CN Stock MarketDetailed Quotes

603138 Beijing Vastdata Technology

Watchlist
  • 10.37
  • +0.62+6.36%
Market Closed Aug 23 15:00 CST
3.05BMarket Cap-66050P/E (TTM)

Beijing Vastdata Technology Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
93.50%203.93M
15.92%64.96M
-13.57%261.83M
-18.35%163.46M
-20.99%105.39M
-28.93%56.04M
-27.98%302.94M
-31.80%200.2M
-32.78%133.38M
-22.84%78.86M
Operating revenue
93.50%203.93M
15.92%64.96M
-13.57%261.83M
-18.35%163.46M
-20.99%105.39M
-28.93%56.04M
-27.98%302.94M
-31.80%200.2M
-32.78%133.38M
-22.84%78.86M
Other operating revenue
47.24%1.3M
----
124.19%2.08M
----
86.39%883.3K
----
2.14%928.11K
----
4.30%473.89K
----
Total operating cost
38.39%245.73M
-8.93%81.8M
1.96%393.95M
-1.51%266.09M
-1.56%177.56M
-2.88%89.82M
-7.55%386.39M
-6.92%270.19M
-6.34%180.37M
-5.71%92.48M
Operating cost
141.22%137.03M
-1.65%33.17M
-18.21%158.82M
-28.98%88.9M
-34.21%56.81M
-31.78%33.73M
-28.58%194.18M
-33.54%125.17M
-33.77%86.35M
-28.34%49.44M
Operating tax surcharges
98.19%985.47K
28.07%241.38K
24.68%1.72M
17.39%832.61K
17.22%497.24K
-15.75%188.47K
-22.16%1.38M
-35.31%709.24K
-45.86%424.21K
-43.64%223.71K
Operating expense
26.96%48.01M
32.78%22.38M
2.20%73.31M
-1.01%52.95M
14.04%37.81M
5.33%16.85M
45.78%71.73M
60.74%53.49M
69.36%33.16M
81.33%16M
Administration expense
17.55%20.52M
37.51%9.68M
-16.89%29.89M
-1.48%26.18M
-8.67%17.46M
-14.64%7.04M
25.64%35.97M
36.42%26.57M
63.36%19.12M
63.90%8.25M
Financial expense
56.02%-2.22M
23.65%-1.38M
68.61%-4.69M
31.23%-7.67M
37.36%-5.06M
52.38%-1.81M
-108.91%-14.94M
-137.61%-11.15M
-117.56%-8.08M
-119.80%-3.79M
-Interest expense (Financial expense)
-27.74%173.34K
-56.90%52.12K
-35.15%339.5K
-9.18%337.82K
3.26%239.9K
40.94%120.92K
148.50%523.55K
69.01%371.95K
61.02%232.33K
--85.79K
-Interest Income (Financial expense)
54.43%-2.43M
25.37%-1.45M
67.35%-5.07M
30.63%-8.04M
36.33%-5.33M
50.14%-1.94M
-109.23%-15.54M
-133.89%-11.59M
-114.88%-8.36M
-113.94%-3.9M
Research and development
-40.88%41.41M
-47.64%17.7M
37.54%134.9M
39.14%104.9M
41.80%70.05M
51.26%33.81M
33.24%98.08M
42.81%75.39M
45.92%49.4M
35.07%22.35M
Credit Impairment Loss
-43.92%1.98M
----
1,214.19%2.11M
1,178.60%3.12M
232.45%3.53M
----
111.72%160.8K
-370.07%-288.95K
41.72%1.06M
----
Asset Impairment Loss
-394.46%-118.26K
----
1,470.60%42.95K
100.38%243.09
183.64%40.16K
----
105.93%2.73K
-121.53%-64.31K
-52.45%-48.01K
--38.55K
Other net revenue
1.66%11.65M
120.14%5.24M
405.21%25.55M
313.35%14.76M
193.53%11.46M
132.46%2.38M
5.81%5.06M
16.96%3.57M
67.99%3.91M
-6.62%1.02M
Fair value change income
143.77%3.07M
239.72%2.9M
2,302.75%1.18M
107.23%1.65M
82.93%1.26M
96.26%854.2K
-259.59%-53.5K
-44.03%795.28K
-29.70%689.38K
-47.16%435.24K
Invest income
85.52%2.47M
50.80%550.6K
350.66%10.96M
159.32%3.2M
188.62%1.33M
--365.12K
-30.65%2.43M
