(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 21.47%560.01M | 23.51%510.27M | 29.20%525.02M | 30.83%515.34M | 31.32%461.03M | 17.75%413.14M | 111.79%406.36M | 414.88%393.91M | 278.19%351.08M | 155.39%350.86M |
Transactional financial assets | -66.45%40.15M | -16.61%100.15M | 27.21%50.08M | ---- | -41.07%119.67M | -33.77%120.11M | -86.97%39.37M | -85.39%59.78M | -49.45%203.05M | -55.62%181.34M |
Notes receivable and accounts receivable | -5.14%254.35M | -14.24%347.75M | -18.59%312.43M | 4.05%297.42M | 18.63%268.13M | 17.35%405.49M | 33.35%383.79M | 17.82%285.85M | 34.75%226.02M | 5.57%345.53M |
-Accounts receivable | -5.14%254.35M | -14.24%347.75M | -18.59%312.43M | 4.05%297.42M | 18.63%268.13M | 17.35%405.49M | 33.35%383.79M | 17.82%285.85M | 34.75%226.02M | 5.57%345.53M |
Other receivables (including interest and dividends) | 1,508.99%50.93M | 432.63%16.19M | -40.78%3.25M | -66.63%2.77M | -64.03%3.17M | -72.15%3.04M | -25.85%5.48M | 86.16%8.29M | 371.57%8.8M | 578.57%10.92M |
-Other receivable | ---- | ---- | ---- | -66.63%2.77M | ---- | -72.15%3.04M | ---- | 86.16%8.29M | ---- | 578.57%10.92M |
Advance payment | -65.17%5.28M | -62.71%4.47M | 11.64%6.51M | 28.01%10.24M | -24.67%15.15M | -34.30%12M | -81.26%5.83M | 4.04%8M | 573.61%20.11M | 375.77%18.26M |
Inventories | -10.99%320.29M | -11.96%311.5M | -12.45%324.03M | -13.15%323.22M | -1.52%359.85M | 10.10%353.82M | 4.77%370.1M | 10.17%372.14M | 23.49%365.39M | 11.50%321.38M |
Receivable financing | -44.09%27.62M | 102.56%24.91M | 4.53%35.78M | 785.14%64.81M | 86.78%49.4M | -72.40%12.3M | 4.57%34.23M | -49.65%7.32M | -11.22%26.45M | -6.92%44.57M |
Other current assets | 64.11%9.55M | 35.65%7.13M | 12.07%6.45M | -1.84%6.66M | -58.88%5.82M | -55.96%5.26M | -58.63%5.76M | -45.43%6.79M | 68.20%14.16M | 25.49%11.94M |
Total current assets | -1.09%1.27B | -0.21%1.32B | 1.01%1.26B | 6.86%1.22B | 5.53%1.28B | 3.14%1.33B | 2.51%1.25B | 3.34%1.14B | 21.36%1.22B | 4.94%1.28B |
Non Current assets | ||||||||||
Other non-current financial assets | 170.39%53.95M | 20.03%38.95M | -46.89%23.95M | -55.23%23.95M | -60.89%19.95M | -10.25%32.46M | 31.04%45.1M | 29.26%53.51M | 44.63%51.02M | -18.22%36.16M |
Investment real estate | ---- | ---- | ---- | ---- | --1.17M | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | -3.36%542.23M | ---- | -7.76%560.78M | ---- | -11.85%561.09M | ---- | -9.90%607.99M |
Constru in process | ---- | ---- | ---- | -5.81%145.55M | ---- | 4.03%144.46M | ---- | 37.08%154.53M | ---- | 63.50%138.86M |
Intangible assets | -3.35%131.9M | -1.77%132.98M | -1.69%134.13M | -1.55%135.32M | -1.46%136.46M | -2.97%135.38M | -2.79%136.44M | -2.88%137.45M | 8.87%138.48M | -3.06%139.52M |
