CN Stock MarketDetailed Quotes

603096 Thinkingdom Media

Watchlist
  • 17.37
  • +0.01+0.06%
Not Open Nov 6 15:00 CST
2.68BMarket Cap16.96P/E (TTM)

Thinkingdom Media Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-2.66%639.26M
3.03%453.34M
9.97%225.4M
-3.94%900.64M
-6.63%656.7M
-1.37%440.01M
-0.82%204.95M
1.72%937.54M
3.36%703.37M
-2.43%446.12M
Operating revenue
-2.66%639.26M
3.03%453.34M
9.97%225.4M
-3.94%900.64M
-6.63%656.7M
-1.37%440.01M
-0.82%204.95M
1.72%937.54M
3.36%703.37M
-2.43%446.12M
Other operating revenue
----
11.82%3.49M
----
24.83%6.12M
----
622.55%3.12M
----
185.58%4.9M
----
-17.77%431.75K
Total operating cost
-2.12%498.75M
2.21%348.79M
10.65%171.93M
-3.71%712.06M
-6.30%509.54M
0.68%341.25M
3.18%155.38M
4.76%739.52M
8.94%543.78M
2.69%338.93M
Operating cost
-0.04%332.88M
6.36%235.16M
19.08%116.14M
-3.53%462.21M
-8.73%333.01M
-0.97%221.1M
0.68%97.53M
-0.99%479.12M
4.27%364.87M
-4.02%223.26M
Operating tax surcharges
58.08%1.8M
7.11%1.16M
-4.88%94.91K
24.03%2.58M
80.77%1.14M
209.31%1.09M
-38.79%99.78K
77.73%2.08M
25.63%631.46K
-12.94%351.58K
Operating expense
-2.25%115.53M
0.15%79.54M
4.04%40.36M
-1.21%161.33M
1.47%118.18M
12.10%79.43M
18.23%38.79M
22.12%163.31M
28.31%116.47M
21.35%70.85M
Administration expense
-10.39%45.37M
-12.98%30.89M
-17.06%14.15M
-8.88%77.5M
-9.01%50.63M
-7.64%35.5M
-7.69%17.06M
-5.47%85.05M
-14.67%55.64M
-9.45%38.43M
Financial expense
-924.19%-2.17M
-254.99%-1.66M
-55.04%-716.04K
-3.01%-1.67M
90.65%-211.46K
30.06%-467.75K
39.28%-461.83K
86.76%-1.62M
78.44%-2.26M
88.40%-668.79K
-Interest expense (Financial expense)
-25.42%649.54K
3.42%530.62K
59.88%280.61K
-37.71%1.15M
-45.32%870.94K
-45.92%513.09K
-61.24%175.51K
61.81%1.85M
67.54%1.59M
84.62%948.82K
-Interest Income (Financial expense)
-164.29%-3.82M
-126.05%-2.53M
-59.12%-1.06M
54.97%-2.07M
67.27%-1.45M
44.13%-1.12M
57.19%-668.01K
66.50%-4.6M
62.76%-4.42M
68.66%-2M
Research and development
-21.40%5.33M
-19.92%3.7M
-19.08%1.91M
-12.63%10.12M
-19.55%6.78M
-31.16%4.61M
-22.14%2.36M
23.46%11.58M
160.10%8.43M
238.30%6.7M
Credit Impairment Loss
-87.75%349.4K
-93.14%215.41K
-93.13%226.09K
160.96%2.28M
231.93%2.85M
426.07%3.14M
1,113.18%3.29M
-256.78%-3.75M
-6.58%-2.16M
44.51%-963.41K
Asset Impairment Loss
-129.54%-1.23M
-357.30%-3.27M
-110.73%-209.13K
28.17%-9.69M
5,546.21%4.17M
211.90%1.27M
872.83%1.95M
71.25%-13.49M
-177.00%-76.53K
-164.45%-1.13M
Other net revenue
-24.91%22.86M
-52.62%10.4M
-45.46%7.09M
1,238.71%26.36M
131.79%30.44M
197.08%21.95M
184.76%13.01M
109.25%1.97M
112.36%13.13M
32.70%7.39M
Fair value change income
6.88%7.13M
-3.32%5.65M
-8.16%4.55M
8.31%6.52M
-0.06%6.67M
-9.67%5.84M
-4.46%4.95M
133.49%6.02M
585.85%6.68M
261.72%6.46M
Invest income
-9.15%10.64M
-21.97%5.26M
653.07%2.33M
84.81%22.11M
40.54%11.72M
148.51%6.74M
218.66%310.03K
-9.98%11.96M
24.39%8.34M
-20.69%2.71M
-Including: Investment income associates
1,218.36%3.71M
384.79%1.3M
30.34%-642.07K
50.66%4.22M
