(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -18.50%215.1M | -23.76%464.02M | -42.91%279.47M | -52.03%262.44M | -59.52%263.93M | -5.25%608.63M | -11.14%489.51M | 17.23%547.1M | 54.65%651.96M | 54.41%642.37M |
Notes receivable and accounts receivable | 2.55%1.16B | 8.77%1.21B | 11.93%1.17B | 3.94%1.08B | 6.24%1.14B | 0.06%1.11B | -5.83%1.04B | -7.91%1.04B | -0.98%1.07B | 9.62%1.11B |
-Notes receivable | -35.83%11.2M | -11.65%10.7M | -87.39%1.33M | -2.32%11.62M | 172.00%17.45M | 2.37%12.11M | -28.13%10.58M | 90.32%11.89M | 145.78%6.42M | 114.51%11.83M |
-Accounts receivable | 3.15%1.15B | 8.99%1.19B | 12.95%1.17B | 4.01%1.07B | 5.23%1.12B | 0.04%1.1B | -5.53%1.03B | -8.46%1.03B | -1.33%1.06B | 9.05%1.1B |
Other receivables (including interest and dividends) | -0.76%70.16M | 2.85%61.31M | -47.04%47.42M | -10.03%89.09M | -72.85%70.7M | -79.30%59.61M | -65.42%89.54M | -61.25%99.02M | -0.91%260.36M | 10.70%287.96M |
-Dividend receivable | --32.46M | 87.55%32.46M | ---- | 279.62%65.7M | ---- | 0.00%17.31M | ---- | --17.31M | ---- | --17.31M |
-Other receivable | ---- | -31.80%28.85M | ---- | ---- | ---- | -84.37%42.3M | ---- | -68.03%81.72M | ---- | 4.05%270.66M |
Contractual assets | 46.70%43.32M | 7.41%40.69M | -35.61%34.32M | -34.20%34.92M | -55.65%29.53M | -42.45%37.88M | -14.00%53.3M | -18.67%53.07M | -14.09%66.59M | -12.71%65.82M |
Advance payment | 84.26%177.49M | 129.75%121.45M | 26.94%68.57M | 88.41%88.36M | -3.11%96.33M | 11.00%52.86M | -3.27%54.01M | 22.13%46.9M | 91.05%99.42M | 29.25%47.63M |
Inventories | -8.31%567.65M | 12.24%615M | 13.16%679.72M | 12.72%623.75M | 14.21%619.11M | -7.15%547.92M | 12.69%600.69M | 9.74%553.36M | -12.45%542.07M | 19.43%590.1M |
Receivable financing | -64.51%40.5M | -51.64%37.42M | -38.47%78.38M | -35.83%98.93M | -9.37%114.12M | -22.70%77.38M | 31.84%127.37M | -9.37%154.16M | -4.16%125.93M | -19.22%100.1M |
Other current assets | -60.27%37.55M | -92.18%11.11M | -53.88%47.15M | 39.28%58.18M | 564.03%94.49M | 435.50%142.04M | 159.15%102.22M | -41.15%41.77M | -81.54%14.23M | -81.19%26.52M |
Total current assets | -4.44%2.32B | -2.97%2.56B | -6.14%2.4B | -7.85%2.33B | -14.34%2.42B | -8.14%2.63B | -5.35%2.56B | -6.11%2.53B | 3.99%2.83B | 12.13%2.87B |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%4.3M | 0.00%4.3M | 0.00%4.3M | 0.00%4.3M | 0.00%4.3M | 0.00%4.3M | 0.00%4.3M | 0.00%4.3M | 0.00%4.3M | 0.00%4.3M |
Investment real estate | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.49%6.1M | -4.81%6.18M |
Long-term equity investment | -18.92%290.96M | -12.46%292.21M | 9.63%319.78M | 20.74%310.1M | 86.12%358.87M | 96.94%333.8M | 110.11%291.69M | 105.75%256.84M | 75.49%192.82M | 78.82%169.49M |
Fixed assets | ---- | 1.85%1.9B | ---- | ---- | ---- | -4.56%1.86B | ---- | -3.64%1.92B | ---- | -1.02%1.95B |
Fixed assets liquidation | ---- | 9,633.93%749.51K | ---- | ---- | ---- | --7.7K | ---- | ---- | ---- | ---- |
Constru in process | ---- | 98.60%5.19B | ---- | ---- | ---- | 944.86%2.62B | ---- | 714.71%995.28M | ---- | 55.44%250.33M |
Construction materials | ---- | -97.38%2.52M | ---- | ---- | ---- | 3,463.82%96.41M | ---- | 16.53%2.87M | ---- | 48.04%2.71M |
Intangible assets | 19.74%407.8M | 52.68%409.14M | 51.68%410.46M | 52.13%414.15M | 23.63%340.57M | -3.56%267.98M | -2.27%270.61M | 55.37%272.24M | 55.81%275.47M | 55.76%277.87M |
