JP Stock MarketDetailed Quotes

6031 Zeta

Watchlist

463
+38+8.94%

20min DelayMarket Closed Oct 28 15:00 JST

11.93BMarket Cap61.24P/E (Static)

Zeta Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(Q3)Mar 31, 2024

(Q2)Dec 31, 2023

(Q1)Sep 30, 2023

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(Q3)Mar 31, 2023

(Q2)Dec 31, 2022

(Q1)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-1.93%1.14B

-49.81%1.05B

-34.19%1.21B

-32.98%1.19B

-33.30%1.17B

28.21%2.09B

34.00%1.84B

29.87%1.78B

-Cash and cash equivalents

-1.93%1.14B

-49.81%1.05B

-34.19%1.21B

-32.98%1.19B

-33.30%1.17B

28.21%2.09B

34.00%1.84B

29.87%1.78B

Receivables

35.60%812.63M

47.50%521.91M

19.27%396.02M

21.60%236.92M

47.80%599.29M

13.11%353.85M

-15.19%332.03M

-10.60%194.83M

-Accounts receivable

35.60%812.63M

47.50%521.91M

19.27%396.02M

21.60%236.92M

47.80%599.29M

13.11%353.85M

-15.19%332.03M

-10.60%194.83M

-Gross accounts receivable

35.60%812.63M

47.50%521.91M

19.27%396.02M

21.60%236.92M

47.80%599.29M

13.11%353.85M

-15.19%332.03M

-10.60%194.83M

Inventory

0.00%391K

-85.64%617K

-84.87%606K

-88.42%463K

-91.27%391K

-46.85%4.3M

250.39%4.01M

316.02%4M

Prepaid assets

-54.58%26.41M

-67.07%29.07M

-77.47%23.22M

-55.89%51.63M

-37.95%58.14M

-12.59%88.3M

3.79%103.08M

25.19%117.02M

Other current assets

310.30%17.33M

-53.43%22.86M

2,369.17%29.31M

153.72%16.31M

-4.97%4.22M

27.15%49.09M

53.96%1.19M

583.32%6.43M

Total current assets

9.42%2B

-37.22%1.62B

-27.21%1.66B

-28.73%1.5B

-18.98%1.83B

23.67%2.59B

22.23%2.29B

24.84%2.1B

Non current assets

Net PPE

-7.76%65.58M

-7.59%65.39M

-11.70%65.16M

109.72%63.62M

-0.60%71.1M

118.23%70.76M

111.61%73.79M

0.06%30.33M

-Gross PP&E

-13.88%178.62M

-36.35%173.08M

-25.37%202.07M

-13.58%196.99M

-21.98%207.42M

--271.92M

--270.75M

--227.94M

-Accumulated depreciation

17.08%-113.04M

46.47%-107.69M

30.49%-136.91M

32.51%-133.37M

29.85%-136.32M

---201.16M

---196.97M

---197.61M

Prepaid assets-non current

--0

--25.14M

-0.62%25.24M

--25.4M

----

Total investment

----

26.60%86.78M

Goodwill and other intangible assets

-12.13%562.2M

-11.77%581.59M

-11.43%600.99M

-11.12%620.39M

-11.74%639.78M

-12.32%659.18M

-13.61%678.58M

-13.37%697.98M

-Goodwill

-12.12%3.87M

-11.76%4.01M

-11.42%4.14M

-11.11%4.27M

-10.81%4.41M

-10.54%4.54M

-99.40%4.67M

-99.40%4.81M

-Other intangible assets

-12.13%558.32M

-11.77%577.59M

-11.43%596.85M

-11.12%616.11M

-11.74%635.38M

-12.33%654.64M

270,544.18%673.9M

215,169.57%693.17M

Deferred tax assets-non current

--0

481.87%8.15M

--26.15M

175.37%15.06M

--4.23M

--1.4M

----

Deferred assets-non current

-14.79%12.72M

-12.95%13.97M

36.44%15.22M

78.90%13.81M

79.19%14.93M

79.42%16.04M

35.34%11.15M

26.80%7.72M

Other non current assets

245.69%1.88M

97.33%1.85M

-65.15%399K

--461K

-26.15%545K

--936K

--1.15M