-110.99%-331.85K
-175.42%-456.81K
-252.80%-921.76K
-58.44%2.8M
23.30%3.02M
-69.21%605.68K
Asset deal income
-47.04%1.33M
-94.51%135.34K
----
8,341.35%2.51M
8,091.71%2.51M
8,206.05%2.47M
978,939.54%2.31M
1,140.64%29.72K
-80.02%30.62K
-80.62%29.7K
Other revenue
83.58%4.64M
-3.38%2.41M
-2.48%196.64K
120.12%2.63M
671.82%2.53M
787.90%2.5M
-10.59%201.64K
-88.97%1.19M
15.20%327.33K
52.38%281.08K
Operating profit
-8.02%163.37M
-4.77%114.95M
-3.23%60.56M
7.48%214.94M
2.83%177.61M
5.36%120.71M
3.23%62.58M
2.87%199.98M
-7.90%172.73M
-13.69%114.58M
Add:Non operating Income
146.49%1.09M
-31.48%153.62K
-8.68%132.52K
-13.92%1.6M
-58.62%443.02K
-74.11%224.2K
-56.72%145.12K
5.04%1.86M
-2.58%1.07M
18.63%865.86K
Less:Non operating expense
-34.29%2.43M
-96.04%80.19K
-98.94%18.58K
213.80%5.3M
2,698.77%3.7M
124,947.07%2.03M
--1.76M
-56.43%1.69M
-97.08%132.24K
-99.95%1.62K
Total profit
-7.07%162.03M
-3.27%115.02M
-0.49%60.68M
5.54%211.24M
0.40%174.36M
3.01%118.91M
0.02%60.97M
4.09%200.15M
-5.67%173.66M
-11.30%115.44M
Less:Income tax cost
-23.25%32.86M
-23.52%22.55M
-25.60%11.38M
-18.56%48.76M
-3.81%42.81M
-5.87%29.49M
-9.28%15.3M
4.41%59.87M
-11.45%44.51M
-9.86%31.33M
Net profit
-1.80%129.17M
3.41%92.47M
7.93%49.29M
15.83%162.48M
1.85%131.54M
6.31%89.42M
3.57%45.67M
3.95%140.28M
-3.50%129.16M
-11.82%84.11M
Net profit from continuing operation
-1.80%129.17M
3.41%92.47M
7.93%49.29M
15.83%162.48M
1.85%131.54M
6.31%89.42M
3.57%45.67M
3.95%140.28M
-3.50%129.16M
-11.82%84.11M
Less:Minority Profit
-13.18%2.25M
-16.39%1.44M
16.17%751.83K
-14.99%2.48M
1.46%2.59M
-7.42%1.72M
-55.98%647.19K
-32.23%2.91M
-9.39%2.55M
-13.83%1.86M
Net profit of parent company owners
-1.58%126.92M
3.80%91.03M
7.81%48.54M
16.48%160M
1.85%128.96M
6.63%87.7M
5.63%45.03M
5.14%137.36M
-3.38%126.61M
-11.78%82.25M
Earning per share
Basic earning per share
-1.58%0.7811
3.80%0.5602
7.80%0.2987
16.48%0.9846
1.86%0.7936
6.64%0.5397
6.58%0.2771
5.66%0.8453
-3.81%0.7791
-11.21%0.5061
Diluted earning per share
-1.58%0.7811
3.80%0.5602
7.80%0.2987
16.48%0.9846
1.86%0.7936
6.64%0.5397
6.58%0.2771
5.66%0.8453
-3.81%0.7791
-11.21%0.5061
Other composite income
-304.22%-5.52M
-119.67%-1.3M
-61.11%-1.84M
-71.27%2.49M
-75.86%2.7M
45.62%6.63M
34.05%-1.14M
229.91%8.66M
434.95%11.19M
216.96%4.55M
Other composite income of parent company owners
-345.19%-5.35M
-119.50%-1.14M
-5.56%-1.68M
-80.10%1.76M
-80.82%2.18M
23.46%5.83M
2.38%-1.59M
241.93%8.83M
478.29%11.37M
228.60%4.72M
Other composite income of minority owners
-132.27%-167.75K
-120.92%-167.75K
-137.85%-167.75K
523.30%729.75K
380.60%519.83K
578.96%801.82K
507.51%443.19K
61.10%-172.4K
44.49%-185.26K
24.58%-167.41K
Total composite income
-7.89%123.65M
-5.08%91.17M
6.56%47.45M
10.76%164.97M
-4.35%134.24M
8.33%96.05M
5.11%44.53M
16.10%148.94M
7.54%140.35M
-3.10%88.66M
Total composite income of parent company owners
-7.29%121.58M
-3.88%89.89M
7.89%46.87M
10.65%161.76M
-4.96%131.14M
7.54%93.52M
