CN Stock MarketDetailed Quotes

603117 Jiangsu Wanlin Modern Logistics

Watchlist
  • 8.51
  • -0.51-5.65%
Market Closed Nov 7 15:00 CST
5.10BMarket Cap-24666P/E (TTM)

Jiangsu Wanlin Modern Logistics Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-29.09%217.67M
-34.51%150.2M
-44.54%68.62M
-12.94%388.29M
-8.23%306.96M
-0.76%229.36M
17.80%123.73M
-23.09%446.01M
-28.50%334.5M
-27.37%231.11M
Operating revenue
-29.09%217.67M
-34.51%150.2M
-44.54%68.62M
-12.94%388.29M
-8.23%306.96M
-0.76%229.36M
17.80%123.73M
-23.09%446.01M
-28.50%334.5M
-27.37%231.11M
Other operating revenue
----
5.98%7.5M
----
26.30%12.42M
----
--7.08M
----
-52.21%9.83M
----
--0
Total operating cost
-38.47%207.26M
-41.21%141.41M
-49.82%65.24M
-31.92%405.24M
-23.91%336.84M
-16.80%240.53M
15.99%130.03M
-4.00%595.22M
1.30%442.69M
-2.52%289.09M
Operating cost
-41.92%143.29M
-44.23%98.88M
-53.84%46.84M
-30.21%286.75M
-21.88%246.7M
-15.49%177.29M
21.20%101.47M
-2.25%410.9M
11.01%315.81M
10.90%209.8M
Operating tax surcharges
-43.21%5.61M
-58.78%3.83M
-59.30%1.64M
-44.82%13.33M
-37.60%9.88M
-0.09%9.29M
-0.91%4.02M
-27.51%24.16M
21.42%15.83M
-21.65%9.3M
Operating expense
-19.54%1.35M
-14.76%951.86K
-31.17%489.14K
-61.90%2.46M
-62.46%1.67M
-64.62%1.12M
-55.51%710.7K
-24.94%6.46M
-72.44%4.46M
-68.79%3.16M
Administration expense
-22.63%50.81M
-37.61%31.64M
-31.45%14.5M
-31.06%86.51M
-15.46%65.67M
-0.41%50.71M
-3.30%21.15M
29.65%125.49M
2.18%77.68M
-4.17%50.92M
Financial expense
-51.96%6.2M
189.05%6.12M
-33.65%1.78M
-42.62%16.19M
-55.33%12.91M
-86.71%2.12M
209.71%2.68M
-53.70%28.21M
-38.89%28.91M
-50.65%15.91M
-Interest expense (Financial expense)
-61.37%4.63M
-64.41%3.26M
-44.30%1.6M
-20.71%18.23M
-36.49%11.98M
-35.35%9.15M
2.34%2.88M
-55.21%22.99M
-26.82%18.87M
-20.73%14.16M
-Interest Income (Financial expense)
46.43%-283.69K
71.37%-120.56K
54.47%-26.42K
-234.13%-687.49K
-121.34%-529.57K
-201.18%-421.04K
2.96%-58.02K
83.23%-205.76K
67.24%-239.26K
72.70%-139.8K
Credit Impairment Loss
138.59%10.61M
127.84%7.9M
----
24.75%-257.99M
-1,248.28%-27.5M
-1,533.01%-28.39M
--59.62K
-76.99%-342.83M
203.92%2.39M
171.09%1.98M
Asset Impairment Loss
----
----
----
81.67%-34.51M
----
----
----
-5.14%-188.31M
----
----
Other net revenue
21.13%17.69M
170.25%12.83M
-44.69%2.55M
55.46%-231.28M
14.00%14.6M
-268.22%-18.27M
32.34%4.62M
-39.06%-519.24M
22.46%12.81M
56.28%10.86M
Fair value change income
----
----
----
----
----
----
----
----
--1.63M
--1.63M
Invest income
-84.01%5.33M
-10.73%3.53M
-35.08%1.56M
684.08%52.95M
496.59%33.33M
-15.54%3.96M
-19.34%2.4M
159.83%6.75M
3.43%5.59M
25.29%4.69M
-Including: Investment income associates
-11.04%5.34M
-10.73%3.53M
-35.08%1.56M
4.46%7.71M
8.00%6M
-15.54%3.96M
-19.34%2.4M
14.32%7.38M
2.91%5.56M
25.29%4.69M
Asset deal income
-101.67%-72.41K
----
---29.28K
110.38%3.03M
833.73%4.33M
2,076.24%3.17M
----
6,830.40%1.44M
2,078.00%463.32K
584.59%145.63K
Other revenue
-59.11%1.82M
-53.34%1.4M
-52.46%1.03M
41.52%5.25M
62.67%4.44M
23.91%2.99M
--2.16M
