(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -56.07%426.45M | 329.40%430.5M | 941.63%999.59M | 1,422.48%1.02B | --970.74M | 55.72%100.26M | --95.96M | 12.16%67.17M | --64.38M | 627.81%59.89M |
Transactional financial assets | --400.17M | --350.42M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 9.25%257.72M | 19.02%258.83M | 17.62%226.23M | 0.26%226.88M | --235.9M | 24.55%217.47M | --192.34M | 29.28%226.29M | --174.6M | 41.42%175.04M |
-Notes receivable | -83.25%208.52K | 145.95%2.82M | 176.62%5.38M | -75.57%885.48K | --1.24M | -85.18%1.15M | --1.95M | -66.05%3.62M | --7.74M | -3.05%10.68M |
-Accounts receivable | 9.74%257.51M | 18.35%256.01M | 16.00%220.85M | 1.49%225.99M | --234.66M | 29.64%216.32M | --190.4M | 35.47%222.67M | --166.86M | 45.76%164.36M |
Other receivables (including interest and dividends) | 21.53%2.64M | 145.84%2.73M | 206.65%3.16M | 45.17%3.8M | --2.17M | -20.57%1.11M | --1.03M | -76.20%2.62M | --1.4M | -89.04%11.01M |
-Other receivable | ---- | 145.84%2.73M | ---- | ---- | ---- | -20.57%1.11M | --1.03M | -76.20%2.62M | --1.4M | -89.04%11.01M |
Advance payment | 108.74%6.04M | 512.70%6.99M | 93.85%3.75M | 261.93%3.64M | --2.89M | -20.48%1.14M | --1.93M | -35.40%1.01M | --1.43M | 38.95%1.56M |
Inventories | 73.50%252.42M | 34.34%224.21M | 7.49%191.71M | 3.48%170.95M | --145.48M | 2.33%166.9M | --178.34M | 39.51%165.2M | --163.1M | 36.18%118.42M |
Receivable financing | -19.92%26.97M | -0.68%44.23M | -12.40%27.49M | -29.87%23.26M | --33.68M | 29.98%44.54M | --31.38M | 3,335.84%33.16M | --34.27M | -89.93%965.17K |
Other current assets | 1,718.58%14.66M | -45.94%11.64M | -80.17%3.34M | -86.01%1.94M | --805.88K | 15.09%21.53M | --16.83M | 5.71%13.88M | --18.71M | 68.01%13.13M |
Total current assets | -0.33%1.39B | 140.45%1.33B | 181.04%1.46B | 185.31%1.45B | --1.39B | 20.76%552.94M | --517.82M | 34.03%509.33M | --457.89M | 4.81%380M |
Non Current assets | ||||||||||
Fixed assets | ---- | 3.42%398.59M | ---- | ---- | ---- | 19.20%385.41M | --367.56M | 56.46%371.14M | --323.34M | 18.46%237.21M |
Constru in process | ---- | 319.11%21.87M | ---- | ---- | ---- | -88.71%5.22M | --25.21M | -75.69%21.38M | --46.24M | 2,558.98%87.92M |
Intangible assets | 10.27%65.15M | 10.48%65.8M | 10.58%66.37M | -2.01%59.33M | --59.08M | -3.23%59.56M | --60.02M | -2.46%60.54M | --61.55M | 79.37%62.07M |
Long deferred expense | 68.87%9.41M | 38.74%9.1M | 23.16%6.07M | 6.39%5.83M | --5.57M | 15.29%6.56M | --4.93M | 66.31%5.48M | --5.69M | 49.79%3.29M |
Deferred tax assets | -6.19%12.69M | -12.68%11.22M | 13.65%8.95M | 3.69%8.13M | --13.53M | 113.79%12.85M | --7.87M | 47.44%7.84M | --6.01M | 24.19%5.32M |
Usufruct assets | -6.50%20.6M | -12.03%20.05M | -12.18%20.64M | -12.94%21.13M | --22.03M | 49,344.69%22.79M | --23.5M | 891.35%24.27M | --46.09K | -49.71%2.45M |
Other non current assets | 5,144.48%204.42M | 10,540.28%203.98M | 305.99%8.16M | 108.36%4.14M | --3.9M | 117.79%1.92M | --2.01M | -40.08%1.99M | --880.23K | -58.65%3.31M |
Total non current assets | 48.19%738.59M | 47.81%730.61M | 5.10%516.16M | 1.85%501.73M | --498.4M | 11.39%494.3M | --491.1M | 22.68%492.63M | --443.75M | 51.00%401.57M |
Total assets | 12.46%2.13B | 96.72%2.06B | 95.40%1.97B | 95.11%1.95B | --1.89B | 16.15%1.05B | --1.01B | 28.20%1B | --901.64M | 24.36%781.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | -86.59%19.81M | -86.60%19.82M | -84.55%19.82M | --49.44M | -11.46%147.71M | --147.9M | 13.27%128.28M | --166.82M | 2.81%113.25M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | --442.55K | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 63.34%254.51M | 43.12%247.55M | 1.52%174.8M | -10.69%182.67M | --155.82M | -4.92%172.97M | --172.19M | 25.09%204.55M | --181.92M | 20.77%163.52M |
-Notes payable | 161.72%19.06M | 820.77%11.1M | 375.94%18.56M | 764.65%25.84M | --7.28M | -96.27%1.21M | --3.9M | -87.55%2.99M | --32.35M | 1,400.63%24.01M |