19.61%1.24M
95.00%461.22K
----
Asset deal income
99.82%-45.13
----
88.05%-7.6K
-46.49%-33.19K
-170.23%-25.07K
----
-11,577.52%-63.6K
-302.74%-22.65K
1,122.34%35.7K
----
Other revenue
-20.22%4.25M
54.06%1.79M
336.74%11.26M
256.17%6.82M
212.33%5.32M
111.05%1.16M
-2.95%2.58M
175.79%1.92M
333.91%1.7M
100.96%550.85K
Operating profit
50.34%-30.15M
63.07%-11.59M
-35.94%-106.56M
-32.30%-87.87M
-40.92%-60.71M
-149.23%-31.39M
-1,151.12%-78.39M
-1,149.68%-66.42M
-628.50%-43.08M
-341.51%-12.6M
Add:Non operating Income
40.76%12.86K
1,435.13%9.51K
-52.92%17.54K
-61.72%14.26K
-73.11%9.14K
-84.46%619.47
-76.67%37.25K
-43.67%37.25K
39.00%33.99K
32.89%3.99K
Less:Non operating expense
-46.42%100.15K
--63.86
131.26%296.85K
911.62%286.9K
790.01%186.9K
----
541.80%128.36K
40.51%28.36K
--21K
----
Total profit
50.35%-30.23M
63.10%-11.58M
-36.14%-106.84M
-32.73%-88.14M
-41.37%-60.89M
-149.30%-31.39M
-1,132.99%-78.48M
-1,141.98%-66.41M
-626.76%-43.07M
-341.29%-12.59M
Less:Income tax cost
-1,186.86%-2.2M
-310.12%-1.61M
-81.25%-18.05M
63.20%-208.32K
22.13%-170.86K
-588.10%-393.59K
-506.20%-9.96M
-129.01%-566.06K
-109.56%-219.4K
-94.57%80.64K
Net profit
FPtoL-28.03M
FPtoL-9.97M
FPtoL-88.79M
FPtoL-87.94M
FPtoL-60.72M
FPtoL-31M
SL-68.53M
SL-65.84M
SL-42.85M
SL-12.67M
Net profit from continuing operation
53.83%-28.03M
67.84%-9.97M
-29.58%-88.79M
-33.55%-87.94M
-41.70%-60.72M
-144.61%-31M
-1,431.57%-68.53M
-1,588.94%-65.84M
-828.58%-42.85M
-439.49%-12.67M
Less:Minority Profit
-130.96%-3.92M
-116.50%-3.44M
-60.25%-7.61M
63.58%-2.58M
59.62%-1.7M
17.20%-1.59M
22.47%-4.75M
-86.62%-7.09M
-61.87%-4.2M
-43.63%-1.92M
Net profit of parent company owners
59.13%-24.12M
77.80%-6.53M
-27.29%-81.18M
-45.28%-85.35M
-52.70%-59.02M
-173.47%-29.41M
-665.72%-63.78M
-814.39%-58.75M
-556.08%-38.65M
-312.18%-10.75M
Earning per share
Basic earning per share
58.65%-0.086
80.00%-0.02
-31.82%-0.29
-45.41%-0.301
-52.94%-0.208
-150.00%-0.1
-650.00%-0.22
-746.88%-0.207
-512.12%-0.136
-300.00%-0.04
Diluted earning per share
60.10%-0.083
80.00%-0.02
-31.82%-0.29
-45.41%-0.301
-52.94%-0.208
-150.00%-0.1
-650.00%-0.22
-746.88%-0.207
-512.12%-0.136
-300.00%-0.04
Other composite income
-78.63%234.76
101.86%13.5
-84.04%508.96
-74.25%938.1
-31.01%1.1K
-155.60%-725.25
-99.92%3.19K
1,008.34%3.64K
459.09%1.59K
-276.37%-283.74
Other composite income of parent company owners
-78.63%234.76
101.86%13.5
-84.04%508.96
-74.25%938.1
-31.01%1.1K
-155.60%-725.25
-99.92%3.19K
1,008.34%3.64K
459.09%1.59K
-276.37%-283.74
Total composite income
53.83%-28.03M
67.84%-9.97M
-29.58%-88.79M
-33.56%-87.94M
-41.70%-60.71M
-144.61%-31M
-855.31%-68.52M
-1,589.00%-65.84M
-828.60%-42.85M
-439.49%-12.67M
Total composite income of parent company owners
59.13%-24.12M
77.80%-6.53M
-27.30%-81.18M
-45.29%-85.35M
-52.70%-59.02M
-173.47%-29.41M
-519.58%-63.77M