-69.85%3.71M
-62.80%2.73M
-59.57%2.42M
Adjusted Items effecting operating profit
---0.01
----
----
----
----
----
----
----
----
----
Operating profit
283.87%28.09M
173.44%21.62M
452.68%5.93M
62.87%-248.23M
83.98%-15.28M
37.53%-29.44M
53.09%-1.68M
-61.64%-668.44M
-331.18%-95.38M
-264.86%-47.12M
Add:Non operating Income
-30.58%36.78K
-47.36%21.13K
116.77%8.55K
-53.26%44.86K
747.10%52.99K
4,621.88%40.14K
-99.72%3.94K
123.87%95.98K
-99.50%6.25K
-99.93%850
Less:Non operating expense
-54.68%228.08K
-48.77%255.85K
----
-88.70%443.81K
-71.32%503.26K
-62.88%499.42K
-69.70%365.65K
10.49%3.93M
-9.14%1.75M
-24.09%1.35M
Total profit
277.39%27.9M
171.53%21.39M
390.68%5.94M
63.02%-248.62M
83.81%-15.73M
38.32%-29.9M
39.37%-2.04M
-61.20%-672.27M
-339.33%-97.13M
-273.42%-48.47M
Less:Income tax cost
28.42%7.15M
-4.02%5.13M
-58.36%1.69M
-84.97%7.12M
120.89%5.57M
139.07%5.35M
401.19%4.06M
188.69%47.39M
-344.44%-26.67M
-248.31%-13.69M
Net profit
FLtoP20.75M
FLtoP16.25M
FLtoP4.25M
FPtoL-255.75M
FPtoL-21.3M
FPtoL-35.25M
FPtoL-6.1M
FPtoL-719.66M
SL-70.46M
SL-34.78M
Net profit from continuing operation
903.32%20.75M
146.11%16.25M
169.69%4.25M
56.67%-193.63M
69.47%-2.58M
-1.34%-35.25M
-201.41%-6.1M
-22.90%-446.88M
-128.52%-8.46M
-285.79%-34.78M
Net income from discontinuing operating
----
----
----
77.23%-62.12M
69.81%-18.72M
----
----
---272.79M
---62M
----
Less:Minority Profit
99.98%-3.53K
100.06%9.37K
100.30%17.74K
77.19%-28.01M
25.58%-20.75M
23.53%-14.91M
-83.65%-5.96M
-52.85%-122.82M
-456.16%-27.88M
-310.23%-19.51M
Net profit of parent company owners
3,851.45%20.75M
179.89%16.24M
3,108.71%4.23M
61.84%-227.74M
98.70%-553.22K
-33.11%-20.33M
-111.52%-140.72K
-110.71%-596.84M
-222.78%-42.59M
-165.07%-15.27M
Earning per share
Basic earning per share
--0.03
200.00%0.03
--0.01
61.70%-0.36
--0
0.00%-0.03
--0
-108.89%-0.94
-240.00%-0.07
-175.00%-0.03
Diluted earning per share
--0.03
200.00%0.03
--0.01
61.70%-0.36
--0
0.00%-0.03
--0
-108.89%-0.94
-240.00%-0.07
-175.00%-0.03
Other composite income
-130.85%-1.96M
45.58%-2.14M
58.51%-86.95K
407.97%16.84M
246.57%6.35M
21.50%-3.93M
-104.51%-209.57K
63.16%-5.47M
60.97%-4.33M
-764.85%-5.01M
Other composite income of parent company owners
-124.15%-1.96M
1.45%-2.14M
32.33%-77.77K
437.23%10.17M
553.67%8.11M
9.64%-2.17M
-104.41%-114.93K
63.42%-3.02M
70.80%-1.79M
-653.17%-2.4M
Other composite income of minority owners
99.99%-146.35
99.80%-3.49K
90.30%-9.18K
371.95%6.66M
30.85%-1.76M
32.40%-1.76M
-104.64%-94.64K
62.83%-2.45M
48.88%-2.55M
-901.35%-2.61M
Total composite income
225.71%18.79M
136.02%14.11M
166.00%4.16M
67.05%-238.91M
80.02%-14.95M
1.53%-39.18M
-340.97%-6.31M
-91.61%-725.13M
-502.71%-74.8M
-319.33%-39.79M
Total composite income of parent company owners
148.71%18.8M
162.70%14.11M
1,725.68%4.16M
63.73%-217.56M
117.03%7.56M
-27.31%-22.5M
-106.68%-255.66K
-105.78%-599.86M
-255.35%-44.37M
-176.32%-17.67M
Total composite income of minority owners
99.98%-3.68K
100.04%5.88K
100.14%8.56K
82.96%-21.35M
26.02%-22.5M
