(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 16.14%233.48M | 148.68%293.92M | --474.81M | 67.39%419.94M | --201.03M | --118.19M | ---- | 50.61%250.88M | --191.77M | 64.17%166.58M |
Transactional financial assets | --769.36M | --872.75M | --818.41M | --1.02B | ---- | ---- | ---- | ---- | ---- | --5.6M |
Notes receivable and accounts receivable | 101.32%1.38B | 39.19%1.01B | --984.14M | 41.70%899.02M | --685.93M | --724.94M | ---- | -42.05%634.44M | --913.61M | 87.30%1.09B |
-Notes receivable | -21.66%128.5M | -15.54%154.94M | --168.05M | -5.53%188.15M | --164.03M | --183.46M | ---- | -47.20%199.16M | --284.3M | 180.71%377.16M |
-Accounts receivable | 139.97%1.25B | 57.73%854.06M | --816.09M | 63.31%710.87M | --521.9M | --541.48M | ---- | -39.34%435.28M | --629.31M | 59.42%717.59M |
Other receivables (including interest and dividends) | 8.22%1.92M | 86.74%2.28M | --2.44M | 132.08%2.56M | --1.77M | --1.22M | ---- | 7.99%1.11M | --1.18M | -90.28%1.02M |
-Other receivable | ---- | 86.74%2.28M | ---- | ---- | ---- | --1.22M | ---- | 7.99%1.11M | ---- | -90.28%1.02M |
Advance payment | 161.68%3.41M | 228.03%3.06M | --3.79M | 78.90%3.29M | --1.3M | --934.24K | ---- | -47.46%1.84M | --2.87M | -30.39%3.5M |
Inventories | 56.62%207.72M | 116.18%210.94M | --163.37M | 20.03%148.65M | --132.63M | --97.58M | ---- | -18.41%123.84M | --187.9M | 32.86%151.79M |
Receivable financing | -77.01%17.46M | -19.07%75.32M | --59.02M | -41.84%15.98M | --75.96M | --93.07M | ---- | -79.40%27.48M | --152.51M | 263.32%133.44M |
Other current assets | -32.85%13.25M | -15.06%15.61M | --12.21M | 2.74%16.32M | --19.73M | --18.38M | ---- | -7.19%15.89M | --17.15M | -36.69%17.12M |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100 | ---- |
Total current assets | 134.95%2.63B | 135.50%2.48B | --2.52B | 139.00%2.52B | --1.12B | --1.05B | ---- | -32.93%1.06B | --1.47B | 78.94%1.57B |
Non Current assets | ||||||||||
Fixed assets | ---- | -3.51%93.96M | ---- | ---- | ---- | --97.37M | ---- | 8.29%101.14M | ---- | -6.65%93.39M |
Constru in process | ---- | 325.75%53.66M | ---- | ---- | ---- | --12.6M | ---- | 531.72%6.33M | ---- | --1M |
Intangible assets | -1.84%39.88M | -2.03%40.06M | --40.31M | -2.25%40.57M | --40.63M | --40.89M | ---- | -2.55%41.5M | --42.15M | 85.35%42.58M |
Long deferred expense | 188.28%7.36M | 130.03%6.39M | --6.23M | 96.71%6.34M | --2.55M | --2.78M | ---- | 2,321.96%3.22M | --1.19M | -50.00%133.01K |
Deferred tax assets | 17.77%15.8M | 36.30%16.87M | --15.68M | 19.66%15.89M | --13.41M | --12.38M | ---- | -18.76%13.28M | --15.8M | 73.13%16.34M |
Usufruct assets | -8.61%2.25M | -5.03%2.46M | --2.66M | 0.23%2.86M | --2.46M | --2.59M | ---- | -71.99%2.85M | --9.79M | --10.18M |
Other non current assets | 2,029.59%56.92M | 1,124.24%42.56M | --42.96M | 1,572.02%43.34M | --2.67M | --3.48M | ---- | -72.03%2.59M | --8.33M | 96.82%9.27M |
Total non current assets | 75.90%299.87M | 48.74%255.95M | --223.83M | 24.09%212.08M | --170.48M | --172.08M | ---- | -1.15%170.91M | --173.12M | 25.80%172.9M |
Adjustment items of total assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---100 | ---- |
Total assets | 127.14%2.93B | 123.33%2.74B | 137.25%2.74B | 122.98%2.73B | --1.29B | --1.23B | -29.53%1.16B | -29.79%1.23B | --1.64B | 71.75%1.75B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -71.74%14.7M | -82.16%10M | --10.37M | -74.91%21.11M | --52.03M | --56.06M | ---- | -80.68%84.15M | --347.38M | 90.75%435.65M |
Notes payable and accounts payable | 109.99%755.84M | 93.47%624.21M | --515.56M | 18.63%488.69M | --359.95M | --322.64M | ---- | -32.15%411.95M | --603.33M | 99.72%607.14M |
-Notes payable | 118.21%479.15M | 79.87%360.31M | --321.73M | -10.78%251.99M | --219.58M | --200.31M | ---- | -21.51%282.45M | --362M | 197.10%359.85M |