-814.38%-58.75M
-556.09%-38.65M
-312.18%-10.75M
Total composite income of minority owners
-130.96%-3.92M
-116.50%-3.44M
-60.25%-7.61M
63.58%-2.58M
59.62%-1.7M
17.20%-1.59M
22.47%-4.75M
-86.62%-7.09M
-61.87%-4.2M
-43.63%-1.92M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 93.50%203.93M15.92%64.96M-13.57%261.83M-18.35%163.46M-20.99%105.39M-28.93%56.04M-27.98%302.94M-31.80%200.2M-32.78%133.38M-22.84%78.86M
Operating revenue 93.50%203.93M15.92%64.96M-13.57%261.83M-18.35%163.46M-20.99%105.39M-28.93%56.04M-27.98%302.94M-31.80%200.2M-32.78%133.38M-22.84%78.86M
Other operating revenue 47.24%1.3M----124.19%2.08M----86.39%883.3K----2.14%928.11K----4.30%473.89K----
Total operating cost 38.39%245.73M-8.93%81.8M1.96%393.95M-1.51%266.09M-1.56%177.56M-2.88%89.82M-7.55%386.39M-6.92%270.19M-6.34%180.37M-5.71%92.48M
Operating cost 141.22%137.03M-1.65%33.17M-18.21%158.82M-28.98%88.9M-34.21%56.81M-31.78%33.73M-28.58%194.18M-33.54%125.17M-33.77%86.35M-28.34%49.44M
Operating tax surcharges 98.19%985.47K28.07%241.38K24.68%1.72M17.39%832.61K17.22%497.24K-15.75%188.47K-22.16%1.38M-35.31%709.24K-45.86%424.21K-43.64%223.71K
Operating expense 26.96%48.01M32.78%22.38M2.20%73.31M-1.01%52.95M14.04%37.81M5.33%16.85M45.78%71.73M60.74%53.49M69.36%33.16M81.33%16M
Administration expense 17.55%20.52M37.51%9.68M-16.89%29.89M-1.48%26.18M-8.67%17.46M-14.64%7.04M25.64%35.97M36.42%26.57M63.36%19.12M63.90%8.25M
Financial expense 56.02%-2.22M23.65%-1.38M68.61%-4.69M31.23%-7.67M37.36%-5.06M52.38%-1.81M-108.91%-14.94M-137.61%-11.15M-117.56%-8.08M-119.80%-3.79M
-Interest expense (Financial expense) -27.74%173.34K-56.90%52.12K-35.15%339.5K-9.18%337.82K3.26%239.9K40.94%120.92K148.50%523.55K69.01%371.95K61.02%232.33K--85.79K
-Interest Income (Financial expense) 54.43%-2.43M25.37%-1.45M67.35%-5.07M30.63%-8.04M36.33%-5.33M50.14%-1.94M-109.23%-15.54M-133.89%-11.59M-114.88%-8.36M-113.94%-3.9M
Research and development -40.88%41.41M-47.64%17.7M37.54%134.9M39.14%104.9M41.80%70.05M51.26%33.81M33.24%98.08M42.81%75.39M45.92%49.4M35.07%22.35M
Credit Impairment Loss -43.92%1.98M----1,214.19%2.11M1,178.60%3.12M232.45%3.53M----111.72%160.8K-370.07%-288.95K41.72%1.06M----
Asset Impairment Loss -394.46%-118.26K----1,470.60%42.95K100.38%243.09183.64%40.16K----105.93%2.73K-121.53%-64.31K-52.45%-48.01K--38.55K
Other net revenue 1.66%11.65M120.14%5.24M405.21%25.55M313.35%14.76M193.53%11.46M132.46%2.38M5.81%5.06M16.96%3.57M67.99%3.91M-6.62%1.02M
Fair value change income 143.77%3.07M239.72%2.9M2,302.75%1.18M107.23%1.65M82.93%1.26M96.26%854.2K-259.59%-53.5K-44.03%795.28K-29.70%689.38K-47.16%435.24K
Invest income 85.52%2.47M50.80%550.6K350.66%10.96M159.32%3.2M188.62%1.33M--365.12K-30.65%2.43M19.61%1.24M95.00%461.22K----
Asset deal income 99.82%-45.13----88.05%-7.6K-46.49%-33.19K-170.23%-25.07K-----11,577.52%-63.6K-302.74%-22.65K1,122.34%35.7K----
