(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 32.67%1.49B | 30.79%1.52B | 31.04%1.41B | 46.14%1.2B | 101.51%1.12B | 95.24%1.16B | 113.20%1.08B | 177.34%818.6M | 291.10%558.06M | 264.81%596.64M |
Transactional financial assets | 67.36%1.09B | --1.25B | --983.43M | --661.52M | 135.70%652.34M | ---- | ---- | ---- | -60.57%276.76M | -51.49%303.41M |
Notes receivable and accounts receivable | 57.28%708.63M | 35.09%666.3M | 14.60%557.33M | -9.88%492.93M | 75.25%450.56M | 74.38%493.25M | 104.93%486.34M | 106.01%546.99M | 30.36%257.1M | 40.54%282.85M |
-Notes receivable | 110.14%440.4M | 64.29%380.26M | 11.93%284.2M | -21.86%225.26M | --209.57M | --231.45M | --253.91M | --288.28M | ---- | ---- |
-Accounts receivable | 11.30%268.23M | 9.26%286.04M | 17.51%273.13M | 3.46%267.67M | -6.26%240.99M | -7.44%261.8M | -2.06%232.43M | -2.56%258.72M | 30.36%257.1M | 40.54%282.85M |
Other receivables (including interest and dividends) | 1,051.59%2.34M | 1,469.45%2.12M | 2,029.53%1.88M | 6,160.77%5.57M | -40.50%203.35K | -81.89%135.29K | -88.96%88.32K | -88.43%88.97K | -67.42%341.74K | -29.78%747.27K |
-Other receivable | ---- | 1,469.45%2.12M | ---- | ---- | ---- | -81.89%135.29K | ---- | -88.43%88.97K | ---- | -29.78%747.27K |
Advance payment | 0.99%13.31M | 21.70%15.27M | -23.50%11.27M | -35.28%4.55M | -34.79%13.17M | -42.11%12.54M | -7.30%14.73M | -51.43%7.03M | 60.99%20.2M | 78.75%21.67M |
Inventories | 5.45%77.01M | -10.90%64.48M | -10.39%61.61M | -15.21%68.76M | 7.58%73.03M | -1.12%72.37M | -31.72%68.75M | -21.82%81.1M | -35.16%67.88M | -11.45%73.19M |
Receivable financing | 175.25%77.16M | 71.00%50.73M | 294.26%93.47M | 48.94%53.22M | -79.55%28.03M | -86.14%29.67M | -89.29%23.71M | -79.26%35.73M | -19.96%137.08M | 59.02%214.01M |
Other current assets | -58.46%12.94M | -48.13%13.62M | -37.76%15.18M | 15.12%26.24M | 541.12%31.15M | 19.65%26.25M | -11.15%24.39M | -19.72%22.8M | -50.39%4.86M | 131.99%21.94M |
Total current assets | 46.44%3.48B | 99.12%3.58B | 84.93%3.14B | 65.91%2.51B | 79.47%2.37B | 18.79%1.8B | -0.50%1.7B | -1.01%1.51B | -1.41%1.32B | 23.10%1.51B |
Non Current assets | ||||||||||
Other non-current financial assets | -25.23%56.84M | -25.23%56.84M | -19.48%58.8M | -12.83%64.01M | 3.52%76.02M | 8.70%76.02M | 4.41%73.02M | 5.00%73.44M | 14.86%73.44M | 15.72%69.94M |
Investment real estate | -6.12%4.79M | -6.02%4.87M | -5.94%4.95M | -5.85%5.02M | -5.76%5.1M | --5.18M | --5.26M | --5.34M | --5.41M | ---- |
Long-term equity investment | 5.63%126.93M | 7.30%127.86M | 10.53%125.61M | 6.77%120.61M | 3.45%120.16M | 3.39%119.16M | 2.38%113.64M | 4.44%112.96M | 9.11%116.16M | 10.99%115.26M |
Fixed assets | ---- | -6.74%763.42M | ---- | ---- | ---- | 11.93%818.56M | ---- | 1.63%737.27M | ---- | 24.33%731.31M |
Constru in process | ---- | 132.36%29.14M | ---- | ---- | ---- | -55.76%12.54M | ---- | 74.72%84.43M | ---- | -76.69%28.35M |
