CN Stock MarketDetailed Quotes

603050 ShiJiaZhuang Kelin Electric

Watchlist

21.18
-0.20-0.94%

Not Open Dec 30 15:00 CST

5.77BMarket Cap21.50P/E (TTM)

ShiJiaZhuang Kelin Electric Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q3)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

(Q3)Mar 31, 2023

(FY)Dec 31, 2022

(Q9)Sep 30, 2022

(Q6)Jun 30, 2022

Assets

Current assets

Money funds

-22.93%607.13M

-7.70%711.15M

4.74%959.2M

24.20%876.95M

1.49%787.81M

22.58%770.48M

138.18%915.76M

44.96%706.05M

162.05%776.21M

108.39%628.56M

Notes receivable and accounts receivable

39.32%2.21B

33.67%2.21B

58.73%2.1B

49.24%2.18B

13.12%1.59B

21.51%1.65B

5.30%1.32B

6.85%1.46B

38.74%1.4B

36.65%1.36B

-Notes receivable

74.51%150.95M

-18.46%128.47M

21.48%132.46M

-14.42%133.02M

-20.16%86.5M

63.56%157.56M

-36.34%109.04M

-12.83%155.43M

182.62%108.34M

161.40%96.33M

-Accounts receivable

37.29%2.06B

39.16%2.08B

62.08%1.97B

56.81%2.05B

15.91%1.5B

18.31%1.5B

11.88%1.21B

9.80%1.31B

33.07%1.29B

31.86%1.26B

Other receivables (including interest and dividends)

