CN Stock MarketDetailed Quotes

603121 Shanghai Sinotec

Watchlist
  • 8.80
  • +0.42+5.01%
Not Open Nov 4 15:00 CST
2.98BMarket Cap32.84P/E (TTM)

Shanghai Sinotec Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
3.46%941.87M
7.67%644.62M
16.73%341.62M
39.36%1.26B
45.27%910.36M
53.27%598.71M
36.83%292.65M
-1.82%904.5M
-11.21%626.67M
-15.29%390.63M
Operating revenue
3.46%941.87M
7.67%644.62M
16.73%341.62M
39.36%1.26B
45.27%910.36M
53.27%598.71M
36.83%292.65M
-1.82%904.5M
-11.21%626.67M
-15.29%390.63M
Other operating revenue
----
114.52%1.62M
----
-28.31%1.28M
----
-9.88%753.48K
----
-15.18%1.79M
----
-18.46%836.04K
Total operating cost
2.90%872.38M
2.47%584.22M
5.94%304.76M
32.89%1.16B
40.44%847.82M
48.94%570.16M
37.08%287.68M
3.71%874.57M
-5.56%603.69M
-7.47%382.81M
Operating cost
-0.19%683.8M
-0.04%464.22M
7.94%246.67M
31.37%933.87M
41.12%685.11M
53.24%464.41M
37.07%228.53M
4.82%710.86M
-5.77%485.49M
-9.88%303.07M
Operating tax surcharges
-2.19%6.67M
-7.92%4.39M
-28.99%2M
47.04%9.21M
49.08%6.82M
52.03%4.77M
61.38%2.82M
-5.40%6.26M
-9.81%4.57M
-9.68%3.14M
Operating expense
26.00%28.38M
29.26%17.61M
35.92%7.33M
132.92%34.18M
128.31%22.52M
122.92%13.62M
84.01%5.4M
-26.39%14.67M
-26.81%9.86M
-28.56%6.11M
Administration expense
9.16%85.1M
5.17%54.62M
-1.32%26.58M
23.31%106.67M
19.42%77.96M
19.89%51.93M
13.83%26.93M
-0.48%86.51M
4.85%65.28M
10.91%43.32M
Financial expense
253.79%12.91M
15,891.95%6.4M
-25.75%4.28M
13.31%6.95M
1,853.59%3.65M
-98.10%40K
313.46%5.76M
474.06%6.13M
-109.39%-208.08K
68.32%2.11M
-Interest expense (Financial expense)
-19.42%10.13M
-0.95%8.91M
-18.18%3.97M
87.98%17.03M
202.83%12.57M
312.56%9M
338.01%4.85M
54.16%9.06M
-8.99%4.15M
-31.88%2.18M
-Interest Income (Financial expense)
-6.97%-1.84M
-124.83%-1.51M
-139.73%-446.84K
-120.46%-2.66M
-98.96%-1.72M
-43.06%-672.43K
34.80%-186.39K
28.15%-1.21M
36.02%-864.23K
44.08%-470.04K
Research and development
7.28%55.53M
4.51%36.98M
-1.87%17.9M
42.30%71.35M
33.77%51.76M
41.17%35.38M
36.15%18.24M
-0.77%50.14M
-5.52%38.69M
-0.10%25.06M
Credit Impairment Loss
342.35%3.93M
411.46%3.47M
48.70%2.02M
45.87%-2.41M
-37.17%-1.62M
-166.13%-1.11M
1,816.52%1.36M
-324.61%-4.45M
48.47%-1.18M
286.63%1.69M
Asset Impairment Loss
66.76%-8.11M
64.76%-5.17M
60.46%-2.54M
-201.63%-60.03M
-360.46%-24.39M
-1,378.25%-14.66M
-3,672.55%-6.43M
-190.85%-19.9M
-120.23%-5.3M
82.18%-992.05K
Other net revenue
-82.21%5.72M
-81.95%6.98M
-91.20%4.14M
215.78%14.62M
2,666.28%32.13M
1,160.15%38.67M
2,046.79%47.11M
-223.54%-12.63M
-131.41%-1.25M
820.72%3.07M
Fair value change income
----
----
----
----
----
----
----
663.51%4.47M
-241.70%-585.8K
---1.11M
Invest income
-102.67%-1.32M
-102.00%-996.53K
-101.28%-642.53K
1,963.59%62.44M
4,521.27%49.37M
10,041.65%49.82M
3,571.42%50.39M
-152.94%-3.35M
-121.74%-1.12M
-85.95%491.28K
