(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -43.83%125.06M | -31.73%173.37M | -57.78%94.2M | -27.63%163.75M | -20.69%222.63M | 27.96%253.96M | 37.27%223.13M | 10.94%226.27M | 7.30%280.7M | -38.87%198.47M |
Transactional financial assets | -36.53%1.85M | -80.64%1.85M | -70.42%2.51M | -32.92%3.02M | --2.91M | -92.67%9.54M | -92.80%8.5M | -96.23%4.5M | ---- | -18.72%130.04M |
Notes receivable and accounts receivable | -4.12%236.88M | -1.43%218.48M | 14.29%233.97M | 43.65%267.6M | 36.39%247.05M | 27.02%221.65M | 13.27%204.72M | 7.41%186.29M | 5.59%181.14M | 7.00%174.5M |
-Notes receivable | -40.96%15.61M | -41.14%14.92M | -10.84%27.61M | -8.47%23.69M | 118.70%26.44M | 44.37%25.35M | 16.92%30.96M | -5.18%25.88M | -41.26%12.09M | 29.12%17.56M |
-Accounts receivable | 0.30%221.27M | 3.70%203.56M | 18.77%206.36M | 52.06%243.91M | 30.50%220.61M | 25.07%196.29M | 12.64%173.75M | 9.76%160.41M | 11.98%169.05M | 4.99%156.94M |
Other receivables (including interest and dividends) | 245.33%59.38M | 243.64%61.48M | -64.90%23.01M | 173.72%9.68M | 1.18%17.19M | 19.60%17.89M | 375.07%65.54M | -31.53%3.54M | -0.88%16.99M | -8.48%14.96M |
-Other receivable | ---- | 243.64%61.48M | ---- | ---- | ---- | 19.60%17.89M | ---- | -31.53%3.54M | ---- | -8.48%14.96M |
Advance payment | 13.86%70M | 15.35%59.94M | 105.03%53.11M | 138.93%44.38M | 124.71%61.48M | 257.17%51.96M | 362.98%25.9M | 530.95%18.58M | 434.50%27.36M | 38.71%14.55M |
Inventories | -15.97%214.53M | -21.06%224.05M | 70.95%218.39M | 62.38%199.35M | 129.17%255.32M | 149.31%283.83M | 9.11%127.75M | 2.40%122.77M | -20.07%111.41M | -7.39%113.85M |
Receivable financing | -50.07%3.65M | -27.72%5.22M | -35.64%2.76M | 1.23%4.34M | 88.29%7.32M | 22.97%7.23M | -51.52%4.29M | -55.46%4.29M | -43.49%3.89M | 29.18%5.88M |
Non-current assets due within one year | ---- | ---- | ---- | -99.00%79K | -41.86%2.5M | 9.30%4.7M | 76.55%7.59M | 84.01%7.91M | --4.3M | --4.3M |
Other current assets | 21.92%15.09M | 31.61%15.21M | 391.06%12.84M | 136.04%16.02M | 146.80%12.37M | 254.58%11.55M | -88.42%2.62M | -75.58%6.79M | -75.84%5.01M | -64.67%3.26M |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%0.01 | ---- | ---- | ---- |
Total current assets | -12.35%726.43M | -11.91%759.59M | -4.36%640.8M | 21.91%708.22M | 31.38%828.77M | 30.69%862.3M | 5.76%670.04M | -12.85%580.93M | -14.46%630.81M | -18.67%659.81M |
Non Current assets | ||||||||||
Other equity investment | 1.15%46.37M | -0.64%46.37M | -0.64%46.37M | -0.64%46.37M | -7.44%45.84M | -5.77%46.67M | -5.77%46.67M | 0.30%46.67M | 38.47%49.53M | 42.46%49.53M |
Investment real estate | -0.68%117.96M | 2.71%118.76M | 470.90%119.55M | 469.15%120.35M | 557.93%118.78M | 531.42%115.63M | 12.59%20.94M | 11.95%21.14M | 47.61%18.05M | 49.09%18.31M |
Long-term equity investment | -87.60%9.23M | -87.73%9.13M | -38.70%45.08M | -38.61%45.08M | -47.55%74.44M | -43.21%74.44M | -43.71%73.54M | -43.24%73.44M | 77.35%141.94M | 63.77%131.1M |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | -92.28%200K | -66.08%879K | 24.37%6.59M | 53.29%6.59M |
Fixed assets | ---- | 196.55%894.03M | ---- | ---- | ---- | 76.86%301.47M | ---- | 73.59%203.26M | ---- | 151.94%170.46M |
Constru in process | ---- | -89.74%64.6M | ---- | ---- | ---- | -10.32%629.88M | ---- | 4.78%744.8M | ---- | 35.56%702.35M |
Intangible assets | -12.66%99.59M | -12.66%100.93M | -8.31%102.21M | -8.46%103.29M | -4.67%114.03M | -2.70%115.56M | -6.51%111.47M | -7.58%112.84M | -1.82%119.62M | -3.41%118.77M |
