(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 39.15%1.01B | 3.83%817.38M | -34.74%642.33M | -43.38%598.3M | -10.10%727.65M | -33.87%787.21M | -4.68%984.25M | 64.04%1.06B | 32.04%809.42M | 33.14%1.19B |
Transactional financial assets | --0 | -47.04%134.31M | -44.98%132.99M | -40.11%136.87M | -66.50%235.64M | -38.71%253.62M | -1.94%241.69M | -17.91%228.54M | 98.26%703.33M | 21.94%413.8M |
Notes receivable and accounts receivable | -0.52%1.53B | -9.45%1.55B | -9.62%1.45B | -3.13%1.45B | 7.61%1.53B | 8.41%1.71B | 28.02%1.6B | 27.68%1.5B | 32.80%1.42B | 49.79%1.58B |
-Notes receivable | 30.79%37.14M | -31.95%17.83M | -27.25%25.64M | -6.47%32.65M | -6.91%28.4M | 23.93%26.2M | 349.90%35.25M | 232.07%34.9M | 133.13%30.51M | 97.39%21.14M |
-Accounts receivable | -1.11%1.49B | -9.10%1.53B | -9.22%1.42B | -3.05%1.42B | 7.93%1.5B | 8.19%1.68B | 25.99%1.57B | 25.83%1.46B | 31.56%1.39B | 49.30%1.56B |
Other receivables (including interest and dividends) | -9.19%56.71M | -26.89%40.1M | 18.35%64.33M | -17.09%60.26M | -8.75%62.45M | -5.07%54.85M | -2.05%54.36M | 1.28%72.68M | -8.08%68.43M | 0.29%57.78M |
-Other receivable | ---- | ---- | ---- | -17.09%60.26M | ---- | -5.07%54.85M | ---- | 1.28%72.68M | ---- | 0.29%57.78M |
Contractual assets | -9.95%556.48M | -10.62%593.74M | 62.46%881.66M | 20.65%782.64M | 16.26%617.95M | 35.21%664.27M | -23.81%542.68M | -20.70%648.69M | -31.54%531.53M | -41.04%491.29M |
Advance payment | 9.64%66.94M | 33.63%43.3M | -7.75%60.32M | -27.99%57.07M | -34.13%61.05M | -40.19%32.41M | -15.47%65.39M | 15.34%79.26M | 12.08%92.68M | 15.52%54.18M |
Inventories | -2.41%256.03M | -5.85%220.47M | -24.41%284.5M | -35.54%261.42M | -32.04%262.36M | -24.35%234.16M | -13.16%376.37M | 13.02%405.54M | 4.84%386.06M | 23.82%309.54M |
Receivable financing | -19.89%32.55M | -53.54%20.59M | 22.22%34.08M | -13.26%28.4M | -37.37%40.64M | -37.80%44.31M | -66.40%27.89M | -40.38%32.74M | 60.79%64.89M | 40.72%71.24M |
Non-current assets due within one year | 737.70%71.54M | 1,285.86%118.35M | -90.00%854.01K | 0.00%8.54M | 0.00%8.54M | 0.00%8.54M | 0.00%8.54M | 0.00%8.54M | 0.00%8.54M | 0.00%8.54M |
Other current assets | 50.39%117.95M | 20.75%170.05M | 85.77%88.47M | 115.64%80.61M | 41.48%78.43M | 213.92%140.84M | -13.64%47.62M | 2.49%37.38M | 53.17%55.43M | 42.62%44.86M |
Total current assets | 1.88%3.7B | -5.69%3.71B | -7.93%3.64B | -14.82%3.47B | -12.48%3.63B | -6.84%3.93B | -0.11%3.95B | 15.80%4.07B | 20.94%4.15B | 18.35%4.22B |
Non Current assets | ||||||||||
Other equity investment | 0.45%22.5M | 0.45%22.5M | 81.46%22.5M | 184.81%22.5M | 224.64%22.4M | 224.64%22.4M | 327.59%12.4M | 172.41%7.9M | 137.93%6.9M | 137.93%6.9M |
Investment real estate | -4.17%38.82M | -6.00%38.66M | -5.91%39.28M | -5.82%39.89M | -5.74%40.51M | -5.66%41.13M | -5.62%41.74M | -5.50%42.36M | -5.43%42.98M | -5.35%43.59M |
Long-term equity investment | 17.76%11.63M | 52.40%11.65M | 43.05%10.34M | 69.37%10.4M | 59.28%9.87M | 21.53%7.64M | 25.93%7.23M | 8.74%6.14M | -1.54%6.2M | -5.58%6.29M |
Long term receivable account | --1.37B | --1.47B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 115.73%581.32M | ---- | -3.05%270.53M | ---- | -5.76%269.47M | ---- | 9.61%279.05M |
Constru in process | ---- | ---- | ---- | -70.68%70.05M | ---- | 116.68%381.49M | ---- | 170.02%238.96M | ---- | 248.12%176.06M |
