(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -15.00%476.5M | 360.05%582.11M | --394.66M | 289.82%750.18M | --560.56M | -33.81%126.53M | 8.24%192.44M | 8.54%191.16M | --177.79M | 533.76%176.12M |
Transactional financial assets | -79.79%78.82M | 89.71%170.87M | --330.97M | --113.58M | --390.1M | --90.07M | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 23.16%287.75M | 38.91%255.64M | --272.14M | 62.81%260.59M | --233.65M | 25.58%184.03M | 11.73%160.06M | 92.19%146.55M | --143.26M | 67.11%76.25M |
-Notes receivable | 155.98%12.28M | 88.19%11.67M | --1.21M | -70.39%1.38M | --4.8M | -39.37%6.2M | 290.57%4.68M | 105.57%10.22M | --1.2M | -22.95%4.97M |
-Accounts receivable | 20.37%275.47M | 37.19%243.98M | --270.93M | 66.81%259.2M | --228.85M | 30.45%177.83M | 9.38%155.39M | 91.25%136.32M | --142.06M | 81.95%71.28M |
Other receivables (including interest and dividends) | 272.66%2.78M | 200.35%2.04M | --1.96M | -19.01%2.22M | --746.58K | -41.52%678.41K | 332.32%2.74M | 66.92%1.16M | --633.36K | -36.77%694.91K |
-Other receivable | ---- | ---- | ---- | -19.01%2.22M | ---- | -41.52%678.41K | --2.74M | 66.92%1.16M | ---- | -36.77%694.91K |
Contractual assets | 174.67%2.34M | 251.17%2.41M | --3.45M | 352.07%2.79M | --851.22K | 11.32%686.87K | 108.84%617.03K | -26.72%617.03K | --295.45K | --842.07K |
Advance payment | -81.04%634.21K | 6.40%3.39M | --3.01M | -53.56%2.02M | --3.34M | 23.59%3.19M | 67.34%4.35M | 101.78%2.58M | --2.6M | 46.64%1.28M |
Inventories | 8.09%322.8M | 17.09%334.22M | --329.47M | 18.44%317.3M | --298.66M | 25.01%285.45M | 79.75%267.9M | 106.60%228.35M | --149.04M | 16.13%110.53M |
Receivable financing | 0.14%7.01M | 188.41%5.3M | --6.53M | --2.78M | --7M | --1.84M | ---- | ---- | ---- | --3.66M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | --65K | --65K | ---- | ---- |
Other current assets | -33.10%5.45M | -0.15%8.5M | --15.68M | 11.52%12.69M | --8.15M | 4.19%8.52M | 267.16%11.38M | 435.58%8.17M | --3.1M | -60.96%1.53M |
Total current assets | -21.22%1.18B | 94.65%1.36B | --1.36B | 128.93%1.46B | --1.5B | 21.14%700.99M | 34.16%639.56M | 56.01%578.66M | --476.72M | 112.58%370.9M |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | 34.01%11.94M | ---- | 113.39%12.01M | --8.91M | -0.78%5.63M | ---- | -3.44%5.67M |
Constru in process | ---- | ---- | ---- | 86.91%61.37M | ---- | 681.56%57.46M | --32.84M | --7.35M | ---- | ---- |
Intangible assets | 962.16%96.72M | 930.46%97.57M | --98.06M | -1.56%8.88M | --9.11M | -0.55%9.47M | 1,336.04%9.02M | 947.86%9.52M | --628.31K | -47.35%908.65K |
Long deferred expense | -11.15%15.88M | -10.85%16.38M | --16.88M | 10.76%17.38M | --17.88M | 4,452.98%18.37M | 2,024.54%15.69M | -58.65%403.57K | --738.48K | 109.77%976K |
Deferred tax assets | 45.92%8.49M | 27.91%7.47M | --8.1M | 9.03%6.68M | --5.82M | 2.44%5.84M | 18.76%6.12M | 71.86%5.7M | --5.16M | 31.18%3.32M |
Usufruct assets | -51.45%5.38M | -45.59%6.81M | --8.23M | -37.13%9.66M | --11.08M | 323.94%12.51M | 262.36%15.36M | --2.95M | --4.24M | ---- |
Other non current assets | 1,401.95%5.92M | 1,105.68%5.49M | --440.56K | 14.21%418.71K | --394.18K | -82.56%454.97K | 18.36%366.62K | 2,012.66%2.61M | --309.75K | --123.5K |
Total non current assets | 100.51%234.44M | 89.88%220.5M | --206.14M | 31.73%116.33M | --116.92M | 239.84%116.13M | 415.85%88.31M | 210.58%34.17M | --17.12M | 3.81%11M |
Total assets | -12.43%1.42B | 93.97%1.58B | --1.56B | 117.14%1.58B | --1.62B | 33.34%817.12M | 47.39%727.87M | 60.47%612.83M | --493.84M | 106.36%381.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | --10.01M | -23.06%10.01M | -39.40%10.01M | -64.39%13.01M | --16.52M | 3.37%36.54M |
Notes payable and accounts payable | -22.98%131.96M | -16.91%141.89M | --157.99M | 10.58%166.78M | --171.34M | 58.42%170.75M | 58.90%150.81M | 109.30%107.78M | --94.91M | 371.09%51.5M |