-Including: Investment income associates
54.73%-1.52M
64.88%-1.02M
28.99%-642.53K
263.94%9.72M
8.23%-3.35M
-79.44%-2.9M
-4.85%-904.8K
-205.83%-5.93M
-211.49%-3.66M
-49.79%-1.62M
Asset deal income
-341.34%-84.6K
-2,046.63%-138.94K
----
-27.50%-46.86K
104.41%35.05K
-27.91%7.14K
116.19%21.22K
79.01%-36.76K
-1,886.53%-794.81K
136.63%9.9K
Other revenue
29.19%11.3M
112.52%9.81M
199.96%5.31M
37.85%14.66M
13.18%8.74M
54.63%4.62M
74.52%1.77M
-6.47%10.64M
143.22%7.73M
15.88%2.99M
Operating profit
-20.56%75.2M
0.24%67.38M
-21.28%41M
552.45%112.91M
335.70%94.67M
517.08%67.22M
737.72%52.09M
-80.39%17.31M
-69.20%21.73M
-76.83%10.89M
Add:Non operating Income
-92.72%134.55K
-32.21%240.15K
-100.00%3.36
717.04%2.13M
138.24%1.85M
1,080.36%354.25K
193.69%1.05M
-97.41%260.5K
-82.34%775.31K
-99.28%30.01K
Less:Non operating expense
928.69%3.46M
1,255.96%3.35M
176.89%584.13K
-86.30%2.82M
-93.52%336.06K
-95.13%246.72K
24.74%210.96K
44.66%20.57M
77.97%5.19M
4,924.28%5.07M
Total profit
-25.26%71.88M
-4.53%64.27M
-23.63%40.42M
3,837.87%112.22M
455.45%96.18M
1,050.12%67.33M
726.24%52.93M
-103.57%-3M
-75.96%17.32M
-88.54%5.85M
Less:Income tax cost
-37.01%11.74M
-37.21%10.42M
-68.47%5.04M
283.42%20.51M
196.45%18.63M
275.52%16.59M
561.44%15.98M
-66.71%5.35M
-42.82%6.29M
-37.34%4.42M
Net profit
-22.44%60.14M
6.15%53.86M
-4.23%35.38M
FLtoP91.72M
603.03%77.55M
3,433.90%50.74M
826.05%36.95M
SL-8.35M
-81.92%11.03M
-96.74%1.44M
Net profit from continuing operation
-22.44%60.14M
6.15%53.86M
-4.23%35.38M
1,198.34%91.72M
603.03%77.55M
3,433.90%50.74M
826.05%36.95M
-112.27%-8.35M
-81.92%11.03M
-96.74%1.44M
Less:Minority Profit
41.55%-11.1M
34.75%-7.43M
56.11%-2.54M
-209,664.85%-24.15M
-125,645.17%-18.99M
-44,067.56%-11.39M
-32,231.77%-5.79M
91.84%-11.51K
84.30%-15.1K
63.66%-25.79K
Net profit of parent company owners
-26.20%71.24M
-1.35%61.29M
-11.26%37.92M
1,489.45%115.87M
773.98%96.53M
4,151.03%62.13M
966.29%42.73M
-112.23%-8.34M
-81.93%11.05M
-96.69%1.46M
Earning per share
Basic earning per share
-27.59%0.21
0.00%0.18
-8.33%0.11
1,850.00%0.35
866.67%0.29
10,488.24%0.18
500.00%0.12
-110.00%-0.02
-83.33%0.03
-98.69%0.0017
Diluted earning per share
-27.59%0.21
0.00%0.18
-8.33%0.11
1,850.00%0.35
866.67%0.29
10,488.24%0.18
500.00%0.12
-110.00%-0.02
-83.33%0.03
-98.69%0.0017
Other composite income
Total composite income
-22.44%60.14M
6.15%53.86M
-4.23%35.38M
1,198.34%91.72M
603.03%77.55M
3,433.90%50.74M
826.05%36.95M
-112.27%-8.35M
-81.92%11.03M
-96.74%1.44M
Total composite income of parent company owners
-26.20%71.24M
-1.35%61.29M
-11.26%37.92M
1,489.45%115.87M
773.98%96.53M
4,151.03%62.13M
966.29%42.73M
-112.23%-8.34M
-81.93%11.05M
-96.69%1.46M
Total composite income of minority owners
41.55%-11.1M
34.75%-7.43M
56.11%-2.54M
-209,664.85%-24.15M
-125,645.17%-18.99M
-44,067.56%-11.39M
-32,231.77%-5.79M