Intangible assets | -5.09%132.57M | -3.93%134.57M | -3.79%135.74M | -3.60%137.7M | -2.54%139.68M | -3.45%140.07M | -1.19%141.09M | -1.98%142.85M | -2.58%143.32M | -1.86%145.07M |
Goodwill | 0.00%543.95K | 0.00%543.95K | 0.00%543.95K | 0.00%543.95K | 0.00%543.95K | 0.00%543.95K | 0.00%543.95K | 0.00%543.95K | 0.00%543.95K | 0.00%543.95K |
Long deferred expense | 170.27%135.01M | 168.34%139.38M | 143.47%131.34M | 135.44%133.35M | -13.89%49.95M | -4.06%51.94M | -1.45%53.94M | 419.55%56.64M | 1,369.16%58.01M | 1,177.53%54.14M |
Deferred tax assets | 4.94%97.26M | 7.46%98.65M | 37.13%107.19M | 32.51%97.22M | 44.35%92.68M | 35.38%91.8M | 20.14%78.17M | 17.23%73.37M | 10.30%64.21M | 7.96%67.81M |
Usufruct assets | -8.66%15.46M | -6.27%17.39M | -19.51%16.53M | -27.66%16.54M | -35.79%16.92M | -36.13%18.55M | -19.07%20.53M | -28.19%22.86M | --26.35M | 5.13%29.04M |
Other non current assets | -42.72%1.62B | -40.58%1.61B | 31.58%3.29B | 45.10%3.21B | 28.97%2.82B | 29.29%2.7B | 58.11%2.5B | 75.06%2.21B | 1,947.07%2.19B | 105.64%2.09B |
Total non current assets | 5.88%4.1B | 12.46%4.19B | 28.99%4.42B | 40.55%4.32B | 29.45%3.88B | 28.63%3.73B | 46.59%3.42B | 56.37%3.07B | 70.64%2.99B | 78.90%2.9B |
Total assets | 3.94%7.8B | 3.14%7.9B | 9.20%8.05B | 9.00%7.78B | 5.11%7.5B | 7.60%7.66B | 17.22%7.38B | 30.35%7.14B | 37.76%7.14B | 37.27%7.12B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -46.01%260.78M | 9.91%387.13M | 0.49%349.15M | 44.52%345.68M | 114.03%483.05M | 54.28%352.22M | 76.44%347.47M | 22.32%239.19M | 1.42%225.7M | -1.11%228.3M |
Notes payable and accounts payable | 16.15%1.52B | 6.48%1.63B | 28.55%1.66B | 16.07%1.5B | 2.74%1.3B | 0.81%1.53B | 4.97%1.29B | 22.61%1.29B | 34.56%1.27B | 40.71%1.51B |
-Notes payable | 209.42%381.63M | 72.84%296.39M | -8.31%180.04M | -49.27%109.9M | -46.41%123.34M | -31.19%171.48M | -16.03%196.36M | 14.28%216.62M | 48.57%230.16M | 95.16%249.21M |
-Accounts payable | -4.02%1.13B | -1.92%1.33B | 35.17%1.48B | 29.27%1.39B | 13.62%1.18B | 7.11%1.35B | 9.92%1.09B | 24.44%1.07B | 31.81%1.04B | 33.38%1.26B |
Contract liabilities | 24.44%283.47M | 7.33%275.45M | -20.58%251.25M | -44.93%179.88M | -40.44%227.79M | -33.33%256.63M | -6.25%316.37M | -14.51%326.63M | -16.35%382.45M | 5.27%384.9M |
Salaries payable | 0.56%26.4M | -7.23%52.88M | -38.74%30.35M | -34.75%26.46M | -2.01%26.25M | -6.26%57M | 13.13%49.54M | 1.39%40.55M | -4.92%26.79M | 3.41%60.81M |
Taxs payable | 90.44%24M | -37.10%44.66M | -15.19%32.69M | -19.72%31.05M | -63.08%12.6M | -22.07%71.01M | -14.31%38.55M | -7.76%38.68M | -30.16%34.13M | 13.39%91.11M |
Other payable (including interest and dividends) | -20.79%118.86M | -5.54%139.26M | -0.42%153M | 6.23%154.08M | 17.97%150.07M | 21.91%147.43M | 90.29%153.65M | 86.44%145.05M | 62.30%127.2M | 77.18%120.94M |
-Other payable | ---- | ---- | ---- | 6.23%154.08M | ---- | 21.91%147.43M | ---- | 86.44%145.05M | ---- | 77.18%120.94M |
Non current liabilities due within one year | 16.47%119.16M | 20.38%132.62M | 35.62%117.9M | 18.05%112.02M | 64.59%102.31M | 128.33%110.17M | 567.86%86.93M | 670.57%94.89M | 1,120.40%62.16M | 305.83%48.25M |
Other current liabilities | -0.71%190.58M | 4.61%201.94M | 95.63%329.97M | 87.25%318.77M | 4.90%191.94M | 17.68%193.04M | -8.99%168.67M | 11.83%170.23M | 22.91%182.98M | 9.11%164.03M |