Other revenue -20.22%4.25M54.06%1.79M336.74%11.26M256.17%6.82M212.33%5.32M111.05%1.16M-2.95%2.58M175.79%1.92M333.91%1.7M100.96%550.85K
Operating profit 50.34%-30.15M63.07%-11.59M-35.94%-106.56M-32.30%-87.87M-40.92%-60.71M-149.23%-31.39M-1,151.12%-78.39M-1,149.68%-66.42M-628.50%-43.08M-341.51%-12.6M
Add:Non operating Income 40.76%12.86K1,435.13%9.51K-52.92%17.54K-61.72%14.26K-73.11%9.14K-84.46%619.47-76.67%37.25K-43.67%37.25K39.00%33.99K32.89%3.99K
Less:Non operating expense -46.42%100.15K--63.86131.26%296.85K911.62%286.9K790.01%186.9K----541.80%128.36K40.51%28.36K--21K----
Total profit 50.35%-30.23M63.10%-11.58M-36.14%-106.84M-32.73%-88.14M-41.37%-60.89M-149.30%-31.39M-1,132.99%-78.48M-1,141.98%-66.41M-626.76%-43.07M-341.29%-12.59M
Less:Income tax cost -1,186.86%-2.2M-310.12%-1.61M-81.25%-18.05M63.20%-208.32K22.13%-170.86K-588.10%-393.59K-506.20%-9.96M-129.01%-566.06K-109.56%-219.4K-94.57%80.64K
Net profit FPtoL-28.03MFPtoL-9.97MFPtoL-88.79MFPtoL-87.94MFPtoL-60.72MFPtoL-31MSL-68.53MSL-65.84MSL-42.85MSL-12.67M
Net profit from continuing operation 53.83%-28.03M67.84%-9.97M-29.58%-88.79M-33.55%-87.94M-41.70%-60.72M-144.61%-31M-1,431.57%-68.53M-1,588.94%-65.84M-828.58%-42.85M-439.49%-12.67M
Less:Minority Profit -130.96%-3.92M-116.50%-3.44M-60.25%-7.61M63.58%-2.58M59.62%-1.7M17.20%-1.59M22.47%-4.75M-86.62%-7.09M-61.87%-4.2M-43.63%-1.92M
Net profit of parent company owners 59.13%-24.12M77.80%-6.53M-27.29%-81.18M-45.28%-85.35M-52.70%-59.02M-173.47%-29.41M-665.72%-63.78M-814.39%-58.75M-556.08%-38.65M-312.18%-10.75M
Earning per share
Basic earning per share 58.65%-0.08680.00%-0.02-31.82%-0.29-45.41%-0.301-52.94%-0.208-150.00%-0.1-650.00%-0.22-746.88%-0.207-512.12%-0.136-300.00%-0.04
Diluted earning per share 60.10%-0.08380.00%-0.02-31.82%-0.29-45.41%-0.301-52.94%-0.208-150.00%-0.1-650.00%-0.22-746.88%-0.207-512.12%-0.136-300.00%-0.04
Other composite income -78.63%234.76101.86%13.5-84.04%508.96-74.25%938.1-31.01%1.1K-155.60%-725.25-99.92%3.19K1,008.34%3.64K459.09%1.59K-276.37%-283.74
Other composite income of parent company owners -78.63%234.76101.86%13.5-84.04%508.96-74.25%938.1-31.01%1.1K-155.60%-725.25-99.92%3.19K1,008.34%3.64K459.09%1.59K-276.37%-283.74
Total composite income 53.83%-28.03M67.84%-9.97M-29.58%-88.79M-33.56%-87.94M-41.70%-60.71M-144.61%-31M-855.31%-68.52M-1,589.00%-65.84M-828.60%-42.85M-439.49%-12.67M
Total composite income of parent company owners 59.13%-24.12M77.80%-6.53M-27.30%-81.18M-45.29%-85.35M-52.70%-59.02M-173.47%-29.41M-519.58%-63.77M-814.38%-58.75M-556.09%-38.65M-312.18%-10.75M
Total composite income of minority owners -130.96%-3.92M-116.50%-3.44M-60.25%-7.61M63.58%-2.58M59.62%-1.7M17.20%-1.59M22.47%-4.75M-86.62%-7.09M-61.87%-4.2M-43.63%-1.92M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg