
133.53%51.86M
413.16%53.35M
343.13%34.55M
18.74%21.47M
-84.85%-154.67M
Total composite income of minority owners
-124.51%-478.74K
-43.69%-4.09M
-91.08%837.51K
-96.29%248.21K
4.49%1.95M
-899.58%-2.85M
166.22%9.39M
209.89%6.68M
208.97%1.87M
100.71%356.27K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Adverse Opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Beijing Dahua International Accounting Firm (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -70.22%535.88M-68.72%3.12B-25.86%5.67B-25.32%3.45B-18.26%1.8B25.18%9.98B44.01%7.65B37.35%4.61B33.40%2.2B-10.82%7.98B
Operating revenue -70.22%535.88M-68.72%3.12B-25.86%5.67B-25.32%3.45B-18.26%1.8B25.18%9.98B44.01%7.65B37.35%4.61B33.40%2.2B-10.82%7.98B
Other operating revenue -----20.05%2.04M-----13.46%971.7K-----11.45%2.55M-----20.66%1.12M----16.65%2.88M
Total operating cost -69.14%548.47M-68.86%3.09B-25.97%5.63B-25.14%3.43B-18.32%1.78B25.62%9.93B44.26%7.61B37.26%4.58B32.27%2.18B-11.78%7.91B
Operating cost -70.75%510.87M-69.74%2.97B-26.38%5.53B-25.65%3.36B-18.59%1.75B25.51%9.81B44.26%7.51B37.29%4.52B32.34%2.15B-11.66%7.82B
Operating tax surcharges -15.45%2.57M7.79%11.37M45.10%9.57M27.86%5.35M37.71%3.04M29.02%10.55M19.95%6.59M12.92%4.18M27.51%2.21M18.09%8.17M
Operating expense 7.08%7.51M-18.84%26.52M-19.41%18.82M-6.08%13.13M11.36%7.02M122.52%32.67M149.09%23.35M84.29%13.98M39.26%6.3M-39.20%14.68M
Administration expense 33.64%18.7M-0.24%51.91M3.21%38.61M8.02%26.84M-14.77%13.99M16.45%52.03M14.92%37.41M14.11%24.85M46.51%16.41M0.82%44.68M
Financial expense 27.44%3.2M26.69%17.39M43.38%20.01M57.96%13.83M42.68%2.51M41.62%13.72M237.07%13.96M250.02%8.76M-12.56%1.76M-71.43%9.69M
-Interest expense (Financial expense) 57.52%5.84M148.66%22.67M227.22%16.3M207.59%10.27M53.64%3.71M-35.40%9.12M-29.97%4.98M-24.36%3.34M20.05%2.41M-72.98%14.11M
-Interest Income (Financial expense) -392.89%-5.43M-69.39%-13.62M-24.90%-4.7M-202.47%-3.38M-131.21%-1.1M-148.43%-8.04M-29.48%-3.76M-47.59%-1.12M3.70%-476.57K83.19%-3.24M
Research and development 25.71%5.62M13.85%17.44M13.06%12.87M10.46%8.59M8.57%4.47M1.04%15.32M-8.75%11.38M-8.84%7.78M-10.37%4.12M103.98%15.16M
Credit Impairment Loss 104.12%32.74M399.76%36.94M1,523.30%25.94M4,910.70%25.81M859.40%16.04M87.88%-12.32M105.73%1.6M101.66%515.1K1,572.00%1.67M32.67%-101.67M
Asset Impairment Loss -44.52%-1.72M209.04%4.73M-47.27%2.13M-1,924.32%-3.5M-129.36%-1.19M96.36%-4.34M200.44%4.05M-117.44%-173.1K200.44%4.05M-8,848.18%-118.97M
Other net revenue 117.43%33.59M756.14%55.99M176.75%38.67M566.16%30.79M87.66%15.45M95.59%-8.53M180.47%13.97M146.21%4.62M-52.55%8.23M-125.56%-193.51M
Fair value change income 103.39%10.33K274.58%4.96M--4.87M--4.73M---304.74K-128.46%-2.84M-------------64.10%9.98M
Invest income -4.08%670.38K-10.82%6.65M-14.84%4.13M-20.79%2.36M-44.66%698.86K-49.80%7.45M-64.92%4.85M-23.33%2.99M-45.81%1.26M-56.70%14.85M
Asset deal income ---------------------98.31%16.26K-99.87%1.23K--------865.18%964.19K
Other revenue 838.48%1.88M-22.44%2.71M-54.11%1.59M6.77%1.38M-83.95%200.33K163.58%3.5M350.93%3.47M171.84%1.29M178.35%1.25M-69.45%1.33M