----

Total non current assets

-16.21%642.37M

-14.65%662.8M

-12.83%689.91M

-8.90%749.56M

-8.33%766.65M

-9.70%776.55M

-11.78%791.46M

-9.64%822.8M

Total assets

1.85%2.64B

-32.01%2.29B

-23.51%2.35B

-23.14%2.25B

-16.10%2.6B

13.95%3.36B

11.20%3.08B

12.73%2.92B

Liabilities

Current liabilities

Financial liabilities

-2.85%362.32M

9.31%395.87M

40.14%409.43M

47.93%373.02M

47.45%372.93M

52.90%362.16M

36.80%292.16M

26.34%252.16M

-Current debt and capital lease obligation

-2.85%362.32M

9.31%395.87M

40.14%409.43M

47.93%373.02M

47.45%372.93M

52.90%362.16M

36.80%292.16M

26.34%252.16M

-Including:Current debt

-2.85%361.53M

9.09%395.09M

39.87%408.65M

47.62%372.24M

47.59%372.16M

52.90%362.16M

36.80%292.16M

26.34%252.16M

-Including:Current capital Lease obligation

1.42%787K

--784K

--781K

--779K

1.44%776K

----

Payables

4.71%146.02M

-73.27%29.42M

-56.32%46.02M

-88.64%10.39M

-9.03%139.46M

-15.16%110.04M

-14.52%105.34M

-2.56%91.52M

-accounts payable

-70.15%13.54M

-83.13%11.78M

-86.34%13.56M

-88.89%10.15M

-54.55%45.36M

-40.36%69.83M

-13.72%99.28M

-0.05%91.36M

-Total tax payable

40.79%132.48M

-56.14%17.64M

435.06%32.46M

48.15%240K

75.90%94.1M

218.67%40.21M

-25.73%6.07M

-93.57%162K

Current provisions

----

--12.4M

--6.39M

----

Accrued and deferred income

28.79%111.03M

4.85%87.04M

-18.73%88.07M

-5.93%124.12M

-32.32%86.21M

-25.04%83.01M

-5.19%108.37M

39.43%131.94M

Other current liabilities

-38.51%73.73M

-50.92%45.56M

-63.53%49.16M

-32.68%79.39M

-19.14%119.91M

-34.53%92.83M

-1.98%134.8M

1.77%117.94M

Current liabilities

-5.17%693.1M

-14.75%557.89M

-7.49%592.68M

-1.12%586.92M

7.19%730.91M

5.71%654.43M

8.84%640.67M

17.76%593.55M

Non current liabilities

Non current financial liabilities

-21.61%661.18M

-16.84%750.86M

22.75%820.54M

29.06%760.18M

32.54%843.5M

24.19%902.92M

9.26%668.46M

-1.81%589M

-Long term debt and capital lease obligation

-21.61%661.18M

-16.84%750.86M

22.75%820.54M

29.06%760.18M

32.54%843.5M

24.19%902.92M

9.26%668.46M

-1.81%589M

-Including:Long term debt

-21.55%660.85M

-16.90%750.33M

22.64%819.81M

28.91%759.25M

32.76%842.38M

24.19%902.92M

9.26%668.46M

-1.81%589M

-Including:Long term capital lease obligation

-70.42%331K

--529K

--726K

--923K

-40.95%1.12M

----

Long term provisions

----

0.76%6.38M

0.76%6.37M

Non current deferred liabilities

-23.14%168.89M

-17.48%186.83M

-11.43%206.42M

-11.11%213.07M

-11.74%219.73M

-13.19%226.39M

--233.05M

--239.71M

Other non current liabilities

-33.33%2K

-99.85%2K

-99.80%3K

-99.82%3K

0.00%3K

-37.08%1.32M

-33.95%1.51M

-31.10%1.7M

Total non current liabilities

-21.93%830.07M

-17.06%937.69M

12.93%1.03B

16.31%973.25M

19.23%1.06B

13.48%1.13B

46.58%909.4M

37.49%836.78M

Total liabilities

-15.10%1.52B

-16.22%1.5B

4.49%1.62B

9.08%1.56B

14.01%1.79B

10.50%1.79B