Goodwill | ---- | ---- | 0.00%28.53M | 0.00%28.53M | 0.00%28.53M | 0.00%28.53M | -20.68%28.53M | -20.68%28.53M | -20.68%28.53M | -20.68%28.53M |
Long deferred expense | 48.86%20.49M | 30.27%18.83M | 201.23%15.87M | 134.96%13.8M | 133.03%13.76M | 141.94%14.45M | -23.36%5.27M | -24.18%5.87M | -21.60%5.91M | -34.98%5.97M |
Deferred tax assets | 20.80%21.66M | 11.26%20.67M | 19.05%20M | 25.79%21.23M | 7.33%17.93M | 5.70%18.58M | 19.83%16.8M | 23.60%16.88M | 56.58%16.71M | 41.45%17.58M |
Usufruct assets | -52.94%2.87M | -47.94%3.28M | -27.57%4.72M | -25.28%5.25M | -22.57%6.09M | -25.00%6.3M | -31.44%6.52M | -28.11%7.02M | --7.87M | -20.00%8.39M |
Other non current assets | -23.54%26.18M | 8.21%26.36M | 544.56%33.09M | 589.03%32.28M | 556.09%34.25M | 488.28%24.36M | --5.13M | --4.68M | --5.22M | 147.32%4.14M |
Total non current assets | -1.24%935.78M | -3.25%933.9M | 0.14%952.68M | -2.21%948.14M | -3.83%947.53M | -2.21%965.29M | -2.84%951.31M | -2.97%969.56M | 9.37%985.27M | -2.99%987.15M |
Total assets | -1.16%2.2B | -1.49%2.26B | 0.64%2.22B | 2.70%2.17B | 1.34%2.23B | 0.81%2.29B | 0.13%2.2B | 0.34%2.11B | 15.68%2.2B | 1.34%2.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10.01M | -66.66%10.01M |
Notes payable and accounts payable | -6.50%336.93M | -9.22%361.82M | -4.65%353.42M | 1.31%363.96M | -0.84%360.35M | -6.52%398.57M | -3.27%370.65M | 3.86%359.24M | 19.64%363.41M | 19.27%426.37M |
-Notes payable | 9.05%151.2M | -6.51%102.6M | -31.06%85.8M | -11.50%139.65M | -15.09%138.65M | -30.83%109.74M | -25.21%124.46M | 22.18%157.8M | 81.91%163.3M | 53.34%158.65M |
-Accounts payable | -16.23%185.73M | -10.25%259.22M | 8.70%267.62M | 11.35%224.31M | 10.79%221.7M | 7.89%288.83M | 13.56%246.19M | -7.06%201.44M | -6.49%200.11M | 5.39%267.72M |
Contract liabilities | 162.45%6.89M | 534.80%10.24M | -54.52%1.52M | 62.52%4.48M | 4.15%2.63M | -35.50%1.61M | 74.21%3.33M | -62.56%2.76M | 25.46%2.52M | -11.45%2.5M |
Advance receipts | --259.23K | --355.81K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 15.45%14.98M | 1.10%22.5M | -8.65%17.06M | -11.69%16.2M | -20.47%12.97M | -4.54%22.26M | -1.27%18.67M | 9.28%18.34M | 43.21%16.31M | 7.38%23.32M |
Taxs payable | -24.51%17.32M | -17.65%40.58M | -28.64%27.72M | -14.55%20.99M | 8.03%22.94M | 48.68%49.28M | 63.30%38.84M | 27.50%24.56M | 13.56%21.24M | 0.23%33.15M |
Other payable (including interest and dividends) | 52.15%48.53M | 25.00%52.75M | 5.36%48.15M | -8.89%40.91M | -31.20%31.89M | -16.22%42.2M | -33.77%45.7M | -25.56%44.91M | -30.15%46.36M | -32.05%50.37M |
-Other payable | ---- | ---- | ---- | -8.89%40.91M | ---- | -16.22%42.2M | ---- | -25.56%44.91M | ---- | -32.05%50.37M |
Non current liabilities due within one year | -18.62%1.72M | -18.37%1.7M | 12.12%2.15M | 11.07%2.13M | 4.75%2.11M | 4.75%2.08M | --1.92M | --1.92M | --2.01M | -83.43%1.98M |
Other current liabilities | 428.36%891.36K | 272.79%693.22K | -60.29%157.33K | 136.99%435.67K | -23.67%168.7K | -36.81%185.95K | 72.67%396.2K | -80.58%183.83K | -10.75%221.03K | -2.45%294.3K |
Total current liabilities | -1.28%427.51M | -4.95%490.64M | -6.12%450.16M | -0.62%449.1M | -6.28%433.06M | -5.80%516.19M | -5.43%479.51M | -1.89%451.91M | 14.81%462.08M | 3.10%547.99M |
Current liabilities | ||||||||||
Deferred tax liabilities | -34.26%6.24M | -25.56%6.32M | -28.42%6.48M | -31.81%6.68M | -5.71%9.49M | -28.23%8.5M | -14.02%9.06M | -14.43%9.8M | -5.42%10.07M | -3.37%11.84M |
Long term deferred income | -1.31%39.99M | 3.49%41.19M | 4.80%40.11M | 4.47%40.94M | 1.04%40.52M | -2.95%39.8M | 7.56%38.27M | 10.73%39.19M | 52.20%40.1M | 28.68%41.01M |
Lease liabilities | -68.22%1.34M | -60.11%1.78M | -40.09%2.83M | -35.02%3.38M | -29.86%4.22M | -31.79%4.46M | -50.28%4.73M | -46.81%5.2M | --6.02M | -23.28%6.54M |
Total non current liabilities | -12.29%47.57M | -6.57%49.3M | -5.06%49.43M | -5.88%51M | -3.48%54.23M | -11.17%52.76M | -6.42%52.06M | -4.29%54.19M | 51.89%56.19M | -51.61%59.39M |
Total liabilities | -2.51%475.08M | -5.10%539.93M | -6.02%499.6M | -1.18%500.1M | -5.98%487.3M | -6.33%568.95M | -5.53%531.57M | -2.15%506.09M | 17.93%518.27M | -7.17%607.39M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%254.25M | 0.00%254.25M | 0.00%254.25M | 0.00%254.25M | 0.00%254.25M | 0.00%254.25M | 0.00%254.25M | 0.00%254.25M | 33.06%254.25M | 33.06%254.25M |
Capital reserve funds | 0.00%95.56M | 0.00%95.56M | 0.00%95.56M | 0.00%95.56M | 0.00%95.56M | 0.00%95.56M | 0.00%95.56M | 0.00%95.56M | -22.77%95.56M | -39.80%95.56M |
Surplus reserve funds | 8.31%120.38M | 8.31%120.38M | 13.28%111.14M | 13.28%111.14M | 13.28%111.14M | 13.28%111.14M | 13.71%98.11M | 13.71%98.11M | 18.67%98.11M | 13.71%98.11M |
Retained profit | -1.38%990.54M | -0.04%976.75M | 4.36%980.53M | 6.31%931.8M | 5.18%1B | 4.09%977.11M | 1.77%939.58M | -0.02%876.52M | 20.57%954.91M | 7.34%938.76M |
Shareholders equity without minority interests | -0.31%1.46B | 0.62%1.45B | 3.89%1.44B | 5.16%1.39B | 4.45%1.47B | 3.71%1.44B | 2.07%1.39B | 0.89%1.32B | 17.93%1.4B | 5.80%1.39B |
Minority interests | -3.24%268.15M | -4.94%269.42M | -2.82%275.16M | -1.91%275.74M | -0.75%277.13M | 2.00%283.43M | 2.08%283.15M | 2.44%281.11M | 2.23%279.22M | 0.31%277.89M |
Total shareholder equity | -0.78%1.73B | -0.30%1.72B | 2.75%1.72B | 3.92%1.67B | 3.59%1.74B | 3.42%1.72B | 2.07%1.67B | 1.16%1.61B | 15.00%1.68B | 4.84%1.66B |
Total liabilityies and equity | -1.16%2.2B | -1.49%2.26B | 0.64%2.22B | 2.70%2.17B | 1.34%2.23B | 0.81%2.29B | 0.13%2.2B | 0.34%2.11B | 15.68%2.2B | 1.34%2.27B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data