(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 71.49%162.23M | 29.99%214.24M | 18.42%154.11M | 99.24%189.56M | 32.42%94.6M | 60.31%164.81M | 44.29%130.14M | -29.18%95.14M | -46.62%71.44M | -12.93%102.81M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | -98.66%309.91K | 81.82%20M | -8.76%20.07M | 15.58%23.12M | 15.58%23.12M |
Notes receivable and accounts receivable | -1.05%612.35M | 8.72%670.73M | 23.07%751.08M | 20.97%688.21M | 6.07%618.82M | -1.15%616.94M | 2.24%610.29M | -21.09%568.91M | -21.10%583.43M | -15.94%624.12M |
-Notes receivable | -47.04%99.17M | -3.77%109.74M | 86.72%238.52M | 27.44%188.8M | 49.91%187.23M | -13.03%114.04M | -23.79%127.75M | -41.81%148.15M | -54.47%124.9M | -45.11%131.12M |
-Accounts receivable | 18.91%513.18M | 11.55%560.99M | 6.22%512.55M | 18.69%499.41M | -5.88%431.58M | 2.01%502.9M | 12.41%482.54M | -9.78%420.76M | -1.43%458.53M | -2.11%493M |
Other receivables (including interest and dividends) | 45.32%4.69M | -22.71%4.07M | 272.89%4.88M | 58.03%2.8M | -55.96%3.23M | -15.12%5.26M | -78.17%1.31M | -47.68%1.77M | -81.37%7.33M | 31.33%6.2M |
-Other receivable | ---- | ---- | ---- | 58.03%2.8M | ---- | -15.12%5.26M | ---- | -47.68%1.77M | ---- | 31.33%6.2M |
Contractual assets | 9.06%17.15M | -34.61%11.64M | -32.95%13.8M | -23.72%15.7M | -23.59%15.73M | -12.13%17.8M | 102.83%20.58M | 51.91%20.58M | 76.75%20.59M | 124.36%20.25M |
Advance payment | 36.00%32.58M | 17.11%28.52M | -36.55%30.06M | -18.31%30.54M | -5.17%23.95M | -3.25%24.35M | -3.38%47.37M | -5.50%37.39M | -50.22%25.26M | -10.09%25.17M |
Inventories | -4.65%490.31M | -5.38%483.69M | -4.42%480.86M | -1.09%490.24M | 2.71%514.23M | 15.28%511.2M | 16.51%503.08M | 26.50%495.62M | 32.25%500.68M | 18.20%443.46M |
Receivable financing | 107.35%179.48M | 44.80%130.71M | 25.28%106.51M | -5.97%93.96M | -26.54%86.56M | -32.12%90.27M | -44.24%85.01M | -3.86%99.93M | 1.81%117.84M | -14.36%132.99M |
Other current assets | 43.19%19.43M | 77.42%24.79M | -5.34%9.1M | -28.74%12.27M | -68.38%13.57M | -65.23%13.97M | -75.08%9.62M | -50.53%17.22M | 19.67%42.91M | 14.47%40.19M |
Total current assets | 10.76%1.52B | 8.54%1.57B | 8.62%1.55B | 12.28%1.52B | -1.57%1.37B | 1.88%1.44B | 2.98%1.43B | -7.35%1.36B | -8.70%1.39B | -4.68%1.42B |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | 4.62%1.07B | ---- | -2.00%1.05B | ---- | 1.60%1.02B | ---- | -0.10%1.07B |
Fixed assets liquidation | ---- | ---- | ---- | --221.83K | ---- | --49K | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | 1.22%297.23M | ---- | 10.70%256.59M | ---- | 8.01%293.64M | ---- | 4.55%231.79M |
Intangible assets | -6.99%205.7M | 17.27%209.53M | 17.82%213.56M | 17.16%217.29M | 17.39%221.17M | -6.89%178.67M | -0.12%181.27M | 0.35%185.46M | 0.22%188.4M | 0.41%191.88M |
Development expenditure | 29.89%24.72M | 35.12%23.99M | 46.63%20.53M | 50.92%19.78M | 47.70%19.03M | 40.20%17.75M | -40.57%14M | -42.30%13.11M | -39.02%12.89M | -37.21%12.66M |
Goodwill | -11.22%86.29M | -11.22%86.29M | 0.00%97.19M | 0.00%97.19M | 0.00%97.19M | 0.00%97.19M | 0.00%97.19M | 0.00%97.19M | 0.00%97.19M | 0.00%97.19M |
Long deferred expense | 41.55%24.98M | 16.31%21.81M | -2.51%15.68M | -22.11%14.83M | -18.32%17.64M | -23.67%18.75M | -40.17%16.08M | -37.30%19.04M | -32.94%21.6M | -31.99%24.56M |
