(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 85.12%590.78M | 125.30%686.91M | --1.19B | 337.34%1.2B | --319.14M | 25.57%304.89M | ---- | 17.90%273.25M | --242.8M | 23.01%231.76M |
Transactional financial assets | --329.21M | --300.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 3.48%112.21M | 7.53%133.23M | --145.69M | -9.37%137.96M | --108.44M | -19.87%123.9M | ---- | 38.12%152.23M | --154.62M | 0.48%110.22M |
-Notes receivable | -6.52%5.73M | -19.88%7.31M | --11.29M | -7.79%7.36M | --6.13M | 230.32%9.13M | ---- | 309.05%7.98M | --2.76M | -5.72%1.95M |
-Accounts receivable | 4.08%106.48M | 9.71%125.91M | --134.39M | -9.46%130.6M | --102.31M | -24.42%114.77M | ---- | 33.24%144.25M | --151.86M | 0.60%108.26M |
Other receivables (including interest and dividends) | 66.04%8.99M | 10.41%4.96M | --8.05M | 13.96%8.1M | --5.42M | -43.64%4.49M | ---- | 6.34%7.11M | --7.97M | -49.84%6.69M |
-Other receivable | ---- | 10.41%4.96M | ---- | ---- | ---- | -43.64%4.49M | ---- | 6.34%7.11M | --7.97M | -49.84%6.69M |
Advance payment | 39.27%5M | 54.50%7.35M | --3.05M | -64.07%1.86M | --3.59M | -11.04%4.76M | ---- | 15.97%5.17M | --5.35M | -24.34%4.46M |
Inventories | 11.52%291.54M | 8.61%263.62M | --264.88M | 16.03%251.5M | --261.42M | 11.47%242.72M | ---- | 12.68%216.76M | --217.74M | -5.89%192.37M |
Receivable financing | ---- | ---- | ---- | ---- | --350K | 853.88%1.91M | ---- | ---- | --200K | -90.73%231.8K |
Other current assets | -59.50%2.3M | -59.69%1.86M | --5.51M | 11.42%6.32M | --5.69M | 431.30%4.61M | ---- | -44.50%5.68M | --867.75K | 10,524.12%10.23M |
Total current assets | 90.33%1.34B | 103.43%1.4B | --1.62B | 142.47%1.6B | --704.04M | 9.17%687.28M | ---- | 18.75%660.2M | --629.55M | 6.03%555.95M |
Non Current assets | ||||||||||
Fixed assets | ---- | -7.95%252.36M | ---- | ---- | ---- | -6.20%274.17M | ---- | 67.10%285.44M | --292.29M | -7.13%170.82M |
Constru in process | ---- | 95.99%192.73M | ---- | ---- | ---- | 172.98%98.33M | ---- | -55.51%69.48M | --36.02M | 235.59%156.17M |
Intangible assets | -2.33%68.17M | -2.39%68.57M | --68.86M | -2.38%69.39M | --69.8M | -2.12%70.25M | ---- | -1.67%71.08M | --71.77M | 100.11%72.29M |
Long deferred expense | -10.00%3.84M | -14.72%3.75M | --9.41M | -11.49%4.12M | --4.27M | 36.44%4.4M | ---- | 37.03%4.65M | --3.22M | 66.77%3.4M |
Deferred tax assets | 5.78%25.33M | -5.24%24.82M | --21.79M | -0.80%21.51M | --23.95M | 85.72%26.2M | ---- | 122.33%21.68M | --14.11M | -0.27%9.75M |
Usufruct assets | 137.71%7.04M | 139.57%7.86M | --2.21M | 93.51%2.78M | --2.96M | 137.72%3.28M | ---- | -23.26%1.44M | --1.38M | --1.87M |
Other non current assets | 2,247.74%210.83M | 2,536.14%169.27M | --62K | -51.76%1.81M | --8.98M | 1,495.99%6.42M | ---- | 1,743.53%3.76M | --402.33K | -98.55%203.87K |
Total non current assets | 53.99%777.84M | 48.92%719.36M | --563.84M | 15.57%528.77M | --505.14M | 15.23%483.05M | ---- | 10.38%457.53M | --419.2M | 41.72%414.5M |
Total assets | 75.15%2.12B | 80.93%2.12B | 92.81%2.18B | 90.53%2.13B | --1.21B | 11.59%1.17B | --1.13B | 15.18%1.12B | --1.05B | 18.81%970.45M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -95.24%1M | -95.24%1M | --6M | -86.93%7.01M | --21M | -77.64%21M | ---- | -36.87%53.6M | --93.91M | -2.54%84.9M |
Transactional financial liabilities | ---- | -88.12%522.7K | --2.47M | --3.14M | --6.19M | --4.4M | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 48.16%128.74M | 24.40%112.04M | --140.97M | -15.19%98.01M | --86.89M | -23.50%90.06M | ---- | 6.59%115.56M | --117.72M | 49.07%108.41M |
-Notes payable | 1,068.15%47.89M | 160.16%33.45M | --14.71M | -59.92%8.41M | --4.1M | -0.33%12.86M | ---- | 51.35%20.99M | --12.9M | 100.78%13.87M |
-Accounts payable | -2.35%80.85M | 1.79%78.59M | --126.26M | -5.26%89.6M | --82.79M | -26.35%77.2M | ---- | 0.02%94.57M | --104.82M | 43.64%94.54M |