Operating profit -43.95%21M104.52%86.3M38.75%77.37M18.73%51.44M11.29%37.46M133.67%42.2M167.11%55.76M167.41%43.33M49.67%33.66M-18.13%-125.34M
Add:Non operating Income -----99.39%24.49K------------237.26%4.04M105.10%2.01M122.70%2.01M-42.70%518.3K25.47%1.2M
Less:Non operating expense 0.00%8K571.63%3.52M1,477.41%6.31M-95.28%28K0.00%8K-83.35%523.69K-69.08%400.13K-49.27%592.81K0.00%8K32.21%3.14M
Total profit -43.96%20.99M81.14%82.81M23.85%71.06M14.89%51.41M9.61%37.45M135.92%45.71M179.01%57.38M180.75%44.75M46.12%34.17M-18.37%-127.28M
Less:Income tax cost -46.10%3.48M33.67%20.95M-36.91%15.92M-35.11%11.22M-33.69%6.45M-23.57%15.67M458.86%25.24M473.03%17.29M54.47%9.73M322.11%20.5M
Net profit -43.52%17.51M105.89%61.86M71.57%55.13M46.37%40.2M26.84%31MFLtoP30.04M100.25%32.14M112.53%27.46M43.04%24.44MFPtoL-147.79M
Net profit from continuing operation -43.58%17.51M107.43%61.92M71.75%55.19M46.58%40.26M26.99%31.04M120.20%29.85M100.25%32.14M112.53%27.46M43.04%24.44M-32.77%-147.79M
Net income from discontinuing operating 95.22%-1.79K-132.03%-61.86K---60.42K---58.37K---37.54K--193.13K----------------
Less:Minority Profit -124.51%-478.91K-73.11%-4.09M-82.32%835.12K-94.57%245.37K-4.47%1.95M-279.35%-2.37M24.77%4.72M75.52%4.52M565.04%2.05M102.94%1.32M
Net profit of parent company owners -38.07%17.99M103.50%65.95M98.08%54.3M74.11%39.95M29.69%29.05M121.74%32.41M123.56%27.41M121.73%22.95M33.47%22.4M-120.69%-149.11M
Earning per share
Basic earning per share -38.10%0.0463103.47%0.169998.16%0.139974.11%0.102929.64%0.0748121.91%0.0835125.56%0.0706124.71%0.059136.41%0.0577-126.85%-0.3811
Diluted earning per share -38.24%0.0462103.35%0.169898.16%0.139974.11%0.102929.64%0.0748121.91%0.0835125.56%0.0706124.71%0.059136.41%0.0577-126.85%-0.3811
Other composite income 116.13%491.41K-79.09%3.97M-76.54%7.18M-35.12%8.93M-175.37%-3.05M390.82%18.97M1,541.99%30.61M563.84%13.77M-169.33%-1.11M69.38%-6.52M
Other composite income of parent company owners 116.13%491.23K-79.61%3.97M-72.33%7.18M-23.05%8.93M-227.44%-3.05M449.85%19.45M1,490.61%25.94M554.99%11.61M-171.63%-930.19K65.48%-5.56M
Other composite income of minority owners 115.84%173.54100.28%1.37K-99.95%2.39K-99.87%2.83K99.38%-1.1K49.78%-483.41K1,914.31%4.67M617.89%2.16M-159.28%-176.29K81.47%-962.54K
Total composite income -35.60%18M34.30%65.83M-0.68%62.31M19.15%49.13M19.79%27.96M131.76%49.01M350.59%62.74M314.27%41.23M24.90%23.34M-15.43%-154.31M
Total composite income of parent company owners -28.92%18.48M34.81%69.92M15.23%61.48M41.48%48.88M21.13%26M133.53%51.86M413.16%53.35M343.13%34.55M18.74%21.47M-84.85%-154.67M
Total composite income of minority owners -124.51%-478.74K-43.69%-4.09M-91.08%837.51K-96.29%248.21K4.49%1.95M-899.58%-2.85M166.22%9.39M209.89%6.68M208.97%1.87M100.71%356.27K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Adverse Opinion------Unqualified opinion------Unqualified opinion
Auditor --Beijing Dahua International Accounting Firm (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg