(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 22.83%609.09M | 52.71%622.72M | 56.37%544.08M | 51.56%555.93M | 45.67%495.87M | 55.72%407.79M | 10.79%347.96M | -8.87%366.8M | -18.32%340.42M | -36.34%261.87M |
Transactional financial assets | --10M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12M | --12M |
Notes receivable and accounts receivable | 53.02%38.35M | 50.01%32.15M | 165.22%21.53M | 232.64%27.19M | 169.14%25.06M | 381.67%21.43M | 13.39%8.12M | 10.68%8.17M | -19.93%9.31M | -50.48%4.45M |
-Accounts receivable | 53.02%38.35M | 50.01%32.15M | 165.22%21.53M | 232.64%27.19M | 169.14%25.06M | 381.67%21.43M | 13.39%8.12M | 10.68%8.17M | -19.93%9.31M | -50.48%4.45M |
Other receivables (including interest and dividends) | 17.16%3.05M | -8.52%2.56M | 43.39%3.53M | 35.49%2.28M | 5.57%2.61M | 46.19%2.8M | 44.05%2.46M | 15.82%1.68M | -46.99%2.47M | -13.55%1.91M |
-Other receivable | ---- | -8.52%2.56M | ---- | ---- | ---- | 46.19%2.8M | ---- | 15.82%1.68M | ---- | -13.55%1.91M |
Advance payment | 30.82%16.98M | 59.20%18.33M | 57.59%13.17M | -8.32%5.67M | -3.49%12.98M | 95.58%11.51M | 61.62%8.36M | 34.88%6.19M | 32.99%13.45M | -48.98%5.89M |
Inventories | -26.44%4.73M | 1.23%5.04M | -8.40%4.44M | -4.23%4.8M | -3.05%6.43M | -33.54%4.98M | -37.37%4.85M | -22.76%5.01M | -6.80%6.64M | 10.55%7.5M |
Other current assets | 59.44%2.93M | 63.84%2.96M | 41.87%3.87M | -59.85%1.12M | 86.73%1.84M | -78.04%1.81M | -66.95%2.73M | -64.08%2.79M | -79.05%983.31K | 58.40%8.22M |
Total current assets | 25.76%685.13M | 51.84%683.75M | 57.72%590.63M | 52.82%597M | 41.41%544.79M | 49.19%450.32M | 8.82%374.47M | -9.19%390.64M | -15.33%385.27M | -32.33%301.84M |
Non Current assets | ||||||||||
Other equity investment | 3.65%15.03M | 1.18%13.82M | -18.80%12.54M | -18.80%12.54M | -46.40%14.5M | -48.98%13.66M | -16.44%15.44M | -16.44%15.44M | 43.69%27.06M | 50.76%26.78M |
Investment real estate | -9.25%23.03M | -9.07%23.6M | -8.88%24.18M | -8.04%25.04M | -18.10%25.38M | -18.15%25.95M | -18.09%26.53M | -17.76%27.23M | 5.42%30.99M | 18.31%31.71M |
Long-term equity investment | 0.01%20.14M | 100.21%20.14M | 101.07%20.14M | 101.08%20.14M | --20.14M | --10.06M | --10.02M | --10.02M | ---- | ---- |
Fixed assets | ---- | -6.10%870.89M | ---- | ---- | ---- | 1.28%927.48M | ---- | -1.23%914.62M | ---- | 12.34%915.73M |
Constru in process | ---- | 42.55%7.44M | ---- | ---- | ---- | -48.79%5.22M | ---- | 724.52%15.4M | ---- | -82.43%10.19M |
Intangible assets | -2.81%99.16M | -3.00%100.24M | -2.91%101.33M | -3.94%101.28M | -4.21%102.03M | -3.90%103.35M | -3.88%104.37M | -3.74%105.43M | -2.82%106.51M | -4.09%107.54M |
Goodwill | ---- | ---- | ---- | ---- | ---- | --87.51K | ---- | ---- | ---- | ---- |