Contract liabilities | -56.27%1.81M | -4.03%4.23M | --2.87M | -56.14%3.48M | --4.14M | -40.22%4.4M | ---- | 81.83%7.93M | --7.37M | -3.18%4.36M |
Salaries payable | 4.58%15.52M | 7.09%13.64M | --15.95M | 4.00%17.75M | --14.84M | -5.95%12.73M | ---- | 6.38%17.06M | --13.54M | 8.74%16.04M |
Taxs payable | -13.39%12.52M | -42.05%11.57M | --16.81M | -26.73%14.35M | --14.46M | 71.16%19.96M | ---- | 145.29%19.58M | --11.66M | -19.64%7.98M |
Other payable (including interest and dividends) | -97.34%614.7K | 121.87%54.08M | --2.23M | -73.15%6.26M | --23.14M | 7.39%24.37M | ---- | 5.82%23.3M | --22.7M | 229.88%22.02M |
-Dividend payable | ---- | --52.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | -92.66%1.79M | ---- | ---- | ---- | 7.39%24.37M | ---- | 5.82%23.3M | --22.7M | 229.88%22.02M |
Non current liabilities due within one year | 131.31%3.31M | 123.49%3.34M | --1.71M | 313.73%2.6M | --1.43M | -85.79%1.49M | ---- | -94.31%628.15K | --10.51M | --11.04M |
Other current liabilities | -9.57%5.58M | -43.50%4.52M | --8.6M | -20.72%6.53M | --6.17M | 179.35%8M | ---- | 286.00%8.23M | --2.86M | -11.18%2.13M |
Total current liabilities | -5.14%169.1M | 9.93%204.92M | --197.6M | -35.29%159.11M | --178.26M | -33.48%186.42M | ---- | -4.28%245.9M | --280.26M | 29.67%256.9M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | --52.4M | --52.46M | --34.24M | --17.9M | ---- | ---- | ---- | ---- |
Long term deferred income | -6.15%6.66M | -6.06%6.77M | --6.88M | 64.04%6.98M | --7.09M | 147.91%7.2M | ---- | 42.88%4.26M | --2.91M | --2.98M |
Lease liabilities | 91.75%2.78M | 165.27%3.98M | --1.55M | 85.03%958.75K | --1.45M | 282.78%1.5M | ---- | 10.17%518.17K | --392.33K | --470.32K |
Total non current liabilities | -77.93%9.44M | -59.59%10.75M | --60.83M | 1,164.69%60.4M | --42.79M | 706.72%26.6M | ---- | 38.42%4.78M | --3.3M | 35,973.02%3.45M |
Total liabilities | -19.23%178.54M | 1.24%215.67M | 20.33%258.42M | -12.43%219.52M | --221.04M | -24.88%213.02M | --214.76M | -3.72%250.67M | --283.56M | 31.41%260.35M |
Shareholders equity | ||||||||||
Paid-in capital | 33.33%235.52M | 33.33%235.52M | --235.52M | 33.33%235.52M | --176.64M | 0.00%176.64M | ---- | 0.00%176.64M | --176.64M | 0.00%176.64M |
Capital reserve funds | 187.45%1.22B | 187.73%1.22B | --1.22B | 192.50%1.23B | --423.68M | 0.81%423.02M | ---- | 0.78%421.61M | --419.64M | 0.74%418.36M |
Surplus reserve funds | 52.50%42.35M | 52.50%42.35M | --42.35M | 52.50%42.35M | --27.77M | 118.16%27.77M | ---- | 118.16%27.77M | --12.73M | 278.09%12.73M |
Retained profit | 27.78%432.75M | 29.96%396.39M | --419.34M | 73.32%377.01M | --338.68M | 124.91%305.01M | ---- | 165.59%217.52M | --135.61M | 2,274.63%81.9M |
Other composite income | 290.25%200.16K | -63.27%112.1K | --192.31K | 143.65%205.59K | --51.29K | 289.34%305.22K | ---- | 2,790.40%84.38K | ---161.2K | -100.71%-3.14K |
Specific reserves | 13.92%9.99M | 2.12%8.9M | --9.39M | 13.81%8.74M | --8.77M | 37.76%8.71M | ---- | 38.64%7.68M | --6.32M | -4.26%5.54M |
Shareholders equity without minority interests | 98.72%1.94B | 101.86%1.9B | 113.72%1.93B | 122.84%1.9B | --975.59M | 25.40%941.46M | --900.8M | 22.46%851.31M | --750.79M | 16.30%695.17M |
Minority interests | -94.93%636.64K | -91.32%1.38M | --17.92K | -17.43%13.01M | --12.54M | 10.14%15.85M | ---- | 5.47%15.75M | --14.39M | -28.74%14.93M |
Total shareholder equity | 96.26%1.94B | 98.66%1.9B | 109.77%1.93B | 120.29%1.91B | --988.13M | 25.11%957.31M | --917.75M | 22.10%867.06M | --765.18M | 14.77%710.1M |
Total liabilityies and equity | 75.15%2.12B | 80.93%2.12B | 92.81%2.18B | 90.53%2.13B | --1.21B | 11.59%1.17B | --1.13B | 15.18%1.12B | --1.05B | 18.81%970.45M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | Unqualified opinion |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data