(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -4.74%1.29B | 18.25%1.59B | 16.66%1.89B | 22.56%2.12B | 37.71%1.35B | 36.71%1.35B | 18.94%1.62B | 0.99%1.73B | -11.08%980.57M | -2.17%985.03M |
Transactional financial assets | 0.00%200M | ---- | ---- | --150M | --200M | ---- | ---- | ---- | ---- | 0.00%2M |
Notes receivable and accounts receivable | 1.83%4.25B | -0.01%4.1B | 11.14%4.26B | 8.87%4.37B | 7.29%4.18B | 3.67%4.1B | 14.73%3.83B | 5.49%4.02B | 24.38%3.89B | 29.63%3.96B |
-Notes receivable | 65.36%12.34M | -1.68%11.56M | 122.71%29.25M | 124.99%19.66M | -66.05%7.46M | -60.45%11.76M | -58.72%13.14M | -40.85%8.74M | 111.30%21.98M | 106.82%29.72M |
-Accounts receivable | 1.72%4.24B | -0.00%4.09B | 10.76%4.23B | 8.62%4.35B | 7.71%4.17B | 4.16%4.09B | 15.44%3.82B | 5.67%4.01B | 24.09%3.87B | 29.27%3.93B |
Other receivables (including interest and dividends) | -42.28%124.86M | -43.25%127.55M | -38.49%137.84M | -51.23%113.18M | -3.40%216.33M | -2.87%224.75M | -4.97%224.09M | 2.65%232.07M | -22.09%223.94M | -19.67%231.4M |
-Dividend receivable | 0.00%317.66K | -21.27%317.66K | --317.66K | --317.66K | --317.66K | 0.00%403.47K | ---- | ---- | ---- | -65.07%403.47K |
-Other receivable | ---- | -43.29%127.24M | ---- | ---- | ---- | -2.88%224.34M | ---- | 2.97%232.07M | ---- | -19.49%230.99M |
Contractual assets | 6.40%4.04B | 17.33%4.09B | 8.73%3.76B | 11.92%4.05B | 24.03%3.8B | 17.60%3.49B | 13.68%3.46B | 24.62%3.62B | 14.01%3.06B | 7.71%2.97B |
Advance payment | 3.78%487.58M | 4.07%460.28M | 29.96%533.32M | 23.71%456.49M | 24.76%469.84M | 22.52%442.28M | 9.53%410.38M | 22.20%369M | 24.76%376.61M | 17.91%361M |
Inventories | -3.41%246.51M | -10.91%250.74M | -8.03%276.31M | -6.16%292.93M | -30.77%255.22M | -22.73%281.45M | -16.58%300.44M | -16.80%312.16M | -23.77%368.63M | -15.55%364.26M |
Receivable financing | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 65.82%6.13M | 76.03%2.98M | 192.30%4.87M | 125.17%3.72M | -2.21%3.7M | -35.83%1.7M | -53.71%1.67M | -63.76%1.65M | 234.36%3.78M | 4.24%2.64M |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- |
Total current assets | 1.68%10.65B | 7.50%10.63B | 10.30%10.86B | 12.44%11.55B | 17.53%10.47B | 11.48%9.89B | 12.92%9.85B | 10.14%10.27B | 11.44%8.91B | 13.09%8.87B |
Non Current assets | ||||||||||
Other equity investment | 0.00%22.84M | 0.00%22.84M | 0.00%22.84M | 0.00%22.84M | 0.00%22.84M | 0.00%22.84M | 0.00%22.84M | 0.00%22.84M | 0.00%22.84M | 0.00%22.84M |
Other non-current financial assets | 26.29%201.45M | 26.22%201.35M | 16.82%186.35M | 6.24%164.76M | 8.13%159.52M | 8.58%159.53M | 8.70%159.52M | 5.68%155.09M | 3.23%147.52M | 2.81%146.92M |
Investment real estate | -13.02%32.52M | -12.75%34.17M | -10.89%35.2M | -10.75%36.23M | -10.32%37.38M | -8.44%39.17M | -27.62%39.5M | -27.23%40.6M | -26.86%41.69M | -26.50%42.78M |
Long-term equity investment | 0.92%402.05M | 1.82%410.58M | 3.72%408.95M | 5.00%414.39M | 5.92%398.37M | 16.81%403.25M | 38.52%394.29M | 37.75%394.63M | 34.13%376.11M | 16.87%345.22M |
Fixed assets | ---- | -5.97%327.33M | ---- | ---- | ---- | -4.49%348.11M | ---- | -4.41%358.4M | ---- | -3.71%364.46M |
Fixed assets liquidation | ---- | --16.61K | ---- | ---- | ---- | ---- | ---- | 189.98%48.18K | ---- | --10.59M |
Constru in process | ---- | 276.51%35.47M | ---- | ---- | ---- | --9.42M | ---- | ---- | ---- | ---- |
Intangible assets | -4.59%61.27M | -4.01%61.92M | -3.77%62.91M | -4.23%63.72M | 51.51%64.22M | 49.86%64.5M | 49.10%65.37M | 47.55%66.53M | -7.19%42.38M | -7.16%43.04M |
Development expenditure | --2.43M | --2.43M | --2.43M | --2.43M | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | 0.00%103.86M | 0.00%103.86M | 0.00%103.86M | 0.00%103.86M | 0.00%103.86M | 0.00%103.86M | 0.00%103.86M | 0.00%103.86M | 0.00%103.86M | 0.00%103.86M |
Long deferred expense | -8.33%39.25M | -10.75%41.02M | 22.04%44.25M | 24.20%44.24M | 51.55%42.81M | 64.01%45.96M | 9.84%36.26M | 17.83%35.62M | -50.91%28.25M | -52.93%28.02M |
Deferred tax assets | 15.72%351.34M | 16.64%335.36M | 17.96%320.7M | 19.49%325.05M | 18.77%303.62M | 14.93%287.53M | 17.27%271.86M | 17.18%272.04M | 19.76%255.63M | 21.56%250.18M |
Usufruct assets | 8.26%94.4M | 13.73%102.93M | 10.87%109.61M | 8.70%119.45M | 69.36%87.2M | 80.11%90.51M | 92.28%98.87M | 86.23%109.89M | --51.48M | --50.25M |
Other non current assets | -17.02%8.57M | -16.22%9.14M | -37.94%7.35M | -16.32%9.08M | 76.05%10.33M | 85.90%10.91M | 127.24%11.85M | 136.08%10.85M | 18.58%5.87M | 27.99%5.87M |
Total non current assets | 7.79%1.71B | 6.49%1.69B | 6.68%1.66B | 5.68%1.66B | 9.69%1.59B | 12.13%1.59B | 15.71%1.56B | 15.32%1.57B | 10.92%1.45B | 7.29%1.41B |
Total assets | 2.48%12.36B | 7.36%12.32B | 9.81%12.52B | 11.55%13.21B | 16.43%12.06B | 11.57%11.47B | 13.29%11.4B | 10.80%11.85B | 11.36%10.36B | 12.25%10.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 33.54%375.16M | -20.54%217.71M | -57.79%109.43M | -23.19%156.86M | -15.71%280.94M | -12.55%273.97M | 25.73%259.27M | -32.68%204.2M | -29.54%333.3M | -35.28%313.28M |
Notes payable and accounts payable | 5.95%3.8B | 3.14%3.67B | 6.84%3.74B | 7.20%3.93B | 11.93%3.58B | 14.48%3.56B | 17.63%3.5B | 15.35%3.66B | 18.44%3.2B | 18.47%3.11B |
-Notes payable | 60.05%171.22M | 6.39%133.19M | 51.22%176.45M | 144.17%144.59M | 256.11%106.98M | 325.54%125.2M | 313.03%116.69M | 250.32%59.21M | 115.24%30.04M | 1,500.70%29.42M |
-Accounts payable | 4.28%3.63B | 3.02%3.53B | 5.31%3.57B | 4.95%3.78B | 9.62%3.48B | 11.50%3.43B | 14.80%3.39B | 14.09%3.6B | 17.94%3.17B | 17.43%3.08B |
Contract liabilities | -12.48%1.14B | 10.98%1.21B | 8.67%1.29B | 17.05%1.26B | 28.24%1.3B | 5.43%1.09B | 7.24%1.18B | -0.30%1.08B | -8.93%1.02B | 0.10%1.04B |
Advance receipts | 5.65%12.29M | -30.12%7.09M | -29.56%4.99M | -13.36%7.04M | 11.58%11.64M | 387.13%10.15M | 28.51%7.09M | 63.36%8.13M | 571.12%10.43M | 35.95%2.08M |
Salaries payable | -25.50%796.91M | -25.20%883.19M | -6.62%1.04B | -5.59%1.45B | 3.80%1.07B | 4.04%1.18B | 4.13%1.11B | 5.88%1.53B | 23.21%1.03B | 19.30%1.13B |
Taxs payable | 7.22%331.27M | -3.24%291.04M | 17.20%363.55M | 11.51%468.2M | 25.06%308.96M | 18.80%300.78M | 3.62%310.21M | 10.28%419.88M | 24.65%247.05M | 21.06%253.19M |
Other payable (including interest and dividends) | 18.79%303M | 54.14%486.45M | -1.74%264.04M | 9.73%320.96M | -1.54%255.08M | 27.45%315.59M | 30.25%268.72M | 49.21%292.49M | 16.81%259.06M | 23.07%247.61M |
-Dividend payable | 1.03%9.66M | 1,563.78%218.83M | 43.09%8.54M | 43.09%8.54M | 158.13%9.56M | 74.35%13.15M | 308.75%5.96M | 308.75%5.96M | --3.71M | 686.51%7.54M |
-Other payable | ---- | -11.51%267.63M | ---- | ---- | ---- | 25.98%302.43M | ---- | 47.26%286.52M | ---- | 19.89%240.06M |
Hold and for sell liabilities | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | 55.29%41.81M | 28.78%33.48M | 21.24%32.97M | 44.26%42M | 150.51%26.92M | 174.65%26M | 139.07%27.19M | 140.86%29.11M | --10.75M | --9.47M |
