(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -58.70%172.6M | -0.80%335.33M | 57.21%272.95M | 13.23%344.84M | -12.88%417.95M | 105.47%338.02M | -2.05%173.63M | 108.01%304.56M | --479.71M | 8.95%164.51M |
Transactional financial assets | -3.71%96.34M | ---- | -39.85%90.34M | -89.95%10.05M | 66.75%100.05M | --10.01M | --150.19M | --100M | --60M | ---- |
Notes receivable and accounts receivable | 34.35%1.33B | 47.87%1.37B | 32.62%1.14B | 30.38%1.07B | 22.14%990.11M | 24.71%924.51M | 31.46%860.93M | 23.98%819.88M | --810.62M | 10.25%741.33M |
-Notes receivable | 28.01%452.01M | 22.87%373.64M | -0.23%316.66M | -14.76%323.72M | 2.11%353.12M | 9.03%304.09M | 6.68%317.38M | 28.65%379.76M | --345.82M | -14.21%278.91M |
-Accounts receivable | 37.87%878.22M | 60.12%993.42M | 51.80%825.09M | 69.33%745.26M | 37.05%636.99M | 34.17%620.42M | 52.09%543.54M | 20.22%440.12M | --464.8M | 33.13%462.41M |
Other receivables (including interest and dividends) | 128.23%126.95M | 166.23%68.18M | 149.82%56.06M | 84.78%44.32M | 22.26%55.62M | -41.26%25.61M | -49.45%22.44M | -41.68%23.99M | --45.5M | 22.66%43.6M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --99.02K | --0 | ---- |
-Other receivable | ---- | ---- | ---- | 85.54%44.32M | ---- | -41.26%25.61M | ---- | -41.92%23.89M | --45.5M | 22.66%43.6M |
Advance payment | 115.42%56.17M | 17.04%24.85M | 137.77%31.45M | 362.71%25.83M | 74.49%26.07M | 186.69%21.24M | 2.75%13.23M | -62.05%5.58M | --14.94M | -29.02%7.41M |
Inventories | 50.69%334.69M | 45.70%249.67M | 71.58%264.77M | 43.71%216.7M | 36.85%222.1M | 42.43%171.36M | 18.46%154.32M | 33.02%150.79M | --162.3M | 24.34%120.31M |
Receivable financing | 31.15%138.11M | -15.32%16.56M | 116.36%188.4M | 150.45%116.34M | 9,825.31%105.31M | 602.38%19.56M | 4,491.75%87.07M | 9,031.55%46.45M | --1.06M | 1,163.48%2.78M |
Non-current assets due within one year | --55.54M | --46.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | 58.92%32.36M | 45.46%28.57M | 36.91%23.1M | 74.21%20.98M | 37.37%20.36M | 67.11%19.64M | --16.87M | -38.64%12.04M |
Total current assets | 19.09%2.31B | 37.67%2.11B | 40.21%2.08B | 26.16%1.86B | 21.96%1.94B | 40.23%1.53B | 43.01%1.48B | 48.70%1.47B | --1.59B | 10.75%1.09B |
Non Current assets | ||||||||||
Other non-current financial assets | 295.78%184.69M | 474.19%181.82M | --66.67M | --66.67M | --46.67M | --31.67M | ---- | ---- | ---- | ---- |
Investment real estate | 88.86%62.27M | 89.51%63.12M | 1.02%32.22M | 1.11%32.58M | 1.29%32.97M | 1.27%33.31M | -1.73%31.89M | -1.68%32.22M | --32.55M | -1.57%32.89M |
Long-term equity investment | 5.39%21.39M | 4.32%21.07M | 106.92%20.7M | 105.90%20.59M | --20.3M | --20.2M | --10M | --10M | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 37.44%571.37M | ---- | 31.76%473.92M | ---- | 17.52%415.73M | ---- | 3.06%359.68M |
Constru in process | ---- | ---- | ---- | 201.33%233.96M | ---- | 378.67%229.84M | ---- | 124.69%77.64M | ---- | 70.22%48.02M |
Intangible assets | 45.71%100.78M | 60.72%101.39M | 72.63%102.69M | 33.54%79.11M | 15.97%69.16M | 58.07%63.08M | 48.16%59.49M | 45.79%59.24M | --59.64M | 13.04%39.91M |
Goodwill | 363.15%40.9M | 72.32%14.84M | 532.56%9.26M | 532.56%9.26M | --8.83M | --8.61M | --1.46M | --1.46M | ---- | ---- |
Long deferred expense | 43.53%48.39M | 52.06%47.88M | 63.24%36.87M | 61.09%35.75M | 48.20%33.71M | 27.13%31.49M | -2.69%22.59M | -9.30%22.19M | --22.75M | 23.96%24.77M |
Deferred tax assets | -36.34%15.57M | -51.59%13.72M | 115.56%40.31M | 106.22%34.87M | 45.66%24.45M | 111.71%28.34M | 51.50%18.7M | 39.60%16.91M | --16.79M | 18.42%13.39M |
Usufruct assets | 98.90%99.21M | 46.92%75.98M | 4.47%47.86M | 15.79%50.06M | 75.34%49.88M | 61.73%51.72M | 59.84%45.82M | 34.55%43.23M | --28.45M | 19.76%31.98M |
Other non current assets | -8.63%26.31M | 3.81%23.04M | 86.66%34.83M | -21.06%24.08M | -25.07%28.79M | -13.42%22.2M | 88.13%18.66M | 410.52%30.5M | --38.42M | 186.30%25.64M |
Adjustment items of non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---0.01 | ---- |
Total non current assets | 42.17%1.54B | 50.87%1.5B | 68.06%1.27B | 63.34%1.16B | 67.43%1.08B | 72.56%994.37M | 38.46%754.49M | 32.20%709.13M | --646.42M | 12.36%576.26M |
Adjustment items of total assets | ---- | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total assets | 27.35%3.85B | 42.87%3.61B | 49.60%3.35B | 38.25%3.01B | 35.09%3.02B | 51.40%2.53B | 41.44%2.24B | 42.90%2.18B | --2.24B | 11.30%1.67B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 31.87%678.93M | 421.68%485.46M | 583.85%509.49M | 238.85%483.76M | 174.99%514.87M | -59.06%93.06M | -72.05%74.5M | -47.63%142.77M | --187.23M | -14.45%227.28M |
Transactional financial liabilities | --4.9M | --5.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 40.37%880.54M | 67.44%957.21M | 102.19%874.82M | 56.57%688.8M | 36.43%627.29M | 18.35%571.68M | 5.72%432.68M | 16.58%439.92M | --459.79M | 24.86%483.05M |
-Notes payable | 68.97%333.07M | 84.83%344.84M | 99.05%313.44M | 46.54%249.74M | -3.97%197.11M | -16.54%186.57M | -15.47%157.47M | 23.03%170.42M | --205.26M | 64.30%223.54M |
-Accounts payable | 27.27%547.47M | 59.01%612.38M | 103.98%561.38M | 62.92%439.06M | 69.01%430.18M | 48.39%385.11M | 23.43%275.21M | 12.84%269.5M | --254.53M | 3.47%259.52M |
Contract liabilities | 66.66%3.18M | 212.21%2.64M | -4.58%1.86M | 671.25%1.98M | 29.57%1.91M | 63.18%844.54K | 262.45%1.95M | -54.36%256.28K | --1.47M | -65.52%517.55K |
Advance receipts | -78.08%376.7K | -68.52%212.05K | 531.63%305.96K | 175.66%165.62K | 17,093.53%1.72M | 9,029.60%673.51K | 36.25%48.44K | -87.27%60.08K | --9.99K | -98.86%7.38K |
Salaries payable | 54.25%51M | 40.26%76.07M | 18.90%60.53M | 53.17%48.42M | 23.98%33.06M | 16.14%54.24M | 38.79%50.91M | 2.24%31.61M | --26.67M | 22.34%46.7M |
Taxs payable | -15.18%20.28M | -20.00%29.55M | -43.24%25.4M | -48.05%19.34M | 0.72%23.91M | 130.11%36.93M | 507.31%44.75M | 186.09%37.22M | --23.74M | 34.76%16.05M |
Other payable (including interest and dividends) | 30.27%99.92M | 44.23%101.65M | 44.01%91.44M | 126.76%78.2M | 183.20%76.7M | 188.97%70.48M | 170.10%63.49M | 41.56%34.49M | --27.08M | -0.42%24.39M |
-Interest payable | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | 126.76%78.2M | ---- | 188.97%70.48M | ---- | 41.56%34.49M | ---- | -0.42%24.39M |
Non current liabilities due within one year | 97.14%96.54M | -35.31%32.13M | 6.78%20.65M | 145.06%48.04M | 217.38%48.97M | 176.13%49.67M | -9.09%19.34M | -19.85%19.6M | --15.43M | -20.04%17.99M |
Other current liabilities | 55.05%225.65M | -2.69%158.68M | -19.36%116.68M | -12.41%133.55M | -19.16%145.53M | 5.78%163.06M | -9.92%144.69M | 3.42%152.47M | --180.02M | 10.32%154.15M |
Adjustment items of current assets | ---- | ---- | ---- | ---0.01 | ---- | ---- | ---- | ---- | --0.01 | ---- |
Total current liabilities | 39.85%2.06B | 77.66%1.85B | 104.38%1.7B | 75.01%1.5B | 59.96%1.47B | 7.27%1.04B | -10.09%832.36M | -3.68%858.39M | --921.45M | 8.82%970.13M |
Current liabilities | ||||||||||
Long term loan | 9,817.86%216.58M | 7,488.89%170.75M | 208.70%99.4M | -24.14%1.95M | -19.12%2.18M | 6,625.31%2.25M | 6,380.25%32.2M | 127.82%2.57M | --2.7M | -98.68%33.46K |
Deferred tax liabilities | -81.98%3.56M | -81.00%4.23M | 142.05%31.06M | 123.88%28.29M | 71.98%19.73M | 100.29%22.28M | 18.85%12.83M | 41.62%12.64M | --11.47M | 43.37%11.13M |
Long term deferred income | -16.96%23.79M | -15.00%25.1M | -13.62%26.37M | -7.06%27.73M | -2.69%28.64M | 27.03%29.53M | 41.96%30.53M | 39.26%29.83M | --29.44M | 21.70%23.25M |
Lease liabilities | 123.55%70.25M | 55.09%51.88M | 16.07%31.17M | 30.63%32.18M | 111.76%31.42M | 110.01%33.45M | 84.32%26.85M | 43.26%24.64M | --14.84M | -1.03%15.93M |
Total non current liabilities | 283.73%314.59M | 187.90%251.97M | 83.57%187.99M | 29.38%90.15M | 40.27%81.98M | 73.87%87.52M | 116.22%102.41M | 43.16%69.68M | --58.45M | 4.90%50.34M |
Total liabilities | 52.70%2.38B | 86.21%2.1B | 102.10%1.89B | 71.58%1.59B | 58.79%1.56B | 10.55%1.13B | -3.95%934.77M | -1.25%928.07M | --979.89M | 8.62%1.02B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%85.49M | 0.00%85.49M | 0.00%85.49M | 3.00%85.49M | 3.00%85.49M | 37.33%85.49M | 37.33%85.49M | 33.33%83M | --83M | 0.00%62.25M |
Capital reserve funds | 1.04%771.53M | 0.53%762.31M | -0.60%747.33M | 7.45%768.53M | 6.75%763.59M | 364.95%758.32M | 360.97%751.83M | 338.55%715.28M | --715.28M | 0.00%163.1M |
Surplus reserve funds | 0.00%42.75M | 0.00%42.75M | 37.34%42.75M | 37.34%42.75M | 37.33%42.75M | 37.33%42.75M | 7.61%31.13M | 7.61%31.13M | --31.13M | 7.61%31.13M |
Retained profit | 21.25%634.86M | 21.33%600.34M | 19.98%564.82M | 23.14%529.77M | 20.42%523.58M | 23.88%494.79M | 30.24%470.74M | 29.08%430.2M | --434.8M | 33.52%399.4M |
Less:Treasury stock | 177.37%102.01M | 95.73%71.99M | 68.18%61.85M | --89.93M | --36.78M | --36.78M | --36.78M | ---- | ---- | ---- |
Other composite income | -104.58%-7.91M | 120.36%1.43M | 76.14%-3.44M | 132.82%4.06M | 66.77%-3.87M | 46.58%-7.02M | -13.15%-14.43M | -68.74%-12.37M | ---11.64M | -1,619.90%-13.14M |
Shareholders equity without minority interests | 3.63%1.42B | 6.19%1.42B | 6.76%1.38B | 7.49%1.34B | 9.76%1.37B | 108.10%1.34B | 113.61%1.29B | 114.96%1.25B | --1.25B | 15.96%642.74M |
Minority interests | -46.97%48.74M | 45.61%87.3M | 488.43%81.8M | 1,613.79%80.86M | 1,753.09%91.92M | 1,090.65%59.96M | 167.09%13.9M | -14.66%4.72M | --4.96M | -2.51%5.04M |
Total shareholder equity | 0.46%1.47B | 7.88%1.51B | 11.91%1.46B | 13.54%1.42B | 16.63%1.47B | 115.74%1.4B | 114.07%1.3B | 113.74%1.25B | --1.26B | 15.79%647.77M |
Adjustment items of liabilities and equity | ---- | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---0.01 | ---- |
Total liabilityies and equity | 27.35%3.85B | 42.87%3.61B | 49.60%3.35B | 38.25%3.01B | 35.09%3.02B | 51.40%2.53B | 41.44%2.24B | 42.90%2.18B | --2.24B | 11.30%1.67B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data