(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 22.48%1.12B | 4.74%1.19B | 0.61%1.09B | 6.06%1.07B | -1.33%916.71M | 21.23%1.13B | 21.96%1.08B | -1.61%1.01B | 10.19%929.04M | 12.17%933.57M |
Transactional financial assets | -9.45%99.6M | -34.57%85M | -39.20%76M | -45.54%58M | 31.42%110M | -27.02%129.9M | 635.29%125M | 317.81%106.5M | 24.37%83.7M | 368.54%178M |
Notes receivable and accounts receivable | -8.85%5.5B | -6.90%5.64B | -3.14%5.8B | -6.12%5.65B | 14.85%6.03B | 27.50%6.06B | 40.59%5.99B | 56.44%6.01B | 35.64%5.25B | 29.05%4.75B |
-Notes receivable | -2.66%115.44M | 56.81%130.41M | 12.79%103.18M | 13.89%105.98M | -11.26%118.6M | -28.21%83.17M | -20.70%91.48M | -30.11%93.06M | 99.12%133.66M | 200.83%115.84M |
-Accounts receivable | -8.97%5.38B | -7.79%5.51B | -3.39%5.7B | -6.44%5.54B | 15.53%5.91B | 28.89%5.98B | 42.29%5.9B | 59.54%5.92B | 34.52%5.12B | 27.24%4.64B |
Other receivables (including interest and dividends) | -18.81%183.22M | -36.69%186.5M | -29.82%167.78M | -14.06%200.57M | -10.74%225.67M | 21.51%294.58M | -0.83%239.07M | 6.21%233.38M | 7.36%252.81M | 24.66%242.43M |
-Dividend receivable | 134.21%231.13K | 5.98%18.85M | -91.52%254.51K | -91.52%254.51K | -97.34%98.69K | 379.02%17.78M | -29.84%3M | -29.84%3M | 559.04%3.71M | 559.04%3.71M |
-Other receivable | ---- | -39.43%167.65M | ---- | ---- | ---- | 15.95%276.79M | ---- | 6.92%230.38M | ---- | 23.11%238.72M |
Advance payment | -2.70%963.34M | 8.43%1.08B | 2.73%959.39M | 20.78%977.62M | 43.62%990.07M | 58.18%992.9M | 70.97%933.94M | 128.02%809.41M | 28.07%689.35M | 47.69%627.72M |
Inventories | -4.42%1.46B | -3.39%1.37B | -11.60%1.35B | -14.79%1.38B | -7.33%1.52B | -8.87%1.42B | 0.24%1.53B | 7.55%1.62B | 12.05%1.64B | 14.36%1.56B |
Receivable financing | ---- | ---- | ---- | ---- | -99.58%2.18M | -98.89%4.89M | -98.97%4.02M | ---- | 2.20%514.68M | -15.11%441.28M |
Non-current assets due within one year | 32.19%46.92M | 30.04%42.11M | 46.66%45.91M | 79.90%38.32M | 81.21%35.49M | 327.14%32.38M | 214.42%31.31M | 111.49%21.3M | 2.12%19.59M | -69.87%7.58M |
Other current assets | 250.10%84.19M | 138.00%54.78M | 41.49%36.11M | 145.70%28.78M | 49.48%24.05M | 40.95%23.02M | -4.22%25.52M | -51.79%11.72M | -53.08%16.09M | -64.96%16.33M |
Total current assets | -4.11%9.45B | -4.42%9.64B | -4.34%9.53B | -4.33%9.39B | 4.87%9.86B | 15.21%10.09B | 26.00%9.96B | 31.94%9.82B | 24.02%9.4B | 22.89%8.76B |
Non Current assets | ||||||||||
Other equity investment | -4.58%39.35M | -4.84%39.35M | 16.93%39.35M | 37.34%39.35M | 75.39%41.24M | 90.46%41.35M | 54.99%33.65M | 31.96%28.65M | 21.35%23.51M | 131.57%21.71M |
Long-term equity investment | 8.82%1.23B | 8.78%1.22B | 6.45%1.2B | 6.53%1.17B | -3.39%1.13B | -2.40%1.12B | 0.07%1.13B | -0.74%1.1B | 20.27%1.17B | 31.21%1.15B |
Long term receivable account | -44.84%12.16M | -41.65%13.72M | -40.31%15.17M | 3.39%23.9M | 5.54%22.05M | 8.92%23.51M | 22.27%25.41M | 3.15%23.12M | 19.96%20.9M | 35.88%21.58M |
Fixed assets | ---- | 3.33%989.36M | ---- | ---- | ---- | -0.90%957.52M | ---- | -1.41%962.09M | ---- | 33.60%966.19M |
Constru in process | ---- | -85.03%6.11M | ---- | ---- | ---- | 19.70%40.85M | ---- | 114.61%41.43M | ---- | 107.89%34.13M |
Intangible assets | 21.37%78.8M | 13.09%83.91M | 16.55%87.89M | 10.35%76.64M | -6.46%64.93M | 16.99%74.2M | 12.48%75.4M | 2.58%69.46M | 20.90%69.41M | 12.55%63.42M |
Development expenditure | --7.64M | --2.05M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | 1.27%2.01B | 1.22%2.01B | 1.22%2.01B | 1.22%2.01B | 4.68%1.99B | 4.74%1.99B | 4.74%1.99B | 4.74%1.99B | -5.91%1.9B | -5.91%1.9B |
Long deferred expense | 29.07%134.61M | 17.71%134.25M | 19.24%138.83M | 21.04%143M | -8.67%104.3M | 6.10%114.04M | 3.10%116.43M | 0.90%118.14M | 0.26%114.2M | -6.45%107.49M |
Deferred tax assets | 20.35%247.47M | 11.66%236.75M | 13.58%241.79M | 15.45%234.74M | 9.75%205.64M | 18.69%212.02M | 37.75%212.88M | 49.68%203.33M | 40.65%187.37M | 29.37%178.64M |
Usufruct assets | -33.28%104.54M | -28.64%110.17M | -13.38%118.35M | -14.12%131.64M | 7.73%156.67M | -10.11%154.39M | -26.12%136.63M | -19.89%153.28M | -58.74%145.42M | -58.88%171.76M |
Other non current assets | -57.70%4.83M | -57.95%4.91M | -24.16%5.19M | -61.86%4.69M | -20.53%11.43M | -20.70%11.68M | -52.20%6.85M | -27.04%12.3M | -52.98%14.38M | 59.16%14.73M |
Total non current assets | 4.28%4.91B | 2.40%4.85B | 3.49%4.88B | 4.60%4.92B | 0.48%4.71B | 2.43%4.74B | 2.70%4.72B | 2.74%4.7B | 3.35%4.68B | 5.30%4.63B |
Total assets | -1.40%14.36B | -2.24%14.5B | -1.82%14.41B | -1.44%14.31B | 3.41%14.56B | 10.79%14.83B | 17.44%14.67B | 20.82%14.52B | 16.29%14.08B | 16.18%13.39B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 4.46%5.14B | -3.08%5.11B | -10.25%4.89B | -9.65%4.71B | -6.25%4.92B | 8.86%5.27B | 20.40%5.45B | 24.06%5.21B | 15.63%5.25B | 15.66%4.84B |
Notes payable and accounts payable | -23.49%1.27B | -12.85%1.37B | -7.65%1.49B | -17.95%1.51B | -0.54%1.66B | -7.81%1.57B | 31.21%1.61B | 57.82%1.84B | 42.86%1.67B | 63.22%1.71B |
-Notes payable | ---- | -60.22%37M | -13.66%91M | -28.63%108M | 50.73%125M | 10.45%93M | 46.42%105.4M | 202.14%151.33M | 50.10%82.93M | -4.04%84.2M |
-Accounts payable | -17.25%1.27B | -9.87%1.33B | -7.23%1.39B | -16.99%1.4B | -3.22%1.53B | -8.75%1.48B | 30.26%1.5B | 51.33%1.68B | 42.50%1.58B | 69.38%1.62B |