Intangible assets | 20.73%130.36M | 20.92%131.25M | 20.92%132.25M | -2.62%107.1M | -5.44%107.98M | -0.45%108.54M | 47.03%109.38M | 46.67%109.98M | 51.10%114.19M | 43.13%109.02M |
Deferred tax assets | -14.20%7.66M | 3.56%7.26M | 78.45%7.12M | 72.35%6.95M | -58.21%8.93M | -67.60%7.01M | -80.44%3.99M | -80.73%4.03M | 385.98%21.36M | 368.36%21.63M |
Usufruct assets | 161.05%2.87M | 667.68%3.04M | 651.68%3.21M | 124.68%1.03M | 124.34%1.1M | -24.00%395.71K | -22.64%426.95K | -21.43%458.19K | -20.34%489.43K | -22.31%520.67K |
Other non current assets | -53.16%7.26M | -56.74%8.05M | -54.91%9.42M | -60.17%7.28M | -15.71%15.5M | -22.25%18.61M | 79.71%20.9M | 210.89%18.27M | -10.51%18.4M | 139.52%23.93M |
Total non current assets | -3.09%1.12B | -2.94%1.13B | -2.97%1.13B | -2.51%1.12B | 3.73%1.16B | 6.01%1.17B | 11.24%1.17B | 8.72%1.15B | 14.25%1.12B | 13.92%1.1B |
Total assets | 30.19%4.6B | 58.99%4.71B | 49.11%4.27B | 36.41%3.63B | 44.78%3.53B | 13.41%2.97B | 3.97%2.86B | 2.96%2.66B | 5.19%2.44B | 19.07%2.61B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 157.92%1.27B | 140.13%1.48B | 116.86%1.02B | 71.92%516.29M | 95.34%492.72M | 84.28%617.94M | 15.44%472.44M | 5.69%300.31M | 17.83%252.23M | 150.36%335.32M |
Notes payable and accounts payable | 79.08%375.03M | 98.04%361.12M | 39.84%282.6M | 13.01%252.62M | 25.68%209.41M | 5.49%182.35M | 25.49%202.09M | 25.47%223.53M | 26.16%166.63M | 27.56%172.85M |
-Notes payable | 735.70%167.28M | --99.38M | --83.16M | --64.08M | --20.02M | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | 9.69%207.74M | 43.54%261.74M | -1.31%199.44M | -15.66%188.53M | 13.67%189.4M | 5.49%182.35M | 25.49%202.09M | 25.47%223.53M | 26.16%166.63M | 27.56%172.85M |
Contract liabilities | -66.09%4.67M | -49.39%2.88M | -41.73%3M | -42.56%3.72M | 27.71%13.78M | -48.71%5.69M | -17.43%5.15M | 13.46%6.47M | -21.18%10.79M | 41.89%11.1M |
Advance receipts | --1.58M | --1.68M | --3M | --1.63M | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | -9.09%10.12M | 5.65%9.83M | 9.77%12.9M | 17.09%13.25M | -10.47%11.14M | -4.90%9.31M | 2.84%11.75M | 1.86%11.32M | 42.65%12.44M | 10.13%9.78M |
Taxs payable | -1.21%18.31M | 4.82%21.1M | 12.73%20.34M | -42.33%17.81M | 177.83%18.53M | 5.76%20.13M | -37.18%18.04M | -37.86%30.88M | -29.58%6.67M | 125.86%19.04M |
Other payable (including interest and dividends) | -5.91%9.83M | 16.95%10.75M | 16.90%10.6M | -1.28%9.05M | 13.04%10.45M | -5.34%9.2M | -24.95%9.07M | 0.81%9.17M | 1.30%9.25M | -2.32%9.71M |
-Other payable | ---- | 16.95%10.75M | ---- | ---- | ---- | -5.34%9.2M | ---- | 0.81%9.17M | ---- | -2.32%9.71M |
Non current liabilities due within one year | 120.70%939.18K | 1,134.75%1.66M | 916.56%1.37M | 426.97%707.86K | 257.44%425.54K | 12.83%134.33K | -88.39%134.33K | -83.93%134.33K | -61.89%119.05K | -88.91%119.05K |
Other current liabilities | -7.23%80.94M | 3.21%70.13M | 30.71%61.9M | 7.51%62.14M | 6,687.11%87.25M | 5,127.88%67.95M | 6,421.04%47.35M | 8,266.80%57.8M | -17.09%1.29M | 41.01%1.3M |
