CN Stock MarketDetailed Quotes

603025 Beijing Dahao Technology Corp.,Ltd

Watchlist
  • 13.70
  • +1.25+10.04%
Market Closed Sep 30 15:00 CST
15.20BMarket Cap27.85P/E (TTM)

Beijing Dahao Technology Corp.,Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
40.02%1.31B
50.70%642.66M
27.22%2.03B
24.02%1.41B
25.28%934.75M
7.26%426.46M
6.16%1.6B
-4.54%1.14B
-9.94%746.12M
6.95%397.58M
Operating revenue
40.02%1.31B
50.70%642.66M
27.22%2.03B
24.02%1.41B
25.28%934.75M
7.26%426.46M
6.16%1.6B
-4.54%1.14B
-9.94%746.12M
6.95%397.58M
Other operating revenue
-9.62%23.02M
----
-9.37%51.01M
----
1.45%25.48M
----
21.37%56.28M
----
10.11%25.11M
----
Total operating cost
28.18%949.67M
36.89%473.2M
29.37%1.59B
27.64%1.11B
30.46%740.91M
10.73%345.68M
8.10%1.23B
-2.49%867.61M
-7.75%567.93M
8.43%312.19M
Operating cost
32.81%754.68M
44.08%366.79M
29.80%1.23B
28.08%857.59M
30.18%568.25M
7.57%254.58M
7.30%950.1M
-3.46%669.57M
-10.79%436.5M
5.31%236.65M
Operating tax surcharges
2.90%9.72M
8.29%4.74M
34.10%19.88M
31.60%13.97M
38.45%9.45M
31.14%4.38M
5.81%14.83M
-4.36%10.61M
-13.46%6.82M
-6.00%3.34M
Operating expense
16.85%40.29M
30.87%22.77M
54.64%78.82M
50.75%52.84M
54.90%34.48M
47.32%17.4M
25.40%50.97M
15.65%35.05M
3.28%22.26M
4.08%11.81M
Administration expense
30.42%53.59M
19.91%29.26M
54.18%102.02M
26.30%59.96M
30.59%41.09M
28.25%24.4M
-7.53%66.17M
-0.81%47.47M
-1.90%31.47M
22.35%19.03M
Financial expense
522.04%1.73M
132.28%463.08K
-69.19%-22.58M
84.01%-1.31M
104.79%278.37K
53.44%-1.43M
25.73%-13.35M
30.47%-8.16M
18.19%-5.81M
-59.44%-3.08M
-Interest expense (Financial expense)
196.67%13.6M
937.89%6.04M
539.87%13.26M
164.82%5.02M
87.03%4.58M
358.52%582.37K
214.40%2.07M
2,781.11%1.9M
294.45%2.45M
--127.01K
-Interest Income (Financial expense)
-156.16%-15.14M
-101.50%-6.84M
-110.78%-38.77M
33.07%-8.57M
35.46%-5.91M
-2.77%-3.4M
1.18%-18.39M
-6.61%-12.81M
-15.89%-9.16M
-56.72%-3.3M
Research and development
2.62%89.65M
6.07%49.17M
11.81%183.17M
9.96%124.33M
13.91%87.36M
4.33%46.36M
11.82%163.82M
-4.72%113.07M
6.62%76.69M
28.14%44.43M
Credit Impairment Loss
-1,126.16%-13.27M
-2,701.06%-3.57M
-6,761.42%-4.7M
-2,778.22%-2.01M
-1,528.15%-1.08M
-384.76%-127.55K
94.61%-68.45K
-128.00%-69.66K
-113.25%-66.49K
-103.96%-26.31K
Asset Impairment Loss
104.33%4.58K
----
-139.89%-9.22M
94.24%-105.66K
---105.66K
----
40.54%-3.84M
---1.83M
----
----
Other net revenue
25.85%32.05M
104.61%18.79M
-68.51%43.79M
-66.61%36.83M
-67.85%25.47M
-8.87%9.19M
193.21%139.07M
149.56%110.31M
247.77%79.21M
4.08%10.08M
Fair value change income
309.38%2.86M
63.10%2.47M
269.23%480.19K
196.97%698.46K
220.00%698.46K
394.87%1.51M
67.50%-283.75K
31.25%-720.29K
66.67%218.27K
333.33%305.58K
Invest income
75.53%-129.49K
-35.03%-492.12K
-103.45%-3.14M
-102.81%-2.26M
-100.92%-529.16K
-568.56%-364.46K
712.91%91.08M
905.26%80.34M
1,858.46%57.69M
-109.03%-54.51K
Asset deal income
964.37%11.05K
--8.19K
83.37%-1.28K
83.66%-1.28K
83.66%-1.28K
----
97.40%-7.68K
97.35%-7.82K
97.38%-7.82K
----
Other revenue
60.76%42.58M
149.65%20.38M
15.67%60.37M
24.28%40.51M
23.85%26.49M
-17.14%8.17M
15.65%52.19M
-12.62%32.59M
9.67%21.38M
11.40%9.85M
Operating profit
78.38%391.2M
109.25%188.25M
-4.43%481.81M
-10.52%340.21M
-14.80%219.31M
-5.77%89.96M
22.34%504.15M
9.87%380.21M
9.24%257.4M
2.09%95.48M
Add:Non operating Income
294.93%1.97M
1,617.44%1.86M
-7.23%9.52M
-4.90%8.83M
-94.39%498.21K
-63.45%108.11K
136.85%10.26M
134.42%9.29M
140.12%8.88M
-43.49%295.78K
Less:Non operating expense
-62.33%134.1K
-37.93%105.16K
239.22%664.62K
132.32%365.04K
163.48%355.99K
56.05%169.42K
-49.23%195.93K
-25.01%157.13K
22.57%135.11K
56.83%108.57K
Total profit
79.10%393.04M
111.34%190M
-4.58%490.67M
-10.44%348.68M
-17.55%219.45M
-6.02%89.9M
23.60%514.22M
11.30%389.34M
11.26%266.15M
1.80%95.66M
Less:Income tax cost
69.99%47.45M
108.04%26.55M
-8.70%52.88M
-16.08%39.9M
-31.27%27.91M
-10.93%12.76M
12.85%57.92M
0.12%47.54M
11.78%40.61M
2.02%14.33M
Net profit
80.43%345.59M
111.89%163.45M
-4.06%437.78M
-9.66%308.78M
-15.08%191.54M
-5.16%77.14M
25.12%456.3M
13.06%341.8M
11.17%225.54M
1.76%81.34M
Net profit from continuing operation
80.43%345.59M
111.89%163.45M
-4.06%437.78M
-9.66%308.78M
-15.08%191.54M
-5.16%77.14M
25.12%456.3M
13.06%341.8M
11.17%225.54M
1.76%81.34M
Less:Minority Profit
147.47%24.13M
250.81%15.08M
53.05%32.29M
62.07%17.45M
129.45%9.75M
141.78%4.3M
212.15%21.1M
69.37%10.77M
-4.08%4.25M
-32.63%1.78M
Net profit of parent company owners
76.83%321.46M
103.69%148.38M
-6.83%405.5M
-11.99%291.33M
-17.85%181.78M
-8.44%72.84M
21.58%435.2M
11.85%331.03M
11.51%221.29M
2.94%79.56M
Earning per share
Basic earning per share
81.25%0.29
85.71%0.13
-5.13%0.37
-13.33%0.26
-20.00%0.16
-22.22%0.07
0.00%0.39
-6.25%0.3
-9.09%0.2
12.50%0.09
Diluted earning per share
81.25%0.29
85.71%0.13
-5.13%0.37
-13.33%0.26
-20.00%0.16
-22.22%0.07
0.00%0.39
-6.25%0.3
-9.09%0.2
12.50%0.09
Other composite income
Total composite income
80.43%345.59M
111.89%163.45M
-4.06%437.78M
-9.66%308.78M
-15.08%191.54M
-5.16%77.14M
25.12%456.3M
13.06%341.8M
11.17%225.54M
1.76%81.34M
Total composite income of parent company owners
76.83%321.46M
103.69%148.38M
-6.83%405.5M
-11.99%291.33M
-17.85%181.78M
-8.44%72.84M
21.58%435.2M
11.85%331.03M
11.51%221.29M
2.94%79.56M
Total composite income of minority owners
147.47%24.13M
250.81%15.08M
53.05%32.29M
62.07%17.45M
129.45%9.75M
141.78%4.3M
212.15%21.1M
69.37%10.77M
-4.08%4.25M
-32.63%1.78M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Daishin Certified Public Accountants (Special General Partnership)
--
--
--
Daishin Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 40.02%1.31B50.70%642.66M27.22%2.03B24.02%1.41B25.28%934.75M7.26%426.46M6.16%1.6B-4.54%1.14B-9.94%746.12M6.95%397.58M
Operating revenue 40.02%1.31B50.70%642.66M27.22%2.03B24.02%1.41B25.28%934.75M7.26%426.46M6.16%1.6B-4.54%1.14B-9.94%746.12M6.95%397.58M
Other operating revenue -9.62%23.02M-----9.37%51.01M----1.45%25.48M----21.37%56.28M----10.11%25.11M----
Total operating cost 28.18%949.67M36.89%473.2M29.37%1.59B27.64%1.11B30.46%740.91M10.73%345.68M8.10%1.23B-2.49%867.61M-7.75%567.93M8.43%312.19M
Operating cost 32.81%754.68M44.08%366.79M29.80%1.23B28.08%857.59M30.18%568.25M7.57%254.58M7.30%950.1M-3.46%669.57M-10.79%436.5M5.31%236.65M
Operating tax surcharges 2.90%9.72M8.29%4.74M34.10%19.88M31.60%13.97M38.45%9.45M31.14%4.38M5.81%14.83M-4.36%10.61M-13.46%6.82M-6.00%3.34M
Operating expense 16.85%40.29M30.87%22.77M54.64%78.82M50.75%52.84M54.90%34.48M47.32%17.4M25.40%50.97M15.65%35.05M3.28%22.26M4.08%11.81M
Administration expense 30.42%53.59M19.91%29.26M54.18%102.02M26.30%59.96M30.59%41.09M28.25%24.4M-7.53%66.17M-0.81%47.47M-1.90%31.47M22.35%19.03M
Financial expense 522.04%1.73M132.28%463.08K-69.19%-22.58M84.01%-1.31M104.79%278.37K53.44%-1.43M25.73%-13.35M30.47%-8.16M18.19%-5.81M-59.44%-3.08M
-Interest expense (Financial expense) 196.67%13.6M937.89%6.04M539.87%13.26M164.82%5.02M87.03%4.58M358.52%582.37K214.40%2.07M2,781.11%1.9M294.45%2.45M--127.01K
-Interest Income (Financial expense) -156.16%-15.14M-101.50%-6.84M-110.78%-38.77M33.07%-8.57M35.46%-5.91M-2.77%-3.4M1.18%-18.39M-6.61%-12.81M-15.89%-9.16M-56.72%-3.3M
Research and development 2.62%89.65M6.07%49.17M11.81%183.17M9.96%124.33M13.91%87.36M4.33%46.36M11.82%163.82M-4.72%113.07M6.62%76.69M28.14%44.43M
Credit Impairment Loss -1,126.16%-13.27M-2,701.06%-3.57M-6,761.42%-4.7M-2,778.22%-2.01M-1,528.15%-1.08M-384.76%-127.55K94.61%-68.45K-128.00%-69.66K-113.25%-66.49K-103.96%-26.31K
Asset Impairment Loss 104.33%4.58K-----139.89%-9.22M94.24%-105.66K---105.66K----40.54%-3.84M---1.83M--------
Other net revenue 25.85%32.05M104.61%18.79M-68.51%43.79M-66.61%36.83M-67.85%25.47M-8.87%9.19M193.21%139.07M149.56%110.31M247.77%79.21M4.08%10.08M
Fair value change income 309.38%2.86M63.10%2.47M269.23%480.19K196.97%698.46K220.00%698.46K394.87%1.51M67.50%-283.75K31.25%-720.29K66.67%218.27K333.33%305.58K
Invest income 75.53%-129.49K-35.03%-492.12K-103.45%-3.14M-102.81%-2.26M-100.92%-529.16K-568.56%-364.46K712.91%91.08M905.26%80.34M1,858.46%57.69M-109.03%-54.51K
Asset deal income 964.37%11.05K--8.19K83.37%-1.28K83.66%-1.28K83.66%-1.28K----97.40%-7.68K97.35%-7.82K97.38%-7.82K----
Other revenue 60.76%42.58M149.65%20.38M15.67%60.37M24.28%40.51M23.85%26.49M-17.14%8.17M15.65%52.19M-12.62%32.59M9.67%21.38M11.40%9.85M
Operating profit 78.38%391.2M109.25%188.25M-4.43%481.81M-10.52%340.21M-14.80%219.31M-5.77%89.96M22.34%504.15M9.87%380.21M9.24%257.4M2.09%95.48M
Add:Non operating Income 294.93%1.97M1,617.44%1.86M-7.23%9.52M-4.90%8.83M-94.39%498.21K-63.45%108.11K136.85%10.26M134.42%9.29M140.12%8.88M-43.49%295.78K
Less:Non operating expense -62.33%134.1K-37.93%105.16K239.22%664.62K132.32%365.04K163.48%355.99K56.05%169.42K-49.23%195.93K-25.01%157.13K22.57%135.11K56.83%108.57K
Total profit 79.10%393.04M111.34%190M-4.58%490.67M-10.44%348.68M-17.55%219.45M-6.02%89.9M23.60%514.22M11.30%389.34M11.26%266.15M1.80%95.66M
Less:Income tax cost 69.99%47.45M108.04%26.55M-8.70%52.88M-16.08%39.9M-31.27%27.91M-10.93%12.76M12.85%57.92M0.12%47.54M11.78%40.61M2.02%14.33M
Net profit 80.43%345.59M111.89%163.45M-4.06%437.78M-9.66%308.78M-15.08%191.54M-5.16%77.14M25.12%456.3M13.06%341.8M11.17%225.54M1.76%81.34M
Net profit from continuing operation 80.43%345.59M111.89%163.45M-4.06%437.78M-9.66%308.78M-15.08%191.54M-5.16%77.14M25.12%456.3M13.06%341.8M11.17%225.54M1.76%81.34M
Less:Minority Profit 147.47%24.13M250.81%15.08M53.05%32.29M62.07%17.45M129.45%9.75M141.78%4.3M212.15%21.1M69.37%10.77M-4.08%4.25M-32.63%1.78M
Net profit of parent company owners 76.83%321.46M103.69%148.38M-6.83%405.5M-11.99%291.33M-17.85%181.78M-8.44%72.84M21.58%435.2M11.85%331.03M11.51%221.29M2.94%79.56M
Earning per share
Basic earning per share 81.25%0.2985.71%0.13-5.13%0.37-13.33%0.26-20.00%0.16-22.22%0.070.00%0.39-6.25%0.3-9.09%0.212.50%0.09
Diluted earning per share 81.25%0.2985.71%0.13-5.13%0.37-13.33%0.26-20.00%0.16-22.22%0.070.00%0.39-6.25%0.3-9.09%0.212.50%0.09
Other composite income
Total composite income 80.43%345.59M111.89%163.45M-4.06%437.78M-9.66%308.78M-15.08%191.54M-5.16%77.14M25.12%456.3M13.06%341.8M11.17%225.54M1.76%81.34M
Total composite income of parent company owners 76.83%321.46M103.69%148.38M-6.83%405.5M-11.99%291.33M-17.85%181.78M-8.44%72.84M21.58%435.2M11.85%331.03M11.51%221.29M2.94%79.56M
Total composite income of minority owners 147.47%24.13M250.81%15.08M53.05%32.29M62.07%17.45M129.45%9.75M141.78%4.3M212.15%21.1M69.37%10.77M-4.08%4.25M-32.63%1.78M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Daishin Certified Public Accountants (Special General Partnership)------Daishin Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data