-59.11%35.65M

-58.19%46.52M

8.96%40.21M

2.45%38.31M

122.39%87.17M

192.11%111.27M

15.61%36.9M

27.44%37.39M

29.27%39.2M

-70.00%38.09M

-Dividend receivable

----

--1.07K

-Other receivable

----

-58.19%46.52M

----

192.12%111.27M

----

27.44%37.39M

----

-70.00%38.09M

Contractual assets

-54.20%89.27M

-9.35%142.76M

-27.28%114.52M

--194.9M

--157.48M

----

Advance payment

37.92%87.91M

14.09%88.21M

30.58%77.9M

-21.30%42.4M

-18.73%63.74M

23.74%77.32M

9.43%59.66M

36.74%53.88M

-1.21%78.42M

-7.76%62.48M

Inventories

-5.82%1.1B

-21.57%994.76M

-20.18%966.69M

-19.25%895.76M

-15.22%1.17B

9.49%1.27B

9.30%1.21B

26.93%1.11B

37.49%1.37B

48.77%1.16B

Receivable financing

-79.19%23.62M

-60.52%22.42M

-74.21%37.76M

9.08%74.27M

23.38%113.52M

-53.27%56.78M

46.21%146.43M

-22.66%68.09M

61.79%92.01M

303.58%121.51M

Other current assets

388.94%17.88M

20.87%14.3M

-79.70%5.07M

-97.07%421.07K

-81.20%3.66M

-45.30%11.83M

-1.53%24.98M

17.04%14.37M

-39.31%19.45M

41.70%21.64M

Total current assets

4.17%4.17B

0.78%4.18B

11.71%4.33B

17.06%4.22B

5.82%4B

22.20%4.14B

30.89%3.87B

24.51%3.61B

50.96%3.78B

46.43%3.39B

Non Current assets

Investment real estate

-5.02%40.01M

-4.96%40.53M

-4.90%41.06M

-4.84%41.59M

-4.78%42.12M

-4.72%42.65M

-4.67%43.18M

-4.61%43.71M

--44.23M

--44.76M

Long-term equity investment

-53.48%12.79M

1.50%27.78M

1.60%27.5M

1.64%27.51M

1.14%27.48M

0.95%27.36M

7.37%27.06M

7.14%27.17M

7.91%27.11M

Fixed assets

----

16.44%720.89M

----

35.03%619.11M

----

66.17%705.11M

----

43.90%458.49M

Constru in process

----

-96.41%3.09M

----

-55.58%86.03M

----

-67.02%56.43M

----

6.60%193.69M

Intangible assets

-2.44%166.08M

-2.62%167.02M

-3.36%168.33M

-3.20%169.64M

-3.36%170.24M

-10.25%171.52M

-9.43%174.18M

-9.30%175.25M

-15.30%176.15M

-9.35%191.11M

Long deferred expense

67.70%1.14M

46.41%1.15M

39.62%1.24M

128.72%1.33M

2.12%679.95K

4.52%783.73K

37.00%887.52K

-18.76%581.88K

-15.15%665.85K

-12.12%749.83K

Deferred tax assets

15.72%61.49M

17.41%61.78M

24.90%61.75M

23.70%61.3M

43.12%53.14M

46.09%52.62M

38.93%49.44M

41.01%49.55M

29.56%37.13M

28.74%36.02M

Usufruct assets

-5.63%6.89M

-5.56%6.99M

-5.48%7.1M

-5.41%7.2M

-2.11%7.3M

-2.08%7.41M

-2.05%7.51M

-5.13%7.61M

--7.46M

--7.56M

Other non current assets

----

925.00%3.32M

----

-19.75%2.35M

----

--324.21K

--320.03K

--2.93M

----

Total non current assets

0.20%1.01B

2.45%1.03B

-2.80%1.04B

-0.95%1.06B

3.47%1.01B

5.04%1.01B

14.56%1.07B

18.23%1.07B

12.98%977.7M

25.41%959.5M

Total assets

3.37%5.18B

1.11%5.21B

8.58%5.36B

12.95%5.28B

5.34%5.01B

18.42%5.15B

26.99%4.94B

23.01%4.68B

41.21%4.76B

41.21%4.35B

Liabilities

Current liabilities

Short term loan

----

--8.53M

--12.14M

--1.3M

----

--190M

Notes payable and accounts payable

29.80%1.69B

37.81%1.65B

36.25%1.68B

30.33%1.76B

13.12%1.31B

2.39%1.2B

8.35%1.23B

8.92%1.35B

9.88%1.15B

32.14%1.17B

-Notes payable

59.98%731.78M

37.71%604.65M

31.77%678.86M

34.63%691.08M

0.53%457.43M

-16.02%439.08M

6.88%515.18M

-2.38%513.33M

11.05%455.01M

67.80%522.85M

-Accounts payable

13.53%962.48M

37.87%1.05B

39.46%1B

27.70%1.07B

21.32%847.81M

17.28%758.05M

9.43%717.08M

17.20%840.96M

9.12%698.79M

12.76%646.34M

Contract liabilities

39.22%480.91M

-43.15%341.17M

5.07%360.29M

0.25%367.35M

-21.90%345.44M

45.70%600.15M

-29.27%342.89M

-6.08%366.44M

10.45%442.31M

56.59%411.9M

Salaries payable

44.28%23.38M

45.04%23.56M

43.51%23.35M

33.49%53.96M

4.95%16.2M

5.12%16.25M

4.74%16.27M

-5.02%40.42M

6.00%15.44M

5.93%15.45M

Taxs payable

-64.82%12.37M

-34.06%11.21M

89.17%38.43M

194.59%90.7M

167.32%35.16M

78.95%17M

225.29%20.32M

6.52%30.79M

49.99%13.15M

15.99%9.5M

Other payable (including interest and dividends)