Total current liabilities | 110.06%1.77B | 115.08%1.96B | 85.40%1.42B | 37.15%877.21M | 83.65%843.71M | 63.21%912.7M | 21.47%766.02M | 18.57%639.61M | 18.09%459.41M | 82.45%559.23M |
Current liabilities | ||||||||||
Bonds payable | 6.15%510.32M | --502.85M | --495.28M | --488.14M | --480.76M | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | ---- | ---- | ---- | ---- | 678.61%13.74M | ---- | ---- | ---- | -30.08%1.76M | -57.62%1.26M |
Long term deferred income | 7.50%30.58M | -13.05%25.69M | -2.74%26.81M | -1.53%28M | 43.67%28.45M | 43.46%29.55M | 26.63%27.57M | 23.95%28.44M | -5.34%19.8M | -6.35%20.6M |
Lease liabilities | 196.58%2.4M | 620.76%2.09M | 623.42%2.07M | 190.54%822.6K | 87.81%809.14K | -31.96%290.43K | -32.07%286.78K | -32.18%283.13K | -18.99%430.83K | -37.97%426.84K |
Total non current liabilities | 3.73%543.3M | 1,678.39%530.64M | 1,781.72%524.17M | 1,699.99%516.96M | 2,280.99%523.76M | 33.90%29.84M | -82.76%27.86M | -83.32%28.72M | -86.81%22M | -86.59%22.28M |
Total liabilities | 69.33%2.32B | 164.57%2.49B | 144.92%1.94B | 108.60%1.39B | 184.06%1.37B | 62.08%942.54M | 0.21%793.88M | -6.09%668.33M | -13.38%481.41M | 23.02%581.52M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%278.43M | 0.00%278.43M | 0.00%278.43M | 0.00%278.43M | 0.00%278.43M | 0.00%278.43M | 5.33%278.43M | 5.79%278.43M | 5.80%278.43M | 5.80%278.43M |
Other equity instruments | 17.64%92.82M | --92.82M | --92.82M | --92.82M | --78.9M | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | 0.57%570.65M | 0.57%570.65M | 0.56%570.62M | 0.56%570.61M | 0.00%567.44M | 0.00%567.44M | 36.71%567.44M | 41.00%567.44M | 41.13%567.44M | 41.14%567.44M |
Surplus reserve funds | 0.00%139.22M | 0.00%139.22M | 0.00%139.22M | 0.00%139.22M | 5.79%139.22M | 5.79%139.22M | 5.79%139.22M | 5.79%139.22M | 20.24%131.6M | 20.24%131.6M |
Retained profit | 13.67%1.37B | 13.70%1.3B | 13.10%1.34B | 13.19%1.25B | 11.36%1.21B | 8.19%1.14B | 6.21%1.19B | 6.54%1.11B | 13.13%1.08B | 15.04%1.05B |
Less:Treasury stock | 62.72%170.74M | 55.62%163.28M | 0.00%104.92M | 0.00%104.92M | 0.01%104.92M | 5,199.13%104.92M | --104.92M | --104.92M | --104.91M | --1.98M |
Other composite income | 412.66%2.61M | 217.73%5.77M | 1,015.70%4.39M | 1.37%2.5M | -85.72%508.54K | -43.34%1.82M | -84.40%393.53K | 7.61%2.47M | 286.08%3.56M | 340.42%3.2M |
Shareholders equity without minority interests | 5.46%2.28B | 9.78%2.22B | 12.36%2.33B | 12.17%2.23B | 10.54%2.16B | -0.51%2.02B | 5.49%2.07B | 6.41%1.99B | 11.05%1.96B | 17.98%2.03B |
Total shareholder equity | 5.46%2.28B | 9.78%2.22B | 12.36%2.33B | 12.17%2.23B | 10.54%2.16B | -0.51%2.02B | 5.49%2.07B | 6.41%1.99B | 11.05%1.96B | 17.98%2.03B |
Total liabilityies and equity | 30.19%4.6B | 58.99%4.71B | 49.11%4.27B | 36.41%3.63B | 44.78%3.53B | 13.41%2.97B | 3.97%2.86B | 2.96%2.66B | 5.19%2.44B | 19.07%2.61B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data