28.21%1.55B

28.55%1.43B

Shareholders'equity

Share capital

20.50%92.98M

14.85%85.68M

6.93%79.77M

4.18%77.72M

16.95%77.17M

-90.80%74.6M

-90.79%74.6M

-90.78%74.6M

-common stock

20.50%92.98M

14.85%85.68M

6.93%79.77M

4.18%77.72M

16.95%77.17M

-90.80%74.6M

-90.79%74.6M

-90.78%74.6M

Additional paid-in capital

-0.65%1.51B

-0.96%1.5B

-1.35%1.5B

-1.49%1.49B

-41.40%1.52B

-52.03%1.52B

-52.01%1.52B

Retained earnings

161.01%506.35M

1,063.44%192.99M

302.08%146.65M

195.85%102.79M

116.85%193.99M

99.24%-20.03M

97.01%-72.57M

95.72%-107.24M

Less: Treasury stock

0.01%996.88M

2,931,908.82%996.88M

--996.8M

--34K

----

Other equity interest

8.85%8.17M

0.00%7.5M

-39.00%7.5M

Total stockholders'equity

39.79%1.12B

-49.86%791.7M

-51.95%733.55M

-54.04%685.67M

-47.28%801.42M

18.12%1.58B

-2.00%1.53B

0.83%1.49B

Total equity

39.79%1.12B

-49.86%791.7M

-51.95%733.55M

-54.04%685.67M

-47.28%801.42M

18.12%1.58B

-2.00%1.53B

0.83%1.49B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(Q3)Mar 31, 2024	(Q2)Dec 31, 2023	(Q1)Sep 30, 2023	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(Q3)Mar 31, 2023	(Q2)Dec 31, 2022	(Q1)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-1.93%1.14B	-1.93%1.14B	-49.81%1.05B	-34.19%1.21B	-32.98%1.19B	-33.30%1.17B	-33.30%1.17B	28.21%2.09B	34.00%1.84B	29.87%1.78B
-Cash and cash equivalents	-1.93%1.14B	-1.93%1.14B	-49.81%1.05B	-34.19%1.21B	-32.98%1.19B	-33.30%1.17B	-33.30%1.17B	28.21%2.09B	34.00%1.84B	29.87%1.78B
Receivables	35.60%812.63M	35.60%812.63M	47.50%521.91M	19.27%396.02M	21.60%236.92M	47.80%599.29M	47.80%599.29M	13.11%353.85M	-15.19%332.03M	-10.60%194.83M
-Accounts receivable	35.60%812.63M	35.60%812.63M	47.50%521.91M	19.27%396.02M	21.60%236.92M	47.80%599.29M	47.80%599.29M	13.11%353.85M	-15.19%332.03M	-10.60%194.83M
-Gross accounts receivable	35.60%812.63M	35.60%812.63M	47.50%521.91M	19.27%396.02M	21.60%236.92M	47.80%599.29M	47.80%599.29M	13.11%353.85M	-15.19%332.03M	-10.60%194.83M
Inventory	0.00%391K	0.00%391K	-85.64%617K	-84.87%606K	-88.42%463K	-91.27%391K	-91.27%391K	-46.85%4.3M	250.39%4.01M	316.02%4M
Prepaid assets	-54.58%26.41M	-54.58%26.41M	-67.07%29.07M	-77.47%23.22M	-55.89%51.63M	-37.95%58.14M	-37.95%58.14M	-12.59%88.3M	3.79%103.08M	25.19%117.02M
Other current assets	310.30%17.33M	310.30%17.33M	-53.43%22.86M	2,369.17%29.31M	153.72%16.31M	-4.97%4.22M	-4.97%4.22M	27.15%49.09M	53.96%1.19M	583.32%6.43M
Total current assets	9.42%2B	9.42%2B	-37.22%1.62B	-27.21%1.66B	-28.73%1.5B	-18.98%1.83B	-18.98%1.83B	23.67%2.59B	22.23%2.29B	24.84%2.1B
Non current assets
Net PPE	-7.76%65.58M	-7.76%65.58M	-7.59%65.39M	-11.70%65.16M	109.72%63.62M	-0.60%71.1M	-0.60%71.1M	118.23%70.76M	111.61%73.79M	0.06%30.33M
-Gross PP&E	-13.88%178.62M	-13.88%178.62M	-36.35%173.08M	-25.37%202.07M	-13.58%196.99M	-21.98%207.42M	-21.98%207.42M	--271.92M	--270.75M	--227.94M
-Accumulated depreciation	17.08%-113.04M	17.08%-113.04M	46.47%-107.69M	30.49%-136.91M	32.51%-133.37M	29.85%-136.32M	29.85%-136.32M	---201.16M	---196.97M	---197.61M
Prepaid assets-non current	--0	--0	--0	--0	--25.14M	-0.62%25.24M	-0.62%25.24M	--25.4M	--25.4M	----
Total investment	----	----	----	----	----	----	----	----	----	26.60%86.78M
Goodwill and other intangible assets	-12.13%562.2M	-12.13%562.2M	-11.77%581.59M	-11.43%600.99M	-11.12%620.39M	-11.74%639.78M	-11.74%639.78M	-12.32%659.18M	-13.61%678.58M	-13.37%697.98M
-Goodwill	-12.12%3.87M	-12.12%3.87M	-11.76%4.01M	-11.42%4.14M	-11.11%4.27M	-10.81%4.41M	-10.81%4.41M	-10.54%4.54M	-99.40%4.67M	-99.40%4.81M
-Other intangible assets	-12.13%558.32M	-12.13%558.32M	-11.77%577.59M	-11.43%596.85M	-11.12%616.11M	-11.74%635.38M	-11.74%635.38M	-12.33%654.64M	270,544.18%673.9M	215,169.57%693.17M
Deferred tax assets-non current	--0	--0	--0	481.87%8.15M	--26.15M	175.37%15.06M	175.37%15.06M	--4.23M	--1.4M	----
Deferred assets-non current	-14.79%12.72M	-14.79%12.72M	-12.95%13.97M	36.44%15.22M	78.90%13.81M	79.19%14.93M	79.19%14.93M	79.42%16.04M	35.34%11.15M	26.80%7.72M
Other non current assets	245.69%1.88M	245.69%1.88M	97.33%1.85M	-65.15%399K	--461K	-26.15%545K	-26.15%545K	--936K	--1.15M	----
Total non current assets	-16.21%642.37M	-16.21%642.37M	-14.65%662.8M	-12.83%689.91M	-8.90%749.56M	-8.33%766.65M	-8.33%766.65M	-9.70%776.55M	-11.78%791.46M	-9.64%822.8M
Total assets	1.85%2.64B	1.85%2.64B	-32.01%2.29B	-23.51%2.35B	-23.14%2.25B	-16.10%2.6B	-16.10%2.6B	13.95%3.36B	11.20%3.08B	12.73%2.92B
Liabilities
Current liabilities
Financial liabilities	-2.85%362.32M	-2.85%362.32M	9.31%395.87M	40.14%409.43M	47.93%373.02M	47.45%372.93M	47.45%372.93M	52.90%362.16M	36.80%292.16M	26.34%252.16M
-Current debt and capital lease obligation	-2.85%362.32M	-2.85%362.32M	9.31%395.87M	40.14%409.43M	47.93%373.02M	47.45%372.93M	47.45%372.93M	52.90%362.16M	36.80%292.16M	26.34%252.16M
-Including:Current debt	-2.85%361.53M	-2.85%361.53M	9.09%395.09M	39.87%408.65M	47.62%372.24M	47.59%372.16M	47.59%372.16M	52.90%362.16M	36.80%292.16M	26.34%252.16M
-Including:Current capital Lease obligation	1.42%787K	1.42%787K	--784K	--781K	--779K	1.44%776K	1.44%776K	----	----	----
Payables	4.71%146.02M	4.71%146.02M	-73.27%29.42M	-56.32%46.02M	-88.64%10.39M	-9.03%139.46M	-9.03%139.46M	-15.16%110.04M	-14.52%105.34M	-2.56%91.52M
-accounts payable	-70.15%13.54M	-70.15%13.54M	-83.13%11.78M	-86.34%13.56M	-88.89%10.15M	-54.55%45.36M	-54.55%45.36M	-40.36%69.83M	-13.72%99.28M	-0.05%91.36M
-Total tax payable	40.79%132.48M	40.79%132.48M	-56.14%17.64M	435.06%32.46M	48.15%240K	75.90%94.1M	75.90%94.1M	218.67%40.21M	-25.73%6.07M	-93.57%162K
Current provisions	----	----	----	----	----	--12.4M	--12.4M	--6.39M	----	----
Accrued and deferred income	28.79%111.03M	28.79%111.03M	4.85%87.04M	-18.73%88.07M	-5.93%124.12M	-32.32%86.21M	-32.32%86.21M	-25.04%83.01M	-5.19%108.37M	39.43%131.94M