Total current liabilities | 1.60%2.54B | 5.36%2.86B | 19.22%2.92B | 13.65%2.66B | 8.11%2.5B | 3.88%2.71B | 15.02%2.45B | 20.02%2.34B | 19.58%2.31B | 27.92%2.61B |
Current liabilities | ||||||||||
Long term loan | 13.66%1.67B | 2.07%1.46B | 2.90%1.53B | 4.58%1.53B | -1.52%1.47B | 15.13%1.43B | 40.37%1.49B | 198.59%1.47B | 410.62%1.49B | 424.95%1.25B |
Bonds payable | 2.07%600.24M | 2.34%597.29M | 2.64%594.21M | 2.93%591.13M | 3.23%588.09M | 3.41%583.61M | 3.58%578.94M | 3.76%574.28M | 3.94%569.67M | 4.10%564.37M |
Deferred tax liabilities | -58.87%1.17M | 8.76%3.31M | 112.90%4.24M | 74.18%3.42M | 36.95%2.85M | 78.39%3.04M | 106.93%1.99M | 100.27%1.97M | 23.32%2.08M | 10.65%1.71M |
Long term deferred income | 23.69%11.83M | 23.29%12.26M | -15.11%10.22M | -20.56%10.12M | -28.48%9.57M | -31.80%9.95M | -22.52%12.04M | -26.10%12.74M | -21.44%13.38M | -17.18%14.58M |
Lease liabilities | -2.65%18.8M | -0.36%19.02M | -12.73%18.04M | -0.41%20.34M | -8.83%19.31M | -11.85%19.09M | -12.87%20.68M | -28.32%20.43M | --21.18M | -5.85%21.66M |
Total non current liabilities | 10.18%2.3B | 2.24%2.1B | 2.68%2.16B | 3.98%2.16B | -0.44%2.09B | 10.92%2.05B | 26.65%2.1B | 90.19%2.08B | 144.05%2.09B | 124.95%1.85B |
Total liabilities | 5.50%4.84B | 4.01%4.96B | 11.59%5.08B | 9.11%4.82B | 4.05%4.58B | 6.80%4.76B | 20.11%4.55B | 45.17%4.42B | 57.85%4.41B | 55.76%4.46B |
Shareholders equity | ||||||||||
Paid-in capital | -0.17%409.04M | -0.03%409.63M | 0.13%409.63M | 0.13%409.63M | 0.16%409.74M | 0.16%409.74M | 1.81%409.09M | 1.81%409.09M | 1.81%409.09M | 1.81%409.09M |
Other equity instruments | -0.00%119.23M | -0.00%119.23M | -0.00%119.23M | -0.00%119.23M | -0.00%119.23M | -0.00%119.23M | -0.00%119.23M | -0.00%119.24M | -0.00%119.24M | -0.00%119.24M |
Capital reserve funds | -1.62%543.64M | -0.57%546.25M | 2.69%556.15M | 3.17%553.3M | 4.10%552.59M | 4.55%549.4M | 11.57%541.59M | 10.75%536.29M | 9.67%530.8M | 8.63%525.48M |
Surplus reserve funds | 1.88%216.76M | 1.89%216.76M | 19.36%212.75M | 19.36%212.75M | 19.37%212.76M | 19.36%212.75M | 26.88%178.24M | 26.88%178.24M | 26.88%178.24M | 26.88%178.24M |
Retained profit | 2.97%1.66B | 2.23%1.63B | 5.24%1.66B | 11.96%1.66B | 8.17%1.62B | 11.96%1.6B | 19.95%1.58B | 19.17%1.48B | 24.78%1.49B | 25.87%1.42B |
Less:Treasury stock | 13.07%38.42M | -17.45%28.05M | -22.95%33.34M | -22.95%33.34M | -21.47%33.98M | -21.47%33.98M | --43.27M | --43.27M | --43.27M | --43.27M |
Other composite income | ---15.49K | --26.6K | ---16.85K | ---11.35K | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 1.32%2.92B | 1.48%2.89B | 5.11%2.92B | 8.92%2.92B | 7.01%2.88B | 9.14%2.85B | 13.01%2.78B | 12.22%2.68B | 14.74%2.69B | 14.77%2.61B |
Minority interests | 13.57%47.31M | 17.11%49.78M | 21.26%55.49M | 2.85%44.34M | -5.03%41.65M | -2.53%42.51M | 3.89%45.76M | -8.86%43.12M | -6.98%43.86M | -1.67%43.61M |
Total shareholder equity | 1.49%2.96B | 1.71%2.94B | 5.37%2.98B | 8.82%2.96B | 6.81%2.92B | 8.95%2.9B | 12.84%2.83B | 11.81%2.72B | 14.31%2.73B | 14.46%2.66B |
Total liabilityies and equity | 3.94%7.8B | 3.14%7.9B | 9.20%8.05B | 9.00%7.78B | 5.11%7.5B | 7.60%7.66B | 17.22%7.38B | 30.35%7.14B | 37.76%7.14B | 37.27%7.12B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data