-70.20%17.65M

-69.73%22.71M

-57.79%49.48M

-73.85%29.75M

-31.06%59.24M

8.19%75.05M

102.43%117.22M

122.24%113.74M

114.86%85.94M

-47.06%69.37M

-Dividend payable

----

--3.61M

-Other payable

----

-69.73%22.71M

----

14.12%75.05M

----

122.24%113.74M

----

-49.81%65.77M

Non current liabilities due within one year

832.02%463.34M

58.14%83.03M

84.94%63.25M

58.85%64.18M

21.22%49.71M

-65.93%52.51M

-76.51%34.2M

-72.26%40.4M

399.54%41.01M

1,777.44%154.13M

Other current liabilities

-30.08%119.17M

-36.57%144.47M

-8.19%155.88M

-19.96%72.62M

-14.11%170.44M

45.74%227.77M

25.46%169.78M

-12.64%90.72M

546.65%198.45M

393.91%156.28M

Total current liabilities

41.78%2.81B

4.12%2.28B

23.03%2.38B

20.57%2.46B

1.67%1.98B

0.46%2.19B

-2.51%1.93B

1.55%2.04B

25.59%1.95B

62.19%2.18B

Current liabilities

Long term loan

-57.23%614.14M

-18.57%1.17B

-18.07%1.2B

-2.77%1.11B

9.56%1.44B

100.28%1.44B

183.71%1.47B

172.32%1.14B

180.94%1.31B

73.97%718.02M

Long term deferred income

-8.36%91.98M

-8.11%93.47M

-5.00%95.93M

-5.20%98.38M

-5.82%100.37M

-5.91%101.72M

42.65%100.97M

50.77%103.77M

70.08%106.57M

132.24%108.11M

Lease liabilities

-5.28%7.85M

-6.23%7.03M

-5.83%7.15M

-5.17%8.2M

-4.62%8.29M

-5.41%7.5M

-22.55%7.59M

-4.53%8.65M

--8.69M

--7.93M

Total non current liabilities

-53.78%713.97M

-17.82%1.27B

-17.18%1.31B

-2.98%1.22B

8.32%1.54B

85.51%1.55B

163.66%1.58B

152.27%1.25B

169.46%1.43B

81.60%834.06M

Total liabilities

-0.06%3.53B

-4.97%3.55B

4.96%3.69B

11.59%3.67B

4.48%3.53B

24.03%3.73B

36.03%3.51B

31.49%3.29B

62.15%3.38B

67.14%3.01B

Shareholders equity

Paid-in capital

20.00%272.51M

40.00%227.09M

0.00%162.21M

Capital reserve funds

-11.05%389.57M

-10.34%392.9M

-12.87%438.32M

-12.90%438.23M

-12.86%437.99M

-12.90%438.23M

-0.00%503.09M

0.02%503.11M

-0.07%502.61M

0.03%503.12M

Surplus reserve funds

18.93%64.22M

18.90%64.22M

13.26%54M

13.29%54.01M

9.80%47.68M

Retained profit

22.66%907.11M

34.07%900.09M

34.39%916.16M

32.40%848.99M

14.41%739.53M

9.41%671.34M

17.20%681.71M

13.42%641.22M

15.05%646.4M

9.54%613.58M

Other composite income

61.26%-3.16K

163.87%5.75K

21.18%3.33K

867.30%2.45K

-37.29%-8.16K

-464.10%-9.01K

-72.95%2.75K

-103.32%-319.48

-180.72%-5.95K

-69.10%2.47K

Shareholders equity without minority interests

11.98%1.63B

17.19%1.63B

17.47%1.65B

16.02%1.58B

7.34%1.46B

4.83%1.39B

8.21%1.4B

6.44%1.36B

6.96%1.36B

5.01%1.33B

Minority interests

-12.97%25.27M

13.42%32.52M

18.11%31.89M

24.20%31.18M

12.60%29.03M

95.37%28.68M

96.16%27M

22.28%25.1M

36.87%25.78M

-14.98%14.68M

Total shareholder equity

11.50%1.66B

17.12%1.66B

17.48%1.68B

16.17%1.61B

7.44%1.49B

5.82%1.42B

9.14%1.43B

6.69%1.39B

7.40%1.38B

4.74%1.34B

Total liabilityies and equity

3.37%5.18B

1.11%5.21B

8.58%5.36B

12.95%5.28B

5.34%5.01B

18.42%5.15B

26.99%4.94B

23.01%4.68B

41.21%4.76B

41.21%4.35B

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Daxin Certified Public Accountants (Special General Partnership)

	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q3)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023	(Q3)Mar 31, 2023	(FY)Dec 31, 2022	(Q9)Sep 30, 2022	(Q6)Jun 30, 2022
Assets
Current assets
Money funds	-22.93%607.13M	-7.70%711.15M	4.74%959.2M	24.20%876.95M	1.49%787.81M	22.58%770.48M	138.18%915.76M	44.96%706.05M	162.05%776.21M	108.39%628.56M
Notes receivable and accounts receivable	39.32%2.21B	33.67%2.21B	58.73%2.1B	49.24%2.18B	13.12%1.59B	21.51%1.65B	5.30%1.32B	6.85%1.46B	38.74%1.4B	36.65%1.36B
-Notes receivable	74.51%150.95M	-18.46%128.47M	21.48%132.46M	-14.42%133.02M	-20.16%86.5M	63.56%157.56M	-36.34%109.04M	-12.83%155.43M	182.62%108.34M	161.40%96.33M
-Accounts receivable	37.29%2.06B	39.16%2.08B	62.08%1.97B	56.81%2.05B	15.91%1.5B	18.31%1.5B	11.88%1.21B	9.80%1.31B	33.07%1.29B	31.86%1.26B
Other receivables (including interest and dividends)	-59.11%35.65M	-58.19%46.52M	8.96%40.21M	2.45%38.31M	122.39%87.17M	192.11%111.27M	15.61%36.9M	27.44%37.39M	29.27%39.2M	-70.00%38.09M
-Dividend receivable	----	----	----	----	----	----	----	----	----	--1.07K
-Other receivable	----	-58.19%46.52M	----	----	----	192.12%111.27M	----	27.44%37.39M	----	-70.00%38.09M
Contractual assets	-54.20%89.27M	-54.20%89.27M	-9.35%142.76M	-27.28%114.52M	--194.9M	--194.9M	--157.48M	--157.48M	----	----
Advance payment	37.92%87.91M	14.09%88.21M	30.58%77.9M	-21.30%42.4M	-18.73%63.74M	23.74%77.32M	9.43%59.66M	36.74%53.88M	-1.21%78.42M	-7.76%62.48M
Inventories	-5.82%1.1B	-21.57%994.76M	-20.18%966.69M	-19.25%895.76M	-15.22%1.17B	9.49%1.27B	9.30%1.21B	26.93%1.11B	37.49%1.37B	48.77%1.16B
Receivable financing	-79.19%23.62M	-60.52%22.42M	-74.21%37.76M	9.08%74.27M	23.38%113.52M	-53.27%56.78M	46.21%146.43M	-22.66%68.09M	61.79%92.01M	303.58%121.51M
Other current assets	388.94%17.88M	20.87%14.3M	-79.70%5.07M	-97.07%421.07K	-81.20%3.66M	-45.30%11.83M	-1.53%24.98M	17.04%14.37M	-39.31%19.45M	41.70%21.64M
Total current assets	4.17%4.17B	0.78%4.18B	11.71%4.33B	17.06%4.22B	5.82%4B	22.20%4.14B	30.89%3.87B	24.51%3.61B	50.96%3.78B	46.43%3.39B
Non Current assets
Investment real estate	-5.02%40.01M	-4.96%40.53M	-4.90%41.06M	-4.84%41.59M	-4.78%42.12M	-4.72%42.65M	-4.67%43.18M	-4.61%43.71M	--44.23M	--44.76M
Long-term equity investment	-53.48%12.79M	1.50%27.78M	1.60%27.5M	1.64%27.51M	1.14%27.48M	0.95%27.36M	7.37%27.06M	7.37%27.06M	7.14%27.17M	7.91%27.11M
Fixed assets	----	16.44%720.89M	----	----	----	35.03%619.11M	----	66.17%705.11M	----	43.90%458.49M
Constru in process	----	-96.41%3.09M	----	----	----	-55.58%86.03M	----	-67.02%56.43M	----	6.60%193.69M