Other current liabilities	-38.51%73.73M	-38.51%73.73M	-50.92%45.56M	-63.53%49.16M	-32.68%79.39M	-19.14%119.91M	-19.14%119.91M	-34.53%92.83M	-1.98%134.8M	1.77%117.94M
Current liabilities	-5.17%693.1M	-5.17%693.1M	-14.75%557.89M	-7.49%592.68M	-1.12%586.92M	7.19%730.91M	7.19%730.91M	5.71%654.43M	8.84%640.67M	17.76%593.55M
Non current liabilities
Non current financial liabilities	-21.61%661.18M	-21.61%661.18M	-16.84%750.86M	22.75%820.54M	29.06%760.18M	32.54%843.5M	32.54%843.5M	24.19%902.92M	9.26%668.46M	-1.81%589M
-Long term debt and capital lease obligation	-21.61%661.18M	-21.61%661.18M	-16.84%750.86M	22.75%820.54M	29.06%760.18M	32.54%843.5M	32.54%843.5M	24.19%902.92M	9.26%668.46M	-1.81%589M
-Including:Long term debt	-21.55%660.85M	-21.55%660.85M	-16.90%750.33M	22.64%819.81M	28.91%759.25M	32.76%842.38M	32.76%842.38M	24.19%902.92M	9.26%668.46M	-1.81%589M
-Including:Long term capital lease obligation	-70.42%331K	-70.42%331K	--529K	--726K	--923K	-40.95%1.12M	-40.95%1.12M	----	----	----
Long term provisions	----	----	----	----	----	----	----	----	0.76%6.38M	0.76%6.37M
Non current deferred liabilities	-23.14%168.89M	-23.14%168.89M	-17.48%186.83M	-11.43%206.42M	-11.11%213.07M	-11.74%219.73M	-11.74%219.73M	-13.19%226.39M	--233.05M	--239.71M
Other non current liabilities	-33.33%2K	-33.33%2K	-99.85%2K	-99.80%3K	-99.82%3K	0.00%3K	0.00%3K	-37.08%1.32M	-33.95%1.51M	-31.10%1.7M
Total non current liabilities	-21.93%830.07M	-21.93%830.07M	-17.06%937.69M	12.93%1.03B	16.31%973.25M	19.23%1.06B	19.23%1.06B	13.48%1.13B	46.58%909.4M	37.49%836.78M
Total liabilities	-15.10%1.52B	-15.10%1.52B	-16.22%1.5B	4.49%1.62B	9.08%1.56B	14.01%1.79B	14.01%1.79B	10.50%1.79B	28.21%1.55B	28.55%1.43B
Shareholders'equity
Share capital	20.50%92.98M	20.50%92.98M	14.85%85.68M	6.93%79.77M	4.18%77.72M	16.95%77.17M	16.95%77.17M	-90.80%74.6M	-90.79%74.6M	-90.78%74.6M
-common stock	20.50%92.98M	20.50%92.98M	14.85%85.68M	6.93%79.77M	4.18%77.72M	16.95%77.17M	16.95%77.17M	-90.80%74.6M	-90.79%74.6M	-90.78%74.6M
Additional paid-in capital	-0.65%1.51B	-0.65%1.51B	-0.96%1.5B	-1.35%1.5B	-1.49%1.49B	-41.40%1.52B	-41.40%1.52B	-52.03%1.52B	-52.01%1.52B	-52.01%1.52B
Retained earnings	161.01%506.35M	161.01%506.35M	1,063.44%192.99M	302.08%146.65M	195.85%102.79M	116.85%193.99M	116.85%193.99M	99.24%-20.03M	97.01%-72.57M	95.72%-107.24M
Less: Treasury stock	0.01%996.88M	0.01%996.88M	2,931,908.82%996.88M	2,931,908.82%996.88M	--996.8M	--996.8M	--996.8M	--34K	--34K	----
Other equity interest	8.85%8.17M	8.85%8.17M	0.00%7.5M	0.00%7.5M	0.00%7.5M	-39.00%7.5M	-39.00%7.5M	-39.00%7.5M	-39.00%7.5M	-39.00%7.5M
Total stockholders'equity	39.79%1.12B	39.79%1.12B	-49.86%791.7M	-51.95%733.55M	-54.04%685.67M	-47.28%801.42M	-47.28%801.42M	18.12%1.58B	-2.00%1.53B	0.83%1.49B
Total equity	39.79%1.12B	39.79%1.12B	-49.86%791.7M	-51.95%733.55M	-54.04%685.67M	-47.28%801.42M	-47.28%801.42M	18.12%1.58B	-2.00%1.53B	0.83%1.49B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data