5.95%43.44M
17.49%146.19M
7.78%137.98M
-2.89%86.97M
Total composite income of minority owners
-33.10%2.08M
-49.58%1.27M
-46.43%584.08K
16.96%3.21M
31.40%3.11M
49.05%2.53M
-19.90%1.09M
-28.91%2.74M
-4.67%2.36M
-12.60%1.69M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -2.66%639.26M3.03%453.34M9.97%225.4M-3.94%900.64M-6.63%656.7M-1.37%440.01M-0.82%204.95M1.72%937.54M3.36%703.37M-2.43%446.12M
Operating revenue -2.66%639.26M3.03%453.34M9.97%225.4M-3.94%900.64M-6.63%656.7M-1.37%440.01M-0.82%204.95M1.72%937.54M3.36%703.37M-2.43%446.12M
Other operating revenue ----11.82%3.49M----24.83%6.12M----622.55%3.12M----185.58%4.9M-----17.77%431.75K
Total operating cost -2.12%498.75M2.21%348.79M10.65%171.93M-3.71%712.06M-6.30%509.54M0.68%341.25M3.18%155.38M4.76%739.52M8.94%543.78M2.69%338.93M
Operating cost -0.04%332.88M6.36%235.16M19.08%116.14M-3.53%462.21M-8.73%333.01M-0.97%221.1M0.68%97.53M-0.99%479.12M4.27%364.87M-4.02%223.26M
Operating tax surcharges 58.08%1.8M7.11%1.16M-4.88%94.91K24.03%2.58M80.77%1.14M209.31%1.09M-38.79%99.78K77.73%2.08M25.63%631.46K-12.94%351.58K
Operating expense -2.25%115.53M0.15%79.54M4.04%40.36M-1.21%161.33M1.47%118.18M12.10%79.43M18.23%38.79M22.12%163.31M28.31%116.47M21.35%70.85M
Administration expense -10.39%45.37M-12.98%30.89M-17.06%14.15M-8.88%77.5M-9.01%50.63M-7.64%35.5M-7.69%17.06M-5.47%85.05M-14.67%55.64M-9.45%38.43M
Financial expense -924.19%-2.17M-254.99%-1.66M-55.04%-716.04K-3.01%-1.67M90.65%-211.46K30.06%-467.75K39.28%-461.83K86.76%-1.62M78.44%-2.26M88.40%-668.79K
-Interest expense (Financial expense) -25.42%649.54K3.42%530.62K59.88%280.61K-37.71%1.15M-45.32%870.94K-45.92%513.09K-61.24%175.51K61.81%1.85M67.54%1.59M84.62%948.82K
-Interest Income (Financial expense) -164.29%-3.82M-126.05%-2.53M-59.12%-1.06M54.97%-2.07M67.27%-1.45M44.13%-1.12M57.19%-668.01K66.50%-4.6M62.76%-4.42M68.66%-2M
Research and development -21.40%5.33M-19.92%3.7M-19.08%1.91M-12.63%10.12M-19.55%6.78M-31.16%4.61M-22.14%2.36M23.46%11.58M160.10%8.43M238.30%6.7M
Credit Impairment Loss -87.75%349.4K-93.14%215.41K-93.13%226.09K160.96%2.28M231.93%2.85M426.07%3.14M1,113.18%3.29M-256.78%-3.75M-6.58%-2.16M44.51%-963.41K
Asset Impairment Loss -129.54%-1.23M-357.30%-3.27M-110.73%-209.13K28.17%-9.69M5,546.21%4.17M211.90%1.27M872.83%1.95M71.25%-13.49M-177.00%-76.53K-164.45%-1.13M
Other net revenue -24.91%22.86M-52.62%10.4M-45.46%7.09M1,238.71%26.36M131.79%30.44M197.08%21.95M184.76%13.01M109.25%1.97M112.36%13.13M32.70%7.39M
Fair value change income 6.88%7.13M-3.32%5.65M-8.16%4.55M8.31%6.52M-0.06%6.67M-9.67%5.84M-4.46%4.95M133.49%6.02M585.85%6.68M261.72%6.46M
Invest income -9.15%10.64M-21.97%5.26M653.07%2.33M84.81%22.11M40.54%11.72M148.51%6.74M218.66%310.03K-9.98%11.96M24.39%8.34M-20.69%2.71M
-Including: Investment income associates 1,218.36%3.71M384.79%1.3M30.34%-642.07K50.66%4.22M-110.99%-331.85K-175.42%-456.81K-252.80%-921.76K-58.44%2.8M23.30%3.02M-69.21%605.68K