91.84%-11.51K
84.30%-15.1K
63.66%-25.79K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianzhu International Accounting Firm (Special General Partnership)
--
--
--
Tianzhu International Accounting Firm (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 3.46%941.87M7.67%644.62M16.73%341.62M39.36%1.26B45.27%910.36M53.27%598.71M36.83%292.65M-1.82%904.5M-11.21%626.67M-15.29%390.63M
Operating revenue 3.46%941.87M7.67%644.62M16.73%341.62M39.36%1.26B45.27%910.36M53.27%598.71M36.83%292.65M-1.82%904.5M-11.21%626.67M-15.29%390.63M
Other operating revenue ----114.52%1.62M-----28.31%1.28M-----9.88%753.48K-----15.18%1.79M-----18.46%836.04K
Total operating cost 2.90%872.38M2.47%584.22M5.94%304.76M32.89%1.16B40.44%847.82M48.94%570.16M37.08%287.68M3.71%874.57M-5.56%603.69M-7.47%382.81M
Operating cost -0.19%683.8M-0.04%464.22M7.94%246.67M31.37%933.87M41.12%685.11M53.24%464.41M37.07%228.53M4.82%710.86M-5.77%485.49M-9.88%303.07M
Operating tax surcharges -2.19%6.67M-7.92%4.39M-28.99%2M47.04%9.21M49.08%6.82M52.03%4.77M61.38%2.82M-5.40%6.26M-9.81%4.57M-9.68%3.14M
Operating expense 26.00%28.38M29.26%17.61M35.92%7.33M132.92%34.18M128.31%22.52M122.92%13.62M84.01%5.4M-26.39%14.67M-26.81%9.86M-28.56%6.11M
Administration expense 9.16%85.1M5.17%54.62M-1.32%26.58M23.31%106.67M19.42%77.96M19.89%51.93M13.83%26.93M-0.48%86.51M4.85%65.28M10.91%43.32M
Financial expense 253.79%12.91M15,891.95%6.4M-25.75%4.28M13.31%6.95M1,853.59%3.65M-98.10%40K313.46%5.76M474.06%6.13M-109.39%-208.08K68.32%2.11M
-Interest expense (Financial expense) -19.42%10.13M-0.95%8.91M-18.18%3.97M87.98%17.03M202.83%12.57M312.56%9M338.01%4.85M54.16%9.06M-8.99%4.15M-31.88%2.18M
-Interest Income (Financial expense) -6.97%-1.84M-124.83%-1.51M-139.73%-446.84K-120.46%-2.66M-98.96%-1.72M-43.06%-672.43K34.80%-186.39K28.15%-1.21M36.02%-864.23K44.08%-470.04K
Research and development 7.28%55.53M4.51%36.98M-1.87%17.9M42.30%71.35M33.77%51.76M41.17%35.38M36.15%18.24M-0.77%50.14M-5.52%38.69M-0.10%25.06M
Credit Impairment Loss 342.35%3.93M411.46%3.47M48.70%2.02M45.87%-2.41M-37.17%-1.62M-166.13%-1.11M1,816.52%1.36M-324.61%-4.45M48.47%-1.18M286.63%1.69M
Asset Impairment Loss 66.76%-8.11M64.76%-5.17M60.46%-2.54M-201.63%-60.03M-360.46%-24.39M-1,378.25%-14.66M-3,672.55%-6.43M-190.85%-19.9M-120.23%-5.3M82.18%-992.05K
Other net revenue -82.21%5.72M-81.95%6.98M-91.20%4.14M215.78%14.62M2,666.28%32.13M1,160.15%38.67M2,046.79%47.11M-223.54%-12.63M-131.41%-1.25M820.72%3.07M
Fair value change income ----------------------------663.51%4.47M-241.70%-585.8K---1.11M
Invest income -102.67%-1.32M-102.00%-996.53K-101.28%-642.53K1,963.59%62.44M4,521.27%49.37M10,041.65%49.82M3,571.42%50.39M-152.94%-3.35M-121.74%-1.12M-85.95%491.28K
-Including: Investment income associates 54.73%-1.52M64.88%-1.02M28.99%-642.53K263.94%9.72M8.23%-3.35M-79.44%-2.9M-4.85%-904.8K-205.83%-5.93M-211.49%-3.66M-49.79%-1.62M