Contract liabilities | -30.69%87.04M | -40.64%75.58M | -38.14%79.72M | -41.15%98.59M | -9.15%125.59M | -28.80%127.33M | -41.93%128.88M | -8.39%167.51M | -12.25%138.24M | -18.11%178.84M |
Advance receipts | -1.65%14.19M | 1.44%18.61M | -2.90%18.34M | -20.64%14.62M | -15.35%14.43M | -5.29%18.35M | -18.48%18.89M | 57.29%18.43M | -5.62%17.04M | 13.41%19.37M |
Salaries payable | -23.49%48.51M | -23.00%39.69M | -22.15%48.46M | -28.37%77.43M | -15.88%63.4M | -11.26%51.55M | 8.95%62.26M | 25.84%108.09M | 41.39%75.38M | 20.27%58.09M |
Taxs payable | -7.01%90.52M | -9.00%94.86M | 10.65%138.51M | 0.49%143.71M | -29.06%97.35M | -7.64%104.24M | -13.86%125.18M | 6.67%143.01M | 5.23%137.22M | -5.43%112.87M |
Other payable (including interest and dividends) | -16.40%180.85M | -30.07%246.76M | -44.99%152.71M | -33.93%185.91M | 19.69%216.31M | 102.09%352.89M | 36.45%277.59M | 23.61%281.38M | -32.80%180.73M | -59.82%174.62M |
-Dividend payable | -12.95%18.02M | -17.36%80.84M | -69.56%6.97M | 27.66%8.81M | 413.36%20.7M | 1,554.75%97.83M | 14.89%22.9M | -1.04%6.9M | -91.37%4.03M | -94.59%5.91M |
-Other payable | ---- | -34.95%165.92M | ---- | ---- | ---- | 51.19%255.06M | ---- | 24.39%274.48M | ---- | -48.14%168.7M |
Non current liabilities due within one year | 93.69%1.09B | 21.98%934.41M | 3.07%867.48M | 8.28%777.68M | 102.10%562.51M | 167.08%766.05M | 350.86%841.61M | 380.63%718.21M | 101.85%278.33M | 1.07%286.82M |
Other current liabilities | -0.98%15.53M | -10.69%14.24M | -8.24%14.68M | -44.67%11.65M | -7.51%15.69M | -29.20%15.94M | -44.08%15.99M | -10.64%21.06M | -10.75%16.96M | -15.44%22.52M |
Total current liabilities | 3.40%7.94B | -4.55%7.9B | -9.76%7.7B | -11.53%7.53B | -1.11%7.68B | 11.87%8.28B | 28.86%8.53B | 37.64%8.51B | 19.54%7.76B | 16.01%7.4B |
Current liabilities | ||||||||||
Long term loan | -28.76%443.17M | -55.67%304.72M | 21.64%411.22M | 48.32%500.58M | 30.29%622.09M | 106.26%687.43M | -20.98%338.07M | -24.70%337.51M | 92.75%477.45M | 192.14%333.28M |
Bonds payable | -65.04%280.74M | 20.75%595.05M | 19.92%590.82M | 23.86%602.05M | 2.52%803.04M | -37.71%492.79M | -37.09%492.67M | -37.03%486.07M | 2.83%783.28M | 75.46%791.17M |
Long term account payable | ---- | -37.97%41M | ---- | ---- | ---- | 49.39%66.09M | ---- | -58.07%26.11M | ---- | --44.24M |
Estimate liabilities | 3.51%2.29M | -4.17%2.18M | 73.33%2.26M | 31.59%2.13M | 2.22%2.22M | 43.48%2.27M | -28.09%1.3M | -36.18%1.62M | 19.64%2.17M | 9.45%1.58M |
Deferred tax liabilities | 79.87%43.38M | 113.76%45.22M | 202.32%48.05M | 211.91%51.86M | 61.12%24.12M | 36.98%21.15M | 56.94%15.89M | 55.12%16.63M | 55.81%14.97M | 60.63%15.44M |
Long term deferred income | -26.70%11.91M | -27.81%14.84M | -27.79%16.17M | -0.70%17.79M | -19.78%16.25M | 0.13%20.55M | 12.59%22.4M | -5.33%17.92M | 2.14%20.26M | 3.96%20.53M |