-Accounts payable | 58.52%235.46M | 37.66%236.45M | -7.16%156.24M | -22.19%156.83M | --148.54M | 14.84%171.76M | --168.29M | 44.48%201.56M | --149.57M | 4.27%139.51M |
Contract liabilities | 639.68%16.32M | 12.55%12.75M | 106.12%9.67M | 134.56%10.1M | --2.21M | 287.57%11.33M | --4.69M | -49.41%4.31M | --2.92M | 18.66%8.51M |
Salaries payable | 19.87%16.27M | 32.87%15M | 46.18%14.85M | 38.47%19.71M | --13.58M | 12.51%11.29M | --10.16M | 24.84%14.23M | --10.03M | 21.09%11.4M |
Taxs payable | 36.54%13.02M | 75.93%12.55M | 23.64%9.23M | 13.48%13.67M | --9.54M | -31.31%7.14M | --7.46M | -39.49%12.05M | --10.39M | 65.94%19.91M |
Other payable (including interest and dividends) | 34.79%7.01M | -77.05%1.27M | -16.78%4.72M | -52.15%5.41M | --5.2M | -0.63%5.52M | --5.67M | 100.22%11.3M | --5.56M | -93.80%5.64M |
-Other payable | ---- | -77.05%1.27M | ---- | ---- | ---- | -0.63%5.52M | --5.67M | 100.22%11.3M | --5.56M | -93.80%5.64M |
Non current liabilities due within one year | -2.77%2.02M | -92.70%2.14M | -93.00%2.08M | -92.40%2.08M | --2.08M | 62.15%29.25M | --29.65M | 229.69%27.33M | --18.04M | 369.65%8.29M |
Other current liabilities | -16.32%1.57M | 25.84%2.15M | -93.24%179.61K | -73.73%961.13K | --1.88M | -46.55%1.71M | --2.66M | -69.41%3.66M | --3.2M | 6.35%11.96M |
Total current liabilities | 29.61%310.73M | -19.14%313.22M | -38.13%235.34M | -37.29%254.42M | --239.74M | -2.89%387.36M | --380.39M | 18.46%405.71M | --398.88M | -9.45%342.48M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | -59.48%13.31M | --26.62M | 3.28%25.02M | --32.84M | --24.22M |
Deferred tax liabilities | -99.43%25.33K | -98.61%63.55K | -51.56%5.31K | -51.36%6.12K | --4.41M | 27,238.73%4.56M | --10.96K | -33.93%12.58K | --16.69K | --19.04K |
Long term deferred income | 53.05%28.74M | 46.88%27.08M | 16.96%19.34M | 17.80%19.41M | --18.78M | 9.61%18.44M | --16.54M | 3.87%16.47M | --16.82M | 677.69%15.86M |
Lease liabilities | -6.35%19.11M | -11.51%18.64M | -12.41%19.08M | -12.36%19.6M | --20.4M | --21.07M | --21.79M | 1,641.95%22.36M | ---- | -45.12%1.28M |
Total non current liabilities | 9.81%47.88M | -20.20%45.79M | -40.83%38.43M | -38.92%39.01M | --43.6M | 15.48%57.38M | --64.95M | 54.32%63.87M | --49.68M | 845.21%41.39M |
Total liabilities | 26.57%358.61M | -19.27%359.01M | -38.52%273.77M | -37.51%293.43M | --283.34M | -0.85%444.73M | --445.34M | 22.33%469.58M | --448.56M | 0.33%383.87M |
Shareholders equity | ||||||||||
Paid-in capital | 29.91%363.74M | 73.21%363.74M | 33.33%280M | 33.33%280M | --280M | 0.00%210M | --210M | 0.00%210M | --210M | 162.50%210M |
Capital reserve funds | -8.30%912.87M | 858.62%912.6M | 949.29%996.07M | 952.01%995.8M | --995.53M | 1.15%95.2M | --94.93M | 1.09%94.66M | --94.12M | 35.97%93.64M |
Surplus reserve funds | 74.41%35.56M | 74.41%35.56M | 74.41%35.56M | 74.41%35.56M | --20.39M | 160.30%20.39M | --20.39M | 160.30%20.39M | --7.83M | 78.11%7.83M |
Retained profit | 53.49%477.55M | 48.77%411.97M | 66.46%396.92M | 68.75%350.08M | --311.13M | 96.23%276.92M | --238.45M | 140.57%207.45M | --141.12M | 0.73%86.23M |
Less:Treasury stock | --22.52M | --22.52M | --10.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 45.26%-162.92K | -4,440.42%-201.1K | 97.92%-3.8K | 103.87%4.57K | ---297.6K | ---4.43K | ---182.88K | ---118.22K | ---- | ---- |
Shareholders equity without minority interests | 9.98%1.77B | 182.35%1.7B | 201.23%1.7B | 212.08%1.66B | --1.61B | 32.98%602.5M | --563.58M | 33.86%532.38M | --453.07M | 66.49%397.7M |
Total shareholder equity | 9.98%1.77B | 182.35%1.7B | 201.23%1.7B | 212.08%1.66B | --1.61B | 32.98%602.5M | --563.58M | 33.86%532.38M | --453.07M | 61.75%397.7M |
Total liabilityies and equity | 12.46%2.13B | 96.72%2.06B | 95.40%1.97B | 95.11%1.95B | --1.89B | 16.15%1.05B | --1.01B | 28.20%1B | --901.64M | 24.36%781.57M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | Unqualified opinion |
Auditor | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | Zhonghui Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data