Deferred tax assets | 8.62%47.88M | 6.33%46.27M | 5.39%44.79M | 5.03%43.18M | 1.76%44.08M | 1.90%43.52M | -5.40%42.5M | -6.50%41.11M | 1.42%43.31M | 4.64%42.71M |
Usufruct assets | -7.84%5.07M | -7.84%5.07M | -40.99%3.4M | -37.06%4.08M | -30.99%5.5M | -30.99%5.5M | --5.76M | --6.48M | --7.97M | -26.95%7.97M |
Other non current assets | 3.32%67.32M | -18.77%63.65M | -2.09%84.9M | -25.01%84.38M | -13.18%65.15M | 22.68%78.36M | -34.20%86.71M | -17.56%112.53M | -35.14%75.05M | -41.58%63.87M |
Adjustment items of non current assets | --0.01 | ---- | ---- | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- |
Total non current assets | -0.11%1.83B | 4.24%1.82B | 4.16%1.84B | 3.17%1.85B | 6.00%1.83B | 0.13%1.75B | -0.66%1.76B | -0.16%1.79B | -2.68%1.73B | -3.10%1.75B |
Total assets | 4.54%3.35B | 6.19%3.39B | 6.16%3.39B | 7.10%3.37B | 2.62%3.2B | 0.91%3.19B | 0.94%3.19B | -3.39%3.15B | -5.46%3.12B | -3.81%3.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 17.17%746.76M | 20.43%717.36M | 24.53%701.74M | 31.54%709.68M | 23.37%637.31M | 13.66%595.68M | 21.47%563.49M | 20.95%539.53M | 1.74%516.59M | 5.59%524.11M |
Transactional financial liabilities | ---- | --102.59K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 18.73%602.12M | 22.72%695.81M | 37.68%727.85M | 29.26%658.43M | 9.84%507.14M | 8.94%566.97M | -9.29%528.66M | -23.11%509.37M | -34.63%461.72M | -24.85%520.46M |
-Notes payable | 14.21%162.69M | 37.53%270.61M | 110.80%317.86M | 75.89%196.73M | 14.77%142.46M | 57.13%196.76M | -5.10%150.79M | -8.07%111.85M | -26.22%124.13M | -17.93%125.22M |
-Accounts payable | 20.50%439.43M | 14.85%425.21M | 8.50%409.99M | 16.14%461.7M | 8.02%364.68M | -6.33%370.21M | -10.86%377.87M | -26.49%397.52M | -37.25%337.59M | -26.81%395.24M |
Contract liabilities | -51.01%1.38M | -57.12%911.23K | -63.84%1.35M | 92.78%4.23M | 0.99%2.82M | -52.84%2.13M | -41.79%3.75M | -16.75%2.2M | -33.03%2.79M | 67.39%4.51M |
Advance receipts | ---- | ---- | ---- | --0 | ---- | --257.13K | ---- | ---- | ---- | ---- |
Salaries payable | 6.30%21.07M | 25.07%25.51M | 15.91%18.12M | 25.32%14.06M | -16.02%19.82M | -12.34%20.39M | -5.08%15.63M | -24.38%11.22M | 22.66%23.6M | 8.77%23.26M |
Taxs payable | 29.23%7.06M | -31.76%8.52M | 17.66%13.96M | 1.90%7.83M | -27.05%5.46M | 21.43%12.49M | 76.97%11.86M | -32.40%7.68M | -26.68%7.49M | -12.66%10.28M |
Other payable (including interest and dividends) | -40.98%18.94M | 3.37%14.73M | 42.99%14.35M | 199.74%31.87M | 134.26%32.1M | 13.67%14.25M | 1.44%10.03M | 26.13%10.63M | 47.87%13.7M | 66.62%12.53M |
-Dividend payable | 62.23%2.05M | 62.23%2.05M | --2.05M | --2.05M | --1.26M | --1.26M | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | 180.49%29.82M | ---- | 3.60%12.99M | ---- | 26.13%10.63M | ---- | 66.62%12.53M |
Non current liabilities due within one year | 12.07%103.9M | -32.45%62.66M | -23.25%1.89M | 1,087.14%52.12M | 841.06%92.71M | 432.62%92.77M | -91.90%2.46M | -93.61%4.39M | -88.11%9.85M | -79.36%17.42M |
Other current liabilities | -49.96%171.38K | -62.16%94.68K | -65.54%166.69K | 93.10%533.5K | -2.64%342.52K | -49.26%250.23K | -40.77%483.66K | -14.19%276.28K | -30.42%351.81K | 82.30%493.2K |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---0.01 | ---- | ---- |
Total current liabilities | 15.70%1.5B | 16.90%1.53B | 30.19%1.48B | 36.25%1.48B | 25.25%1.3B | 17.26%1.31B | 1.70%1.14B | -10.67%1.09B | -22.70%1.04B | -15.48%1.11B |