Asset deal income -47.04%1.33M-94.51%135.34K----8,341.35%2.51M8,091.71%2.51M8,206.05%2.47M978,939.54%2.31M1,140.64%29.72K-80.02%30.62K-80.62%29.7K
Other revenue 83.58%4.64M-3.38%2.41M-2.48%196.64K120.12%2.63M671.82%2.53M787.90%2.5M-10.59%201.64K-88.97%1.19M15.20%327.33K52.38%281.08K
Operating profit -8.02%163.37M-4.77%114.95M-3.23%60.56M7.48%214.94M2.83%177.61M5.36%120.71M3.23%62.58M2.87%199.98M-7.90%172.73M-13.69%114.58M
Add:Non operating Income 146.49%1.09M-31.48%153.62K-8.68%132.52K-13.92%1.6M-58.62%443.02K-74.11%224.2K-56.72%145.12K5.04%1.86M-2.58%1.07M18.63%865.86K
Less:Non operating expense -34.29%2.43M-96.04%80.19K-98.94%18.58K213.80%5.3M2,698.77%3.7M124,947.07%2.03M--1.76M-56.43%1.69M-97.08%132.24K-99.95%1.62K
Total profit -7.07%162.03M-3.27%115.02M-0.49%60.68M5.54%211.24M0.40%174.36M3.01%118.91M0.02%60.97M4.09%200.15M-5.67%173.66M-11.30%115.44M
Less:Income tax cost -23.25%32.86M-23.52%22.55M-25.60%11.38M-18.56%48.76M-3.81%42.81M-5.87%29.49M-9.28%15.3M4.41%59.87M-11.45%44.51M-9.86%31.33M
Net profit -1.80%129.17M3.41%92.47M7.93%49.29M15.83%162.48M1.85%131.54M6.31%89.42M3.57%45.67M3.95%140.28M-3.50%129.16M-11.82%84.11M
Net profit from continuing operation -1.80%129.17M3.41%92.47M7.93%49.29M15.83%162.48M1.85%131.54M6.31%89.42M3.57%45.67M3.95%140.28M-3.50%129.16M-11.82%84.11M
Less:Minority Profit -13.18%2.25M-16.39%1.44M16.17%751.83K-14.99%2.48M1.46%2.59M-7.42%1.72M-55.98%647.19K-32.23%2.91M-9.39%2.55M-13.83%1.86M
Net profit of parent company owners -1.58%126.92M3.80%91.03M7.81%48.54M16.48%160M1.85%128.96M6.63%87.7M5.63%45.03M5.14%137.36M-3.38%126.61M-11.78%82.25M
Earning per share
Basic earning per share -1.58%0.78113.80%0.56027.80%0.298716.48%0.98461.86%0.79366.64%0.53976.58%0.27715.66%0.8453-3.81%0.7791-11.21%0.5061
Diluted earning per share -1.58%0.78113.80%0.56027.80%0.298716.48%0.98461.86%0.79366.64%0.53976.58%0.27715.66%0.8453-3.81%0.7791-11.21%0.5061
Other composite income -304.22%-5.52M-119.67%-1.3M-61.11%-1.84M-71.27%2.49M-75.86%2.7M45.62%6.63M34.05%-1.14M229.91%8.66M434.95%11.19M216.96%4.55M
Other composite income of parent company owners -345.19%-5.35M-119.50%-1.14M-5.56%-1.68M-80.10%1.76M-80.82%2.18M23.46%5.83M2.38%-1.59M241.93%8.83M478.29%11.37M228.60%4.72M
Other composite income of minority owners -132.27%-167.75K-120.92%-167.75K-137.85%-167.75K523.30%729.75K380.60%519.83K578.96%801.82K507.51%443.19K61.10%-172.4K44.49%-185.26K24.58%-167.41K
Total composite income -7.89%123.65M-5.08%91.17M6.56%47.45M10.76%164.97M-4.35%134.24M8.33%96.05M5.11%44.53M16.10%148.94M7.54%140.35M-3.10%88.66M
Total composite income of parent company owners -7.29%121.58M-3.88%89.89M7.89%46.87M10.65%161.76M-4.96%131.14M7.54%93.52M5.95%43.44M17.49%146.19M7.78%137.98M-2.89%86.97M
Total composite income of minority owners -33.10%2.08M-49.58%1.27M-46.43%584.08K16.96%3.21M31.40%3.11M49.05%2.53M-19.90%1.09M-28.91%2.74M-4.67%2.36M-12.60%1.69M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data