Asset deal income -341.34%-84.6K-2,046.63%-138.94K-----27.50%-46.86K104.41%35.05K-27.91%7.14K116.19%21.22K79.01%-36.76K-1,886.53%-794.81K136.63%9.9K
Other revenue 29.19%11.3M112.52%9.81M199.96%5.31M37.85%14.66M13.18%8.74M54.63%4.62M74.52%1.77M-6.47%10.64M143.22%7.73M15.88%2.99M
Operating profit -20.56%75.2M0.24%67.38M-21.28%41M552.45%112.91M335.70%94.67M517.08%67.22M737.72%52.09M-80.39%17.31M-69.20%21.73M-76.83%10.89M
Add:Non operating Income -92.72%134.55K-32.21%240.15K-100.00%3.36717.04%2.13M138.24%1.85M1,080.36%354.25K193.69%1.05M-97.41%260.5K-82.34%775.31K-99.28%30.01K
Less:Non operating expense 928.69%3.46M1,255.96%3.35M176.89%584.13K-86.30%2.82M-93.52%336.06K-95.13%246.72K24.74%210.96K44.66%20.57M77.97%5.19M4,924.28%5.07M
Total profit -25.26%71.88M-4.53%64.27M-23.63%40.42M3,837.87%112.22M455.45%96.18M1,050.12%67.33M726.24%52.93M-103.57%-3M-75.96%17.32M-88.54%5.85M
Less:Income tax cost -37.01%11.74M-37.21%10.42M-68.47%5.04M283.42%20.51M196.45%18.63M275.52%16.59M561.44%15.98M-66.71%5.35M-42.82%6.29M-37.34%4.42M
Net profit -22.44%60.14M6.15%53.86M-4.23%35.38MFLtoP91.72M603.03%77.55M3,433.90%50.74M826.05%36.95MSL-8.35M-81.92%11.03M-96.74%1.44M
Net profit from continuing operation -22.44%60.14M6.15%53.86M-4.23%35.38M1,198.34%91.72M603.03%77.55M3,433.90%50.74M826.05%36.95M-112.27%-8.35M-81.92%11.03M-96.74%1.44M
Less:Minority Profit 41.55%-11.1M34.75%-7.43M56.11%-2.54M-209,664.85%-24.15M-125,645.17%-18.99M-44,067.56%-11.39M-32,231.77%-5.79M91.84%-11.51K84.30%-15.1K63.66%-25.79K
Net profit of parent company owners -26.20%71.24M-1.35%61.29M-11.26%37.92M1,489.45%115.87M773.98%96.53M4,151.03%62.13M966.29%42.73M-112.23%-8.34M-81.93%11.05M-96.69%1.46M
Earning per share
Basic earning per share -27.59%0.210.00%0.18-8.33%0.111,850.00%0.35866.67%0.2910,488.24%0.18500.00%0.12-110.00%-0.02-83.33%0.03-98.69%0.0017
Diluted earning per share -27.59%0.210.00%0.18-8.33%0.111,850.00%0.35866.67%0.2910,488.24%0.18500.00%0.12-110.00%-0.02-83.33%0.03-98.69%0.0017
Other composite income
Total composite income -22.44%60.14M6.15%53.86M-4.23%35.38M1,198.34%91.72M603.03%77.55M3,433.90%50.74M826.05%36.95M-112.27%-8.35M-81.92%11.03M-96.74%1.44M
Total composite income of parent company owners -26.20%71.24M-1.35%61.29M-11.26%37.92M1,489.45%115.87M773.98%96.53M4,151.03%62.13M966.29%42.73M-112.23%-8.34M-81.93%11.05M-96.69%1.46M
Total composite income of minority owners 41.55%-11.1M34.75%-7.43M56.11%-2.54M-209,664.85%-24.15M-125,645.17%-18.99M-44,067.56%-11.39M-32,231.77%-5.79M91.84%-11.51K84.30%-15.1K63.66%-25.79K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Tianzhu International Accounting Firm (Special General Partnership)------Tianzhu International Accounting Firm (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data