24.58%-16.68M
-401.47%-6.06M
-44.08%-125.27M
-204.48%-30.42M
-340.94%-22.11M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Asia Pacific (Group) Accounting Firm (Special General Partnership)
--
--
--
Asia Pacific (Group) Accounting Firm (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -29.09%217.67M-34.51%150.2M-44.54%68.62M-12.94%388.29M-8.23%306.96M-0.76%229.36M17.80%123.73M-23.09%446.01M-28.50%334.5M-27.37%231.11M
Operating revenue -29.09%217.67M-34.51%150.2M-44.54%68.62M-12.94%388.29M-8.23%306.96M-0.76%229.36M17.80%123.73M-23.09%446.01M-28.50%334.5M-27.37%231.11M
Other operating revenue ----5.98%7.5M----26.30%12.42M------7.08M-----52.21%9.83M------0
Total operating cost -38.47%207.26M-41.21%141.41M-49.82%65.24M-31.92%405.24M-23.91%336.84M-16.80%240.53M15.99%130.03M-4.00%595.22M1.30%442.69M-2.52%289.09M
Operating cost -41.92%143.29M-44.23%98.88M-53.84%46.84M-30.21%286.75M-21.88%246.7M-15.49%177.29M21.20%101.47M-2.25%410.9M11.01%315.81M10.90%209.8M
Operating tax surcharges -43.21%5.61M-58.78%3.83M-59.30%1.64M-44.82%13.33M-37.60%9.88M-0.09%9.29M-0.91%4.02M-27.51%24.16M21.42%15.83M-21.65%9.3M
Operating expense -19.54%1.35M-14.76%951.86K-31.17%489.14K-61.90%2.46M-62.46%1.67M-64.62%1.12M-55.51%710.7K-24.94%6.46M-72.44%4.46M-68.79%3.16M
Administration expense -22.63%50.81M-37.61%31.64M-31.45%14.5M-31.06%86.51M-15.46%65.67M-0.41%50.71M-3.30%21.15M29.65%125.49M2.18%77.68M-4.17%50.92M
Financial expense -51.96%6.2M189.05%6.12M-33.65%1.78M-42.62%16.19M-55.33%12.91M-86.71%2.12M209.71%2.68M-53.70%28.21M-38.89%28.91M-50.65%15.91M
-Interest expense (Financial expense) -61.37%4.63M-64.41%3.26M-44.30%1.6M-20.71%18.23M-36.49%11.98M-35.35%9.15M2.34%2.88M-55.21%22.99M-26.82%18.87M-20.73%14.16M
-Interest Income (Financial expense) 46.43%-283.69K71.37%-120.56K54.47%-26.42K-234.13%-687.49K-121.34%-529.57K-201.18%-421.04K2.96%-58.02K83.23%-205.76K67.24%-239.26K72.70%-139.8K
Credit Impairment Loss 138.59%10.61M127.84%7.9M----24.75%-257.99M-1,248.28%-27.5M-1,533.01%-28.39M--59.62K-76.99%-342.83M203.92%2.39M171.09%1.98M
Asset Impairment Loss ------------81.67%-34.51M-------------5.14%-188.31M--------
Other net revenue 21.13%17.69M170.25%12.83M-44.69%2.55M55.46%-231.28M14.00%14.6M-268.22%-18.27M32.34%4.62M-39.06%-519.24M22.46%12.81M56.28%10.86M
Fair value change income ----------------------------------1.63M--1.63M
Invest income -84.01%5.33M-10.73%3.53M-35.08%1.56M684.08%52.95M496.59%33.33M-15.54%3.96M-19.34%2.4M159.83%6.75M3.43%5.59M25.29%4.69M
-Including: Investment income associates -11.04%5.34M-10.73%3.53M-35.08%1.56M4.46%7.71M8.00%6M-15.54%3.96M-19.34%2.4M14.32%7.38M2.91%5.56M25.29%4.69M
Asset deal income -101.67%-72.41K-------29.28K110.38%3.03M833.73%4.33M2,076.24%3.17M----6,830.40%1.44M2,078.00%463.32K584.59%145.63K
Other revenue -59.11%1.82M-53.34%1.4M-52.46%1.03M41.52%5.25M62.67%4.44M23.91%2.99M--2.16M-69.85%3.71M-62.80%2.73M-59.57%2.42M
Adjusted Items effecting operating profit ---0.01------------------------------------