Intangible assets	-2.44%166.08M	-2.62%167.02M	-3.36%168.33M	-3.20%169.64M	-3.36%170.24M	-10.25%171.52M	-9.43%174.18M	-9.30%175.25M	-15.30%176.15M	-9.35%191.11M
Long deferred expense	67.70%1.14M	46.41%1.15M	39.62%1.24M	128.72%1.33M	2.12%679.95K	4.52%783.73K	37.00%887.52K	-18.76%581.88K	-15.15%665.85K	-12.12%749.83K
Deferred tax assets	15.72%61.49M	17.41%61.78M	24.90%61.75M	23.70%61.3M	43.12%53.14M	46.09%52.62M	38.93%49.44M	41.01%49.55M	29.56%37.13M	28.74%36.02M
Usufruct assets	-5.63%6.89M	-5.56%6.99M	-5.48%7.1M	-5.41%7.2M	-2.11%7.3M	-2.08%7.41M	-2.05%7.51M	-5.13%7.61M	--7.46M	--7.56M
Other non current assets	----	925.00%3.32M	----	-19.75%2.35M	----	--324.21K	--320.03K	--2.93M	----	----
Total non current assets	0.20%1.01B	2.45%1.03B	-2.80%1.04B	-0.95%1.06B	3.47%1.01B	5.04%1.01B	14.56%1.07B	18.23%1.07B	12.98%977.7M	25.41%959.5M
Total assets	3.37%5.18B	1.11%5.21B	8.58%5.36B	12.95%5.28B	5.34%5.01B	18.42%5.15B	26.99%4.94B	23.01%4.68B	41.21%4.76B	41.21%4.35B
Liabilities
Current liabilities
Short term loan	----	----	--8.53M	--12.14M	--1.3M	----	----	----	----	--190M
Notes payable and accounts payable	29.80%1.69B	37.81%1.65B	36.25%1.68B	30.33%1.76B	13.12%1.31B	2.39%1.2B	8.35%1.23B	8.92%1.35B	9.88%1.15B	32.14%1.17B
-Notes payable	59.98%731.78M	37.71%604.65M	31.77%678.86M	34.63%691.08M	0.53%457.43M	-16.02%439.08M	6.88%515.18M	-2.38%513.33M	11.05%455.01M	67.80%522.85M
-Accounts payable	13.53%962.48M	37.87%1.05B	39.46%1B	27.70%1.07B	21.32%847.81M	17.28%758.05M	9.43%717.08M	17.20%840.96M	9.12%698.79M	12.76%646.34M
Contract liabilities	39.22%480.91M	-43.15%341.17M	5.07%360.29M	0.25%367.35M	-21.90%345.44M	45.70%600.15M	-29.27%342.89M	-6.08%366.44M	10.45%442.31M	56.59%411.9M
Salaries payable	44.28%23.38M	45.04%23.56M	43.51%23.35M	33.49%53.96M	4.95%16.2M	5.12%16.25M	4.74%16.27M	-5.02%40.42M	6.00%15.44M	5.93%15.45M
Taxs payable	-64.82%12.37M	-34.06%11.21M	89.17%38.43M	194.59%90.7M	167.32%35.16M	78.95%17M	225.29%20.32M	6.52%30.79M	49.99%13.15M	15.99%9.5M
Other payable (including interest and dividends)	-70.20%17.65M	-69.73%22.71M	-57.79%49.48M	-73.85%29.75M	-31.06%59.24M	8.19%75.05M	102.43%117.22M	122.24%113.74M	114.86%85.94M	-47.06%69.37M
-Dividend payable	----	----	----	----	----	----	----	----	----	--3.61M
-Other payable	----	-69.73%22.71M	----	----	----	14.12%75.05M	----	122.24%113.74M	----	-49.81%65.77M
Non current liabilities due within one year	832.02%463.34M	58.14%83.03M	84.94%63.25M	58.85%64.18M	21.22%49.71M	-65.93%52.51M	-76.51%34.2M	-72.26%40.4M	399.54%41.01M	1,777.44%154.13M
Other current liabilities	-30.08%119.17M	-36.57%144.47M	-8.19%155.88M	-19.96%72.62M	-14.11%170.44M	45.74%227.77M	25.46%169.78M	-12.64%90.72M	546.65%198.45M	393.91%156.28M