Long deferred expense | -24.66%2.69M | -11.40%3M | -11.52%3.23M | -10.42%3.51M | -14.54%3.57M | -23.94%3.38M | -5.52%3.65M | 13.30%3.91M | 259.46%4.18M | 713.56%4.45M |
Deferred tax assets | -1.04%20.61M | -7.22%19.73M | -7.53%19.97M | -7.86%20.29M | 217.44%20.83M | 224.48%21.27M | 231.41%21.59M | 227.51%22.02M | 111.91%6.56M | 116.22%6.55M |
Usufruct assets | -10.81%46.26M | -10.53%47.66M | -10.26%49.07M | -10.00%50.47M | -9.77%51.87M | -9.54%53.27M | -8.20%54.68M | -9.09%56.08M | 11.47%57.49M | 11.21%58.89M |
Other non current assets | -24.57%11.93M | -33.69%12.05M | -18.82%27.13M | -25.28%10.63M | -4.39%15.82M | 34.81%18.17M | 181.43%33.42M | 28.11%14.23M | 14.94%16.54M | -4.88%13.48M |
Total non current assets | -5.70%1.1B | -5.36%1.12B | -5.90%1.15B | -3.47%1.14B | 0.04%1.17B | 0.56%1.18B | 2.75%1.22B | 1.06%1.18B | 5.83%1.17B | 6.80%1.18B |
Total assets | 4.32%1.78B | 10.42%1.8B | 9.07%1.74B | 10.49%1.74B | 10.32%1.71B | 10.50%1.63B | 4.12%1.59B | -1.69%1.58B | -0.36%1.55B | -4.49%1.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 200.00%150M | 214.29%220M | -18.75%65M | -37.50%50M | -37.50%50M | -12.50%70M | 0.00%80M | 0.00%80M | 0.00%80M | -11.11%80M |
Notes payable and accounts payable | -28.90%27.63M | -32.74%27.16M | -40.85%30.42M | -8.01%40.71M | -15.44%38.87M | -9.38%40.39M | 21.20%51.42M | -43.32%44.25M | 12.25%45.96M | 87.02%44.57M |
-Notes payable | ---- | -61.54%2M | -61.54%2M | ---- | ---- | --5.2M | --5.2M | ---- | ---- | ---- |
-Accounts payable | -28.90%27.63M | -28.49%25.16M | -38.52%28.42M | -8.01%40.71M | -15.44%38.87M | -21.04%35.19M | 8.95%46.22M | -43.32%44.25M | 12.25%45.96M | 87.02%44.57M |
Contract liabilities | -42.77%18.44M | -13.42%15.77M | -22.79%15.84M | -0.36%22.37M | -12.73%32.22M | -50.05%18.21M | -47.04%20.51M | -41.96%22.45M | -41.74%36.92M | -33.43%36.46M |
Salaries payable | -34.92%5.69M | -10.08%7.87M | -28.74%7.59M | 29.63%24.75M | 11.67%8.74M | 35.90%8.76M | 63.03%10.65M | 34.48%19.09M | 21.15%7.83M | 0.67%6.44M |
Taxs payable | -31.48%32.17M | -20.61%23.21M | 272.67%49.74M | 582.49%46.68M | 820.68%46.95M | 5,374.73%29.24M | -7.90%13.35M | -66.53%6.84M | -68.52%5.1M | -97.05%534.03K |
Other payable (including interest and dividends) | 4.33%9.62M | -17.94%6.78M | 15.21%9.3M | 15.02%9.37M | 3.06%9.22M | -13.22%8.26M | -13.59%8.07M | -7.85%8.15M | -12.35%8.94M | -23.37%9.52M |
-Other payable | ---- | -17.94%6.78M | ---- | ---- | ---- | -13.22%8.26M | ---- | -7.85%8.15M | ---- | -23.37%9.52M |
Non current liabilities due within one year | 1.31%13.28M | 1.92%10.9M | 1.33%8.53M | -20.76%9M | 28.95%13.11M | 5.90%10.7M | 13.23%8.42M | 54.08%11.36M | 79.78%10.17M | 42.31%10.1M |
Total current liabilities | 28.99%256.83M | 67.99%311.7M | -3.12%186.42M | 5.59%202.87M | 2.14%199.1M | -1.10%185.55M | -3.29%192.42M | -22.40%192.13M | -12.53%194.92M | -11.76%187.62M |