Operating profit 283.87%28.09M173.44%21.62M452.68%5.93M62.87%-248.23M83.98%-15.28M37.53%-29.44M53.09%-1.68M-61.64%-668.44M-331.18%-95.38M-264.86%-47.12M
Add:Non operating Income -30.58%36.78K-47.36%21.13K116.77%8.55K-53.26%44.86K747.10%52.99K4,621.88%40.14K-99.72%3.94K123.87%95.98K-99.50%6.25K-99.93%850
Less:Non operating expense -54.68%228.08K-48.77%255.85K-----88.70%443.81K-71.32%503.26K-62.88%499.42K-69.70%365.65K10.49%3.93M-9.14%1.75M-24.09%1.35M
Total profit 277.39%27.9M171.53%21.39M390.68%5.94M63.02%-248.62M83.81%-15.73M38.32%-29.9M39.37%-2.04M-61.20%-672.27M-339.33%-97.13M-273.42%-48.47M
Less:Income tax cost 28.42%7.15M-4.02%5.13M-58.36%1.69M-84.97%7.12M120.89%5.57M139.07%5.35M401.19%4.06M188.69%47.39M-344.44%-26.67M-248.31%-13.69M
Net profit FLtoP20.75MFLtoP16.25MFLtoP4.25MFPtoL-255.75MFPtoL-21.3MFPtoL-35.25MFPtoL-6.1MFPtoL-719.66MSL-70.46MSL-34.78M
Net profit from continuing operation 903.32%20.75M146.11%16.25M169.69%4.25M56.67%-193.63M69.47%-2.58M-1.34%-35.25M-201.41%-6.1M-22.90%-446.88M-128.52%-8.46M-285.79%-34.78M
Net income from discontinuing operating ------------77.23%-62.12M69.81%-18.72M-----------272.79M---62M----
Less:Minority Profit 99.98%-3.53K100.06%9.37K100.30%17.74K77.19%-28.01M25.58%-20.75M23.53%-14.91M-83.65%-5.96M-52.85%-122.82M-456.16%-27.88M-310.23%-19.51M
Net profit of parent company owners 3,851.45%20.75M179.89%16.24M3,108.71%4.23M61.84%-227.74M98.70%-553.22K-33.11%-20.33M-111.52%-140.72K-110.71%-596.84M-222.78%-42.59M-165.07%-15.27M
Earning per share
Basic earning per share --0.03200.00%0.03--0.0161.70%-0.36--00.00%-0.03--0-108.89%-0.94-240.00%-0.07-175.00%-0.03
Diluted earning per share --0.03200.00%0.03--0.0161.70%-0.36--00.00%-0.03--0-108.89%-0.94-240.00%-0.07-175.00%-0.03
Other composite income -130.85%-1.96M45.58%-2.14M58.51%-86.95K407.97%16.84M246.57%6.35M21.50%-3.93M-104.51%-209.57K63.16%-5.47M60.97%-4.33M-764.85%-5.01M
Other composite income of parent company owners -124.15%-1.96M1.45%-2.14M32.33%-77.77K437.23%10.17M553.67%8.11M9.64%-2.17M-104.41%-114.93K63.42%-3.02M70.80%-1.79M-653.17%-2.4M
Other composite income of minority owners 99.99%-146.3599.80%-3.49K90.30%-9.18K371.95%6.66M30.85%-1.76M32.40%-1.76M-104.64%-94.64K62.83%-2.45M48.88%-2.55M-901.35%-2.61M
Total composite income 225.71%18.79M136.02%14.11M166.00%4.16M67.05%-238.91M80.02%-14.95M1.53%-39.18M-340.97%-6.31M-91.61%-725.13M-502.71%-74.8M-319.33%-39.79M
Total composite income of parent company owners 148.71%18.8M162.70%14.11M1,725.68%4.16M63.73%-217.56M117.03%7.56M-27.31%-22.5M-106.68%-255.66K-105.78%-599.86M-255.35%-44.37M-176.32%-17.67M
Total composite income of minority owners 99.98%-3.68K100.04%5.88K100.14%8.56K82.96%-21.35M26.02%-22.5M24.58%-16.68M-401.47%-6.06M-44.08%-125.27M-204.48%-30.42M-340.94%-22.11M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Asia Pacific (Group) Accounting Firm (Special General Partnership)------Asia Pacific (Group) Accounting Firm (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data