Lease liabilities | -25.81%78.44M | -26.57%76.83M | -9.07%79.05M | -17.79%88.25M | -2.59%105.74M | -11.36%104.63M | -30.39%86.94M | -7.00%107.34M | -49.12%108.55M | -48.08%118.03M |
Other non current liabilities | -93.92%473.31K | -93.72%473.31K | -93.57%473.31K | -93.44%461.02K | -44.56%7.78M | -44.44%7.54M | -43.51%7.36M | -43.44%7.03M | -26.82%14.03M | -25.54%13.56M |
Total non current liabilities | -43.55%919.04M | -22.97%1.08B | 13.92%1.19B | 33.45%1.33B | 12.31%1.63B | 4.83%1.4B | -26.41%1.05B | -30.65%1B | 13.86%1.45B | 59.01%1.34B |
Total liabilities | -4.82%8.86B | -7.22%8.98B | -7.16%8.89B | -6.80%8.86B | 1.00%9.3B | 10.80%9.68B | 19.07%9.58B | 24.72%9.51B | 18.61%9.21B | 21.02%8.74B |
Shareholders equity | ||||||||||
Paid-in capital | 3.32%598.88M | 3.32%598.86M | 3.33%598.85M | 3.05%597.2M | 0.02%579.64M | 0.02%579.63M | 0.00%579.54M | 0.00%579.54M | 0.00%579.54M | 0.00%579.54M |
Other equity instruments | -45.93%59.43M | -45.90%59.49M | -46.00%59.5M | -42.08%63.82M | -0.24%109.93M | -0.22%109.95M | -0.01%110.18M | -0.01%110.19M | -0.01%110.19M | -0.01%110.19M |
Capital reserve funds | 28.30%1.18B | 28.34%1.18B | 28.37%1.18B | 25.89%1.16B | 0.58%920.63M | 0.65%921.12M | 0.49%921.16M | 0.52%921.06M | -0.00%915.33M | -6.04%915.21M |
Surplus reserve funds | 15.65%115.93M | 15.65%115.93M | 15.65%115.93M | 15.65%115.93M | 6.24%100.25M | 6.24%100.25M | 6.24%100.25M | 6.24%100.25M | 52.04%94.36M | 52.04%94.36M |
Retained profit | -1.50%2.33B | 5.04%2.37B | 4.98%2.36B | 7.86%2.34B | 14.65%2.37B | 17.75%2.26B | 25.10%2.25B | 23.43%2.17B | 18.93%2.06B | 18.58%1.92B |
Other composite income | -0.39%5.2M | 21.30%4.68M | -47.56%4.22M | -55.95%3.3M | 60.48%5.22M | 22.87%3.86M | 112.18%8.04M | 73.83%7.49M | 62.13%3.25M | 133.80%3.14M |
Shareholders equity without minority interests | 5.13%4.29B | 9.07%4.33B | 8.91%4.32B | 10.07%4.28B | 8.37%4.08B | 9.74%3.97B | 13.31%3.97B | 12.29%3.89B | 10.63%3.77B | 8.25%3.62B |
Minority interests | 3.01%1.21B | 0.61%1.18B | 5.71%1.19B | 4.08%1.17B | 6.57%1.18B | 14.47%1.17B | 18.86%1.13B | 20.67%1.12B | 17.55%1.11B | 7.37%1.02B |
Total shareholder equity | 4.65%5.51B | 7.14%5.51B | 8.20%5.52B | 8.73%5.45B | 7.96%5.26B | 10.79%5.15B | 14.49%5.1B | 14.07%5.01B | 12.13%4.87B | 8.05%4.64B |
Total liabilityies and equity | -1.40%14.36B | -2.24%14.5B | -1.82%14.41B | -1.44%14.31B | 3.41%14.56B | 10.79%14.83B | 17.44%14.67B | 20.82%14.52B | 16.29%14.08B | 16.18%13.39B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Asia Pacific (Group) Accounting Firm (Special General Partnership) | -- | -- | -- | Asia Pacific (Group) Accounting Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data