Other current liabilities | -21.11%69.28M | 0.48%73.68M | 28.05%91.53M | 17.37%76.62M | 28.51%87.82M | 10.02%73.33M | 7.85%71.48M | -7.03%65.29M | -2.91%68.33M | 7.20%66.65M |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- |
Total current liabilities | -0.88%6.87B | 0.64%6.87B | 2.84%6.93B | 5.68%7.7B | 12.15%6.93B | 10.69%6.83B | 13.43%6.74B | 9.31%7.29B | 9.91%6.18B | 10.84%6.17B |
Current liabilities | ||||||||||
Bonds payable | 4.00%382.84M | --380.04M | --375.22M | --372.21M | --368.11M | ---- | ---- | ---- | ---- | ---- |
Long term account payable | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 |
Specific account payable | ---- | -23.40%904.29K | ---- | ---- | ---- | -6.65%1.18M | ---- | 52.42%1.06M | ---- | --1.26M |
Estimate liabilities | -24.27%93.6K | -24.27%93.6K | 0.00%123.6K | 0.00%123.6K | 0.00%123.6K | 0.00%123.6K | --123.6K | --123.6K | --123.6K | --123.6K |
Deferred tax liabilities | 0.91%9.48M | -7.41%8.95M | -6.06%9.1M | -5.99%9.22M | -5.92%9.39M | -4.55%9.67M | -5.75%9.69M | -5.68%9.8M | -5.59%9.98M | -5.51%10.13M |
Lease liabilities | -9.28%40.35M | 23.60%56.68M | 19.27%67.6M | 3.03%63.38M | 120.26%44.48M | 125.08%45.86M | 158.59%56.68M | 161.95%61.52M | --20.19M | --20.37M |
Total non current liabilities | 2.46%433.57M | 685.96%446.67M | 569.65%453.29M | 514.84%445.81M | 1,246.06%423.14M | 78.19%56.83M | 106.96%67.69M | 109.70%72.51M | 175.74%31.44M | 197.48%31.89M |
Total liabilities | -0.69%7.3B | 6.30%7.32B | 8.47%7.39B | 10.70%8.15B | 18.40%7.35B | 11.03%6.89B | 13.94%6.81B | 9.83%7.36B | 10.24%6.21B | 11.19%6.2B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%683.79M | 0.00%683.79M | 0.00%683.78M | 0.00%683.78M | 0.00%683.78M | 0.00%683.78M | 0.00%683.78M | 2.27%683.78M | 2.27%683.78M | 2.27%683.78M |
Other equity instruments | -0.03%26.33M | --26.33M | --26.33M | --26.34M | --26.34M | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | 1.17%570.13M | 2.54%574.22M | 3.67%570.74M | 4.80%567.06M | 5.99%563.52M | 7.23%559.98M | 7.36%550.54M | 16.67%541.1M | 14.66%531.66M | 12.59%522.23M |
Surplus reserve funds | 1.45%341.89M | 1.45%341.89M | 1.45%341.89M | 1.45%341.89M | 22.10%337.01M | 22.10%337.01M | 22.01%337.01M | 22.01%337.01M | 21.92%276.03M | 21.92%276.03M |
Retained profit | 11.57%3.44B | 12.39%3.37B | 17.08%3.52B | 17.71%3.43B | 16.96%3.09B | 17.65%3B | 17.43%3.01B | 18.02%2.91B | 19.34%2.64B | 19.43%2.55B |
Less:Treasury stock | 26.39%107.29M | 12.23%95.27M | 31.94%112M | 0.00%84.88M | 0.00%84.88M | 53.61%84.88M | 55.10%84.88M | --84.88M | --84.88M | --55.26M |
Shareholders equity without minority interests | 7.51%4.96B | 9.05%4.9B | 11.97%5.03B | 13.05%4.96B | 14.01%4.61B | 13.06%4.5B | 12.94%4.5B | 13.24%4.39B | 13.32%4.05B | 13.82%3.98B |
Minority interests | 3.74%96.15M | 4.02%93.4M | 3.26%99.81M | 7.35%97.55M | -7.47%92.69M | -13.66%89.79M | -9.58%96.65M | -16.50%90.87M | 4.17%100.17M | 17.09%104M |
Total shareholder equity | 7.43%5.06B | 8.95%5B | 11.79%5.13B | 12.94%5.06B | 13.49%4.71B | 12.38%4.59B | 12.35%4.59B | 12.43%4.48B | 13.08%4.15B | 13.90%4.08B |
Total liabilityies and equity | 2.48%12.36B | 7.36%12.32B | 9.81%12.52B | 11.55%13.21B | 16.43%12.06B | 11.57%11.47B | 13.29%11.4B | 10.80%11.85B | 11.36%10.36B | 12.25%10.28B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data