-Accounts payable | 97.12%276.69M | 115.72%263.9M | --193.83M | 82.78%236.7M | --140.37M | --122.33M | ---- | -47.63%129.5M | --241.33M | 35.22%247.29M |
Contract liabilities | -32.01%774.21K | -97.72%180.6K | --174.51K | -70.61%406.42K | --1.14M | --7.93M | ---- | -69.20%1.38M | --2.75M | 2,646.76%4.49M |
Salaries payable | 16.19%18.58M | -16.13%13.27M | --8.35M | 9.53%27.69M | --15.99M | --15.82M | ---- | -14.27%25.28M | --8.94M | 36.56%29.49M |
Taxs payable | -32.96%6.58M | -48.83%9.63M | --5.67M | 55.56%10.9M | --9.82M | --18.81M | ---- | -84.56%7.01M | --31.51M | -12.18%45.37M |
Other payable (including interest and dividends) | 232.33%127.47M | 63.88%57.01M | --45.89M | 36.01%57.73M | --38.36M | --34.79M | ---- | -31.15%42.45M | --54.75M | -45.23%61.65M |
-Other payable | ---- | 63.88%57.01M | ---- | ---- | ---- | --34.79M | ---- | -31.15%42.45M | ---- | -8.75%61.65M |
Non current liabilities due within one year | 445.22%5.5M | 233.03%5.5M | --5.6M | 41.67%5.86M | --1.01M | --1.65M | ---- | -91.37%4.14M | --38.02M | 3,836.10%47.94M |
Other current liabilities | -32.01%100.65K | -97.72%23.48K | --22.69K | -70.61%52.83K | --148.03K | --1.03M | ---- | -69.20%179.76K | --357.8K | 2,646.76%583.58K |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---100 | ---- |
Total current liabilities | 94.29%929.55M | 56.91%719.81M | --591.64M | 6.23%612.44M | --478.43M | --458.74M | ---- | -53.22%576.53M | --1.09B | 71.25%1.23B |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | --4.9M | --4.9M | ---- | --5M | ---- | ---- |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --258.16K | ---- | ---- |
Lease liabilities | -24.08%1.59M | -16.92%1.95M | --1.98M | 1.38%2.33M | --2.1M | --2.35M | ---- | -17.10%2.3M | --2.81M | --2.78M |
Adjustment items of non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100 | ---- |
Total non current liabilities | -77.26%1.59M | -73.10%1.95M | --1.98M | -69.15%2.33M | --7M | --7.25M | ---- | 12.94%7.56M | --4.43M | -84.96%6.69M |
Total liabilities | 91.82%931.14M | 54.89%721.76M | 30.87%593.62M | 5.25%614.77M | --485.43M | --465.98M | -58.44%453.6M | -52.86%584.09M | --1.09B | 62.15%1.24B |
Shareholders equity | ||||||||||
Paid-in capital | 33.33%108M | 33.33%108M | --108M | 33.33%108M | --81M | --81M | ---- | 0.00%81M | --81M | 0.00%81M |
Capital reserve funds | 1,227.25%1.52B | 1,242.13%1.52B | --1.52B | 1,288.82%1.52B | --114.63M | --113.36M | ---- | 10.99%109.55M | --100.6M | 10.62%98.69M |
Surplus reserve funds | 33.33%54M | 33.33%54M | --54M | 33.33%54M | --40.5M | --40.5M | ---- | 0.00%40.5M | --40.5M | 481.66%40.5M |
Retained profit | -34.09%369.85M | -30.02%363.22M | --457.92M | 5.88%429.65M | --561.1M | --519.05M | ---- | 41.00%405.8M | --324.58M | 280.09%287.8M |
Less:Treasury stock | --62.97M | --37.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -72.34%-415.46K | 38.05%-295.48K | ---359.37K | -127.28%-363.64K | ---241.07K | ---476.97K | ---- | 85.83%-160K | ---1.2M | -286.95%-1.13M |
Specific reserves | 0.03%6.41M | 22.17%8.53M | --7.44M | 28.22%7.21M | --6.4M | --6.98M | ---- | 563.46%5.63M | --3.14M | 221.07%847.96K |
Shareholders equity without minority interests | 148.48%2B | 165.26%2.02B | --2.15B | 230.04%2.12B | --803.39M | --760.41M | ---- | 26.51%642.31M | --548.62M | 100.78%507.71M |
Total shareholder equity | 148.48%2B | 165.26%2.02B | 205.98%2.15B | 230.04%2.12B | --803.39M | --760.41M | 27.98%702.14M | 26.51%642.31M | --548.62M | 100.78%507.71M |
Total liabilityies and equity | 127.14%2.93B | 123.33%2.74B | 137.25%2.74B | 122.98%2.73B | --1.29B | --1.23B | -29.53%1.16B | -29.79%1.23B | --1.64B | 71.75%1.75B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | Unqualified opinion |
Auditor | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data