Development expenditure | ---- | ---- | ---- | ---- | -91.48%765.31K | -91.17%765.03K | -92.47%628.89K | -94.39%468.12K | 7.56%8.98M | 3.78%8.66M |
Goodwill | 17.11%17.74M | -4.63%15.11M | 0.00%15.11M | 0.00%15.11M | -24.20%15.15M | -20.69%15.85M | -24.36%15.11M | -24.36%15.11M | -3.57%19.98M | 0.00%19.98M |
Long deferred expense | 59.94%4.88M | 46.95%4.86M | 196.07%5.02M | 189.35%5.07M | 21.96%3.05M | 21.05%3.31M | -40.88%1.69M | -44.73%1.75M | -32.36%2.5M | 138.54%2.73M |
Deferred tax assets | 52.96%21.58M | 8.15%15.08M | 57.11%21.19M | 59.02%21.19M | 190.65%14.11M | 187.32%13.94M | 177.95%13.49M | 174.62%13.33M | 23.63%4.85M | 15.86%4.85M |
Usufruct assets | 881.64%2.04M | 824.83%2.12M | 14,396.81%2.35M | 7,441.99%2.44M | 327.90%207.96K | 371.75%229.27K | -66.67%16.2K | -33.33%32.4K | 0.00%48.6K | 0.00%48.6K |
Other non current assets | -30.81%4.52M | 3.43%8.29M | -25.05%4.67M | -33.58%4.67M | -22.55%6.53M | -5.71%8.02M | -0.58%6.24M | -28.55%7.04M | -21.92%8.43M | -71.93%8.5M |
Adjustment items of non current assets | ---- | ---- | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- | ---- |
Total non current assets | -2.24%1.28B | -3.51%1.28B | 6.67%1.33B | 8.28%1.34B | 0.46%1.31B | 6.75%1.33B | 3.65%1.25B | 3.95%1.24B | 29.73%1.3B | 37.36%1.24B |
Adjustment items of total assets | ---0.01 | ---- | ---- | ---- | ---- | --0.01 | ---0.01 | --0.01 | ---- | ---- |
Total assets | -6.16%2.01B | -6.82%2.04B | 2.82%1.97B | 12.63%2.05B | 10.54%2.14B | 15.06%2.19B | 4.38%1.92B | -2.07%1.82B | 11.03%1.93B | 10.86%1.9B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -24.68%189.95M | -15.45%195.37M | 19.44%160.07M | 139.20%200.56M | 241.05%252.19M | 175.95%231.09M | 618.83%134.02M | 349.72%83.84M | 355.13%73.94M | 544.18%83.74M |
Notes payable and accounts payable | -4.15%213.05M | -7.35%228.11M | 74.10%255.92M | 66.70%259.31M | 65.39%222.28M | 65.60%246.21M | -9.79%147M | -9.38%155.55M | 58.83%134.4M | 110.02%148.67M |
-Accounts payable | -4.15%213.05M | -7.35%228.11M | 74.10%255.92M | 66.70%259.31M | 65.39%222.28M | 65.60%246.21M | -9.79%147M | -8.14%155.55M | 63.30%134.4M | 128.91%148.67M |
Contract liabilities | -28.22%15.69M | -79.76%9.09M | -4.50%9.13M | -28.46%5.69M | 217.47%21.86M | 458.68%44.89M | 48.94%9.55M | -40.45%7.95M | 67.68%6.88M | 120.64%8.03M |
Salaries payable | 56.06%7.77M | 16.62%7.25M | 54.34%7.97M | 29.06%7.91M | 22.28%4.98M | 45.13%6.22M | 24.21%5.17M | 5.50%6.13M | -8.66%4.07M | 11.66%4.28M |
Taxs payable | -41.22%7.11M | -9.23%6.46M | 14.16%7.73M | 136.00%18.58M | 55.94%12.1M | 0.57%7.11M | -6.07%6.77M | 38.81%7.87M | 47.32%7.76M | 12.21%7.07M |
Other payable (including interest and dividends) | 54.81%39.87M | 6.47%30.06M | 53.98%32.35M | 36.54%36.36M | 10.95%25.75M | 126.28%28.23M | 19.42%21.01M | -7.36%26.63M | 10.89%23.21M | -47.65%12.48M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.03M | ---- |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | --2.4M | --2.4M | --2.4M | ---- |
-Other payable | ---- | 6.47%30.06M | ---- | ---- | ---- | 126.28%28.23M | ---- | -15.71%24.23M | --19.78M | -47.65%12.48M |
Non current liabilities due within one year | 31.24%135.49M | 19.89%128.42M | 148.27%125.06M | 183.90%174.62M | -19.01%103.24M | -16.03%107.11M | -52.60%50.37M | -15.61%61.51M | 465.30%127.48M | 445.47%127.55M |
Other current liabilities | 17.61%7.54M | -45.61%4.37M | 13.66%13.81M | -68.18%3.89M | 677.84%6.41M | 710.55%8.03M | 1,484.29%12.15M | 634.31%12.23M | 56.37%824.54K | 109.55%991.3K |
Total current liabilities | -4.98%616.47M | -10.28%609.12M | 58.54%612.05M | 95.43%706.92M | 71.38%648.81M | 72.82%678.89M | 19.14%386.05M | 13.60%361.72M | 138.54%378.57M | 170.43%392.83M |
Current liabilities | ||||||||||
Long term loan | -0.06%370.27M | 3.25%385.57M | -33.22%301.57M | -27.00%282.05M | -0.99%370.49M | 12.82%373.42M | 27.74%451.59M | -1.70%386.34M | -16.76%374.2M | -25.67%331M |
Long term account payable | ---- | -84.61%196.62K | ---- | ---- | ---- | -93.86%1.28M | ---- | -75.94%879K | ---- | 14.81%20.8M |
Deferred tax liabilities | -47.42%4.75M | -53.40%4.84M | -49.04%5.39M | -53.62%5.01M | -22.11%9.04M | -7.58%10.38M | -7.46%10.59M | -7.32%10.8M | 11.99%11.61M | 4.61%11.23M |
Long term deferred income | 13.93%40.49M | -4.07%34.25M | -3.80%34.51M | -2.13%35.25M | 4.36%35.54M | 54.64%35.7M | 62.96%35.87M | 95.04%36.01M | 102.82%34.06M | 37.04%23.09M |
Lease liabilities | 656.66%867.41K | 1,148.62%1.6M | --1.61M | --1.83M | --114.64K | --128.39K | ---- | ---- | ---- | ---- |
Adjustment items of non current liabilities | ---- | --0.01 | ---- | ---- | ---0.01 | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 0.04%416.38M | 1.32%426.45M | -31.05%343.56M | -25.15%324.89M | -4.31%416.2M | 9.01%420.9M | 27.80%498.24M | 1.70%434.04M | -11.40%434.95M | -21.37%386.11M |
Adjustment items of total current liabilities | ---- | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total liabilities | -3.02%1.03B | -5.84%1.04B | 8.07%955.61M | 29.66%1.03B | 30.91%1.07B | 41.19%1.1B | 23.87%884.29M | 6.78%795.75M | 25.24%813.53M | 22.42%778.94M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%99.88M | 0.00%99.88M | 0.00%99.88M | 0.00%99.88M | 0.00%99.88M | 0.00%99.88M | 0.00%99.88M | 0.00%99.88M | 0.00%99.88M | 0.00%99.88M |
Capital reserve funds | 0.00%412.02M | 0.00%412.02M | 0.00%412.02M | 0.00%412.02M | 0.00%412.02M | 0.00%412.02M | 0.00%412.02M | 0.00%412.02M | 0.00%412.02M | 0.00%412.02M |
Surplus reserve funds | 0.00%56.21M | 0.00%56.21M | 0.00%56.21M | 0.00%56.21M | 0.00%56.21M | 0.00%56.21M | 0.00%56.21M | 0.00%56.21M | 7.44%56.21M | 7.44%56.21M |
Retained profit | -18.34%329.09M | -11.73%358.68M | -8.33%368.47M | -6.70%367.38M | -14.82%402.99M | -13.68%406.36M | -15.02%401.97M | -15.18%393.76M | 4.38%473.09M | 5.33%470.75M |
Other composite income | 15.95%13.74M | 15.95%13.74M | 12.01%13.28M | 15.95%13.74M | -17.45%11.85M | -17.45%11.85M | -17.45%11.85M | -17.45%11.85M | 192.97%14.36M | 192.97%14.36M |
Shareholders equity without minority interests | -7.33%910.95M | -4.64%940.53M | -3.27%949.85M | -2.52%949.23M | -6.88%982.95M | -6.35%986.33M | -6.97%981.93M | -6.97%973.73M | 3.25%1.06B | 3.66%1.05B |
Minority interests | -30.24%63.41M | -38.42%62.78M | 28.35%67.12M | 35.37%70.69M | 38.10%90.89M | 46.60%101.95M | -23.89%52.29M | -23.60%52.22M | -6.92%65.81M | 10.18%69.54M |
Total shareholder equity | -9.26%974.35M | -7.81%1B | -1.67%1.02B | -0.59%1.02B | -4.24%1.07B | -3.07%1.09B | -8.00%1.03B | -7.99%1.03B | 2.59%1.12B | 4.04%1.12B |
Total liabilityies and equity | -6.16%2.01B | -6.82%2.04B | 2.82%1.97B | 12.63%2.05B | 10.54%2.14B | 15.06%2.19B | 4.38%1.92B | -2.07%1.82B | 11.03%1.93B | 10.86%1.9B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data