Goodwill | 0.00%575.5M | 0.00%575.5M | 0.00%575.5M | 0.00%575.5M | 0.00%575.5M | 0.00%575.5M | 0.00%575.5M | 0.00%575.5M | 0.00%575.5M | 0.00%575.5M |
Long deferred expense | -45.11%2.1M | -44.45%2.26M | -21.41%2.43M | 296.21%2.6M | 626.70%3.82M | 650.17%4.07M | 453.39%3.09M | 14.08%655.47K | --525.78K | --542.04K |
Deferred tax assets | -17.12%48.68M | -2.42%49.28M | 5.52%47.88M | 13.30%47.51M | 56.86%58.73M | 37.35%50.51M | 25.17%45.37M | 14.24%41.94M | 13.92%37.44M | 12.16%36.77M |
Usufruct assets | -24.22%3.31M | -22.83%4.04M | -10.00%5.24M | -14.97%5.93M | -13.02%4.36M | -10.07%5.23M | -12.02%5.83M | -6.07%6.97M | -39.02%5.02M | 15.04%5.82M |
Other non current assets | -70.43%164.87M | -81.09%165.91M | -82.62%180.47M | -87.69%106.38M | -5.60%557.5M | 186.53%877.48M | 901.43%1.04B | 599.03%864.38M | 1,166,994.26%590.55M | 46,731.44%306.25M |
Total non current assets | 16.12%8.72B | 28.45%8.6B | 48.76%8.49B | 66.21%8.21B | 79.63%7.51B | 86.59%6.69B | 75.13%5.71B | 55.80%4.94B | 38.20%4.18B | 18.30%3.59B |
Total assets | 11.11%11.04B | 19.58%11.15B | 31.77%10.9B | 41.11%10.54B | 41.70%9.93B | 44.50%9.33B | 38.64%8.27B | 27.34%7.47B | 22.00%7.01B | 15.48%6.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 10.31%1.92B | 20.30%2.04B | 16.81%1.86B | 34.10%1.74B | 44.53%1.74B | 45.13%1.69B | 54.46%1.59B | 49.15%1.3B | 18.72%1.21B | 39.76%1.17B |
Notes payable and accounts payable | 76.09%1.83B | 155.84%1.79B | 164.03%1.72B | 113.10%1.56B | 63.97%1.04B | 30.29%698.31M | 64.34%653.19M | 31.97%730.61M | 47.00%635.16M | 15.62%535.96M |
-Notes payable | 140.05%262.95M | -39.93%144.41M | -60.25%122.34M | -84.69%41.77M | -61.69%109.54M | 31.60%240.4M | 425.26%307.81M | 257.02%272.89M | 226.55%285.92M | 53.43%182.67M |
-Accounts payable | 68.58%1.57B | 258.61%1.64B | 363.91%1.6B | 231.03%1.52B | 166.84%931.91M | 29.61%457.91M | 1.93%345.38M | -4.08%457.72M | 1.37%349.24M | 2.56%353.29M |
Contract liabilities | 70.33%174.07M | 146.98%156.26M | 102.98%139.57M | 90.46%127.63M | 25.48%102.2M | -24.65%63.27M | -22.76%68.76M | -28.46%67.01M | 6.20%81.44M | -17.04%83.97M |
Salaries payable | 72.33%48.26M | 65.94%40.99M | 82.65%43.3M | 69.71%59.52M | 47.05%28.01M | 28.71%24.7M | 9.30%23.7M | -5.27%35.07M | -7.42%19.05M | -7.54%19.19M |
Taxs payable | -46.34%16.85M | 10.81%25.62M | 36.94%27.25M | -37.09%27.66M | -4.40%31.4M | -14.11%23.12M | -53.23%19.9M | -13.84%43.97M | 31.89%32.84M | 2.87%26.92M |
Other payable (including interest and dividends) | 79.51%59.53M | 243.44%98.13M | -14.49%39.02M | -1.47%34.25M | -73.95%33.16M | 11.13%28.57M | 69.64%45.63M | -9.87%34.76M | 328.38%127.32M | -10.22%25.71M |
-Dividend payable | ---- | --51.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | 63.32%46.66M | ---- | ---- | ---- | 11.13%28.57M | ---- | -9.87%34.76M | ---- | -10.22%25.71M |
Non current liabilities due within one year | -0.64%648.92M | -20.76%627.73M | -2.11%557.31M | 22.71%692.24M | 77.62%653.13M | 155.47%792.22M | 105.83%569.34M | 84.57%564.15M | 111.73%367.71M | 78.55%310.1M |
Other current liabilities | 167.49%25.03M | 282.62%24.89M | 115.96%16.73M | 117.18%14.51M | -2.04%9.36M | -24.44%6.5M | -25.10%7.75M | -40.25%6.68M | 9.17%9.55M | -25.45%8.61M |
Total current liabilities | 29.87%4.73B | 44.05%4.8B | 47.91%4.4B | 52.99%4.25B | 46.90%3.64B | 52.95%3.33B | 57.00%2.98B | 41.77%2.78B | 39.10%2.48B | 31.13%2.18B |