-Notes payable | -24.02%66.14M | -16.61%76.47M | --91.43M | --79.15M | --87.05M | --91.69M | ---- | ---- | ---- | ---- |
-Accounts payable | -21.91%65.82M | -17.25%65.42M | --66.56M | -41.90%87.63M | --84.28M | -26.65%79.06M | 58.90%150.81M | 109.30%107.78M | --94.91M | 371.09%51.5M |
Contract liabilities | -80.26%441.65K | -67.80%1.24M | --965.95K | -83.71%1.42M | --2.24M | -73.40%3.85M | 95.01%8.74M | 521.44%14.48M | --4.48M | --2.33M |
Salaries payable | 40.08%8.12M | 9.64%15.08M | --11.69M | 24.28%9.04M | --5.8M | 42.30%13.76M | 10.18%7.27M | 57.61%9.67M | --6.6M | 39.77%6.13M |
Taxs payable | -66.93%1.97M | -10.89%5.16M | --2.37M | -84.96%1.14M | --5.96M | -31.70%5.79M | -21.28%7.59M | 35.22%8.48M | --9.64M | 1,155.64%6.27M |
Other payable (including interest and dividends) | -77.74%9.65M | 7.95%8.77M | --8.47M | 141.48%24.5M | --43.36M | -4.16%8.12M | 41.93%10.15M | 154.18%8.47M | --7.15M | 242.74%3.33M |
-Dividend payable | ---- | ---- | ---- | --15.6M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | -12.26%8.9M | ---- | -4.16%8.12M | --10.15M | 154.18%8.47M | ---- | 242.74%3.33M |
Non current liabilities due within one year | -19.65%5.81M | 3.99%7.15M | --7.37M | 24.32%7.01M | --7.23M | 165.86%6.87M | 115.17%5.64M | --2.58M | --2.62M | ---- |
Other current liabilities | 181.56%319.71K | 69.75%592.19K | --30.38K | -75.88%830.2K | --113.55K | -96.69%348.85K | 121.76%3.44M | 5,894.16%10.54M | --1.55M | -96.15%175.76K |
Total current liabilities | -35.67%158.27M | -18.06%179.87M | --188.89M | 3.47%210.72M | --246.05M | 25.42%219.5M | 41.95%203.65M | 64.67%175.02M | --143.47M | 85.58%106.28M |
Current liabilities | ||||||||||
Estimate liabilities | -28.13%5.8M | -28.65%6.13M | --6.66M | -31.59%7.23M | --8.06M | -20.98%8.6M | 29.74%10.57M | 188.25%10.88M | --8.15M | 81.72%3.77M |
Deferred tax liabilities | ---- | ---- | --333.89K | --287.98K | --228.5K | --235.85K | ---- | ---- | ---- | ---- |
Lease liabilities | ---- | -98.00%120.91K | --1.33M | -64.98%3.12M | --4.29M | --6.04M | 611.98%8.9M | ---- | --1.25M | ---- |
Total non current liabilities | -53.95%5.8M | -57.95%6.26M | --8.33M | -45.37%10.63M | --12.58M | 36.70%14.87M | 107.19%19.47M | 188.25%10.88M | --9.4M | 81.72%3.77M |
Total liabilities | -36.56%164.07M | -20.59%186.13M | --197.22M | -0.79%221.35M | --258.63M | 26.08%234.38M | 45.96%223.11M | 68.91%185.9M | --152.86M | 85.44%110.06M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%60M | 33.33%60M | --60M | 33.33%60M | --60M | 0.00%45M | 0.00%45M | 0.00%45M | --45M | 234.47%45M |
Capital reserve funds | 0.00%936.18M | 358.08%936.18M | --936.18M | 359.50%936.18M | --936.18M | 0.68%204.37M | 0.75%203.74M | 0.75%202.99M | --202.23M | 144.58%201.48M |
Surplus reserve funds | 0.00%32.93M | 0.00%32.93M | --32.93M | 85.80%32.93M | --32.93M | 85.80%32.93M | 534.08%17.72M | 534.08%17.72M | --2.79M | -22.14%2.79M |
Retained profit | 15.71%384.51M | 23.03%369.61M | --337.54M | 38.28%329.78M | --332.31M | 85.80%300.42M | 161.08%238.48M | 605.99%161.69M | --91.34M | -12.85%22.9M |
Less:Treasury stock | --159.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 41.45%-41.74K | 488.38%133.64K | --134.51K | 220.83%229.81K | ---71.29K | 104.81%22.71K | 52.35%-190.19K | -42.18%-471.88K | ---399.11K | -1,627.24%-331.88K |
Shareholders equity without minority interests | -7.85%1.25B | 140.05%1.4B | --1.37B | 169.26%1.36B | --1.36B | 36.50%582.74M | 48.03%504.75M | 57.05%426.93M | --340.97M | 116.23%271.84M |
Total shareholder equity | -7.85%1.25B | 140.05%1.4B | --1.37B | 169.26%1.36B | --1.36B | 36.50%582.74M | 48.03%504.75M | 57.05%426.93M | --340.97M | 116.23%271.84M |
Total liabilityies and equity | -12.43%1.42B | 93.97%1.58B | --1.56B | 117.14%1.58B | --1.62B | 33.34%817.12M | 47.39%727.87M | 60.47%612.83M | --493.84M | 106.36%381.9M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | Unqualified opinion | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data