Current liabilities | ||||||||||
Long term loan | -70.52%40.54M | -59.46%74.78M | -60.78%137.96M | -64.18%130.93M | -63.28%137.51M | -49.12%184.46M | -4.50%351.77M | -2.22%365.55M | 23.28%374.46M | 14.63%362.52M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.78%41.06K |
Estimate liabilities | -16.40%10.19M | -27.68%8.57M | -43.43%7.48M | -49.38%7.25M | -20.32%12.19M | -23.64%11.84M | -21.05%13.22M | -12.58%14.32M | -16.05%15.3M | 8.57%15.51M |
Deferred tax liabilities | -4.34%22.52M | -4.55%22.92M | -4.47%23.11M | -4.56%23.41M | -6.61%23.54M | -4.75%24.01M | -4.99%24.19M | -4.96%24.53M | -3.64%25.21M | -4.90%25.21M |
Long term deferred income | -13.87%27.58M | -12.80%29.29M | -11.14%29.06M | -11.86%30.19M | 3.29%32.02M | 4.07%33.59M | 6.46%32.71M | 6.17%34.25M | -0.13%31M | -1.68%32.27M |
Lease liabilities | -12.94%2.69M | -12.94%2.69M | -51.92%1.73M | -48.39%2.18M | -43.63%3.09M | -43.63%3.09M | --3.59M | --4.23M | --5.49M | -31.92%5.49M |
Other non current liabilities | ---- | ---- | --1.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Adjustment items of non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---0.01 | ---- | ---- |
Total non current liabilities | -50.31%103.52M | -46.21%138.24M | -52.70%201.24M | -56.21%193.96M | -53.85%208.36M | -41.73%257M | -3.65%425.48M | -1.68%442.89M | 16.39%451.47M | 5.77%441.04M |
Adjustment items of total current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- |
Total liabilities | 6.56%1.6B | 6.51%1.66B | 7.61%1.68B | 9.46%1.67B | 1.24%1.51B | 0.52%1.56B | 0.19%1.56B | -8.24%1.53B | -13.92%1.49B | -10.37%1.55B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%358.73M | 0.00%358.73M | 0.00%358.73M | 0.00%358.73M | 0.00%358.73M | 0.00%358.73M | 0.00%358.73M | 0.00%358.73M | -0.08%358.73M | -0.08%358.73M |
Other equity instruments | 0.00%-126.19M | 0.00%-126.19M | 0.00%-126.19M | 0.00%-126.19M | 0.00%-126.19M | 0.00%-126.19M | 0.00%-126.19M | 0.00%-126.19M | 1.32%-126.19M | 1.32%-126.19M |
Capital reserve funds | 0.03%1.02B | 0.07%1.02B | 0.09%1.02B | 0.09%1.02B | 0.33%1.02B | -0.12%1.02B | -0.19%1.02B | -0.19%1.02B | -0.66%1.01B | -0.71%1.02B |
Surplus reserve funds | 6.52%44.64M | 6.52%44.64M | 6.51%41.91M | 6.51%41.91M | 6.51%41.91M | 6.51%41.91M | 5.81%39.35M | 5.81%39.35M | 5.81%39.35M | 5.81%39.35M |
Retained profit | 15.72%327.01M | 12.21%310.57M | 7.02%291.33M | 7.87%281.23M | 0.81%282.59M | 7.97%276.78M | 11.20%272.22M | 11.20%260.72M | 29.92%280.31M | 32.54%256.36M |
Shareholders equity without minority interests | 3.02%1.62B | 2.37%1.61B | 1.45%1.58B | 1.55%1.57B | 0.52%1.57B | 1.41%1.57B | 1.80%1.56B | 1.74%1.55B | 4.08%1.57B | 3.99%1.55B |
Minority interests | -0.70%122.86M | 92.00%122.61M | 81.32%122.53M | 80.31%123.25M | 80.56%123.73M | -1.52%63.86M | -1.38%67.58M | 0.24%68.35M | -1.57%68.53M | -6.85%64.85M |
Total shareholder equity | 2.75%1.74B | 5.88%1.73B | 4.77%1.71B | 4.88%1.7B | 3.88%1.7B | 1.29%1.63B | 1.67%1.63B | 1.68%1.62B | 3.83%1.63B | 3.50%1.61B |
Adjustment items of liabilities and equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---0.01 | ---- | ---- |
Total liabilityies and equity | 4.54%3.35B | 6.19%3.39B | 6.16%3.39B | 7.10%3.37B | 2.62%3.2B | 0.91%3.19B | 0.94%3.19B | -3.39%3.15B | -5.46%3.12B | -3.81%3.16B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data