Current liabilities | ||||||||||
Long term loan | 1.20%2.54B | 13.00%2.57B | 63.64%2.72B | 130.99%2.54B | 152.30%2.51B | 125.87%2.27B | 86.79%1.66B | 40.59%1.1B | 18.77%994.93M | 18.70%1.01B |
Long term account payable | ---- | 237.90%72.97M | ---- | ---- | ---- | -42.56%21.6M | ---- | --47.61M | ---- | --37.6M |
Long term salaries pay | 0.00%4.04M | 0.00%4.04M | 0.00%4.04M | 0.00%4.04M | 0.00%4.04M | 0.00%4.04M | 0.00%4.04M | 0.00%4.04M | 0.00%4.04M | 0.00%4.04M |
Estimate liabilities | -40.55%1.58M | -33.85%1.77M | -25.96%1.81M | -34.03%1.76M | -22.89%2.66M | -15.86%2.67M | -11.32%2.44M | -9.79%2.67M | 137.29%3.46M | 27.36%3.18M |
Deferred tax liabilities | ---- | --25.91K | --64.79K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term deferred income | 28.91%13.74M | 30.90%14.18M | 111.90%10.44M | 110.98%10.76M | 306.02%10.66M | 290.20%10.83M | 68.31%4.93M | 65.69%5.1M | -18.68%2.63M | -17.84%2.78M |
Lease liabilities | 3.61%2.7M | -0.30%2.77M | -11.25%2.77M | -16.62%3.19M | -27.06%2.61M | -21.54%2.77M | 59.75%3.12M | -9.71%3.83M | -53.63%3.58M | -14.68%3.53M |
Other non current liabilities | -38.76%95.27M | -38.76%95.27M | -34.22%97.05M | -33.64%97.9M | --155.57M | --155.57M | --147.53M | --147.53M | ---- | ---- |
Total non current liabilities | 0.44%2.71B | 11.70%2.76B | 54.36%2.86B | 106.08%2.7B | 150.71%2.7B | 133.63%2.47B | 106.01%1.85B | 64.57%1.31B | 26.18%1.08B | 22.70%1.06B |
Total liabilities | 17.33%7.44B | 30.27%7.56B | 50.38%7.27B | 69.98%6.95B | 78.36%6.34B | 79.32%5.8B | 72.78%4.83B | 48.35%4.09B | 34.92%3.56B | 28.25%3.24B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.03B | 30.00%1.03B | 30.30%1.03B | 30.30%1.03B | 30.30%1.03B | 2.33%793.7M | 32.72%791.88M | 32.72%791.88M | 32.72%791.88M | 30.00%775.66M |
Capital reserve funds | -1.82%1.19B | -17.26%1.19B | -15.76%1.2B | -15.49%1.19B | -13.46%1.22B | 16.65%1.44B | 0.25%1.42B | -0.24%1.41B | -0.77%1.41B | -12.65%1.24B |
Surplus reserve funds | 8.21%174.81M | 8.21%174.81M | 8.21%174.81M | 8.19%174.81M | 5.61%161.56M | 5.61%161.56M | 5.61%161.56M | 5.62%161.57M | 67.20%152.98M | 67.20%152.98M |
Retained profit | -1.59%1.25B | 2.25%1.25B | 2.03%1.27B | 12.11%1.25B | 24.65%1.27B | 24.88%1.23B | 33.18%1.25B | 25.22%1.11B | 6.90%1.02B | 7.21%982.59M |
Less:Treasury stock | -4.99%190.5M | -4.99%190.5M | -11.08%163.97M | -11.08%163.97M | --200.5M | --200.5M | --184.41M | --184.41M | ---- | ---- |
Specific reserves | 1,556.49%1.92M | 1,738.54%1.36M | --326.08K | --95.2K | --115.77K | --73.76K | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -0.50%3.46B | 1.20%3.47B | 2.20%3.51B | 5.75%3.48B | 3.26%3.48B | 8.79%3.43B | 10.75%3.44B | 7.86%3.29B | 10.19%3.37B | 4.22%3.15B |
Minority interests | 18.79%131.35M | 28.14%128.82M | --116.15M | 23.58%112.51M | 31.15%110.57M | 41.99%100.53M | ---- | 54.02%91.04M | 61.24%84.31M | 54.91%70.8M |
Total shareholder equity | 0.10%3.59B | 1.97%3.6B | 5.58%3.63B | 6.23%3.6B | 3.94%3.59B | 9.52%3.53B | 8.48%3.44B | 8.74%3.38B | 11.05%3.45B | 4.97%3.22B |
Total liabilityies and equity | 11.11%11.04B | 19.58%11.15B | 31.77%10.9B | 41.11%10.54B | 41.70%9.93B | 44.50%9.33B | 38.64%8.27B | 27.34%7.47B | 22.00%7.01B | 15.48%6.45B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data