Total current liabilities	41.78%2.81B	4.12%2.28B	23.03%2.38B	20.57%2.46B	1.67%1.98B	0.46%2.19B	-2.51%1.93B	1.55%2.04B	25.59%1.95B	62.19%2.18B
Current liabilities
Long term loan	-57.23%614.14M	-18.57%1.17B	-18.07%1.2B	-2.77%1.11B	9.56%1.44B	100.28%1.44B	183.71%1.47B	172.32%1.14B	180.94%1.31B	73.97%718.02M
Long term deferred income	-8.36%91.98M	-8.11%93.47M	-5.00%95.93M	-5.20%98.38M	-5.82%100.37M	-5.91%101.72M	42.65%100.97M	50.77%103.77M	70.08%106.57M	132.24%108.11M
Lease liabilities	-5.28%7.85M	-6.23%7.03M	-5.83%7.15M	-5.17%8.2M	-4.62%8.29M	-5.41%7.5M	-22.55%7.59M	-4.53%8.65M	--8.69M	--7.93M
Total non current liabilities	-53.78%713.97M	-17.82%1.27B	-17.18%1.31B	-2.98%1.22B	8.32%1.54B	85.51%1.55B	163.66%1.58B	152.27%1.25B	169.46%1.43B	81.60%834.06M
Total liabilities	-0.06%3.53B	-4.97%3.55B	4.96%3.69B	11.59%3.67B	4.48%3.53B	24.03%3.73B	36.03%3.51B	31.49%3.29B	62.15%3.38B	67.14%3.01B
Shareholders equity
Paid-in capital	20.00%272.51M	20.00%272.51M	40.00%227.09M	40.00%227.09M	40.00%227.09M	40.00%227.09M	0.00%162.21M	0.00%162.21M	0.00%162.21M	0.00%162.21M
Capital reserve funds	-11.05%389.57M	-10.34%392.9M	-12.87%438.32M	-12.90%438.23M	-12.86%437.99M	-12.90%438.23M	-0.00%503.09M	0.02%503.11M	-0.07%502.61M	0.03%503.12M
Surplus reserve funds	18.93%64.22M	18.93%64.22M	18.93%64.22M	18.90%64.22M	13.26%54M	13.26%54M	13.26%54M	13.29%54.01M	9.80%47.68M	9.80%47.68M
Retained profit	22.66%907.11M	34.07%900.09M	34.39%916.16M	32.40%848.99M	14.41%739.53M	9.41%671.34M	17.20%681.71M	13.42%641.22M	15.05%646.4M	9.54%613.58M
Other composite income	61.26%-3.16K	163.87%5.75K	21.18%3.33K	867.30%2.45K	-37.29%-8.16K	-464.10%-9.01K	-72.95%2.75K	-103.32%-319.48	-180.72%-5.95K	-69.10%2.47K
Shareholders equity without minority interests	11.98%1.63B	17.19%1.63B	17.47%1.65B	16.02%1.58B	7.34%1.46B	4.83%1.39B	8.21%1.4B	6.44%1.36B	6.96%1.36B	5.01%1.33B
Minority interests	-12.97%25.27M	13.42%32.52M	18.11%31.89M	24.20%31.18M	12.60%29.03M	95.37%28.68M	96.16%27M	22.28%25.1M	36.87%25.78M	-14.98%14.68M
Total shareholder equity	11.50%1.66B	17.12%1.66B	17.48%1.68B	16.17%1.61B	7.44%1.49B	5.82%1.42B	9.14%1.43B	6.69%1.39B	7.40%1.38B	4.74%1.34B
Total liabilityies and equity	3.37%5.18B	1.11%5.21B	8.58%5.36B	12.95%5.28B	5.34%5.01B	18.42%5.15B	26.99%4.94B	23.01%4.68B	41.21%4.76B	41.21%4.35B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	Daxin Certified Public Accountants (Special General Partnership)	--	--	--	Daxin Certified Public Accountants (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Symbol Price % Chg

Flaircomm Microelectronics, Inc.