Current liabilities | ||||||||||
Long term account payable | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 |
Specific account payable | ---- | 0.00%1.1M | ---- | ---- | ---- | 0.00%1.1M | ---- | 0.00%1.1M | ---- | 0.00%1.1M |
Deferred tax liabilities | -8.28%14.07M | -8.80%14.12M | 0.17%16.31M | -4.62%15.86M | 408.57%15.34M | 425.43%15.48M | 383.17%16.28M | 393.58%16.63M | -11.37%3.02M | -7.63%2.95M |
Long term deferred income | -16.42%10.76M | -14.77%11.39M | -14.18%11.89M | -13.64%12.39M | -4.86%12.88M | 50.33%13.37M | 51.13%13.85M | 51.89%14.34M | 39.28%13.53M | -11.01%8.89M |
Lease liabilities | -10.25%54.8M | -9.94%56.41M | -9.46%58.02M | -9.36%59.63M | -12.22%61.06M | -8.86%62.64M | -11.61%64.08M | -8.21%65.79M | 0.63%69.56M | -5.64%68.73M |
Total non current liabilities | -10.67%80.74M | -10.32%83.03M | -8.39%87.32M | -9.07%88.98M | 3.63%90.38M | 13.37%92.59M | 10.66%95.32M | 14.35%97.86M | 4.63%87.21M | -6.26%81.67M |
Total liabilities | 16.61%337.57M | 41.92%394.72M | -4.87%273.74M | 0.64%291.85M | 2.60%289.48M | 3.29%278.14M | 0.93%287.74M | -12.96%289.99M | -7.86%282.14M | -10.16%269.29M |
Shareholders equity | ||||||||||
Paid-in capital | 45.00%270.13M | 45.00%270.13M | 0.00%186.29M | 0.00%186.29M | 0.00%186.29M | 0.00%186.29M | 0.00%186.29M | 0.00%186.29M | 0.00%186.29M | 0.00%186.29M |
Capital reserve funds | -15.44%459.26M | -15.44%459.26M | 0.00%543.1M | 0.00%543.1M | 0.00%543.1M | 0.00%543.1M | 0.00%543.1M | 0.00%543.1M | 0.00%543.1M | 0.00%543.1M |
Surplus reserve funds | 15.73%69.23M | 15.73%69.23M | 15.73%69.23M | 15.73%69.23M | 1.02%59.82M | 1.02%59.82M | 1.02%59.82M | 1.02%59.82M | 2.97%59.21M | 2.97%59.21M |
Retained profit | 0.61%513.82M | 6.15%480.96M | 31.58%539.2M | 35.22%528.25M | 36.75%510.7M | 42.81%453.09M | 17.27%409.8M | 5.31%390.66M | 4.63%373.44M | -10.82%317.28M |
Other composite income | 5.58%7.52M | 1.87%6.62M | -27.81%5.65M | -27.81%5.65M | -21.26%7.13M | -26.51%6.5M | -22.54%7.83M | -22.54%7.83M | -13.19%9.05M | -7.63%8.84M |
Shareholders equity without minority interests | 0.99%1.32B | 2.99%1.29B | 11.32%1.34B | 12.19%1.33B | 11.61%1.31B | 12.03%1.25B | 5.11%1.21B | 1.54%1.19B | 1.46%1.17B | -3.26%1.11B |
Minority interests | 11.31%127.1M | 15.32%121.41M | 22.31%118.79M | 19.03%115.87M | 17.10%114.19M | 13.02%105.28M | 1.69%97.12M | -1.96%97.34M | 1.75%97.51M | -1.52%93.15M |
Total shareholder equity | 1.82%1.45B | 3.95%1.41B | 12.14%1.46B | 12.71%1.45B | 12.03%1.42B | 12.10%1.35B | 4.85%1.3B | 1.27%1.29B | 1.48%1.27B | -3.13%1.21B |
Total liabilityies and equity | 4.32%1.78B | 10.42%1.8B | 9.07%1.74B | 10.49%1.74B | 10.32%1.71B | 10.50%1.63B | 4.12%1.59B | -1.69%1.58B | -0.36%1.55B | -4.49%1.48B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data