(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -31.15%1.75B | -14.11%1.81B | -34.73%1.59B | -3.95%1.31B | 34.41%2.54B | -2.89%2.11B | 9.46%2.44B | -48.78%1.37B | 62.58%1.89B | 39.90%2.17B |
Notes receivable and accounts receivable | -13.64%1.01B | -18.21%1.15B | -15.97%1.23B | -1.94%1.49B | -13.06%1.17B | 6.60%1.41B | 7.15%1.46B | -6.22%1.52B | -29.92%1.35B | -33.73%1.32B |
-Notes receivable | -62.98%70.16M | -52.64%76.62M | 9.92%175.04M | -3.19%217.19M | 35.43%189.49M | 42.03%161.77M | -2.28%159.25M | -26.12%224.35M | -55.01%139.91M | -62.91%113.9M |
-Accounts receivable | -4.13%942.38M | -13.74%1.07B | -19.14%1.05B | -1.73%1.27B | -18.68%982.99M | 3.25%1.24B | 8.42%1.3B | -1.62%1.29B | -25.09%1.21B | -28.41%1.21B |
Other receivables (including interest and dividends) | 2.29%59.37M | 3.10%60.47M | 21.39%60.66M | 50.13%70.6M | 13.16%58.04M | 24.26%58.65M | 7.70%49.97M | 21.72%47.02M | 32.51%51.29M | 41.70%47.2M |
-Other receivable | ---- | 3.10%60.47M | ---- | ---- | ---- | 24.26%58.65M | ---- | 21.72%47.02M | ---- | 41.70%47.2M |
Contractual assets | 37.58%1.77B | 18.00%1.69B | 25.48%1.58B | 24.87%1.52B | 1.14%1.29B | -2.09%1.43B | 0.40%1.26B | 7.36%1.22B | 17.30%1.27B | 78.90%1.46B |
Advance payment | 18.60%457.42M | -11.32%357.74M | 1.60%525.48M | -42.20%411.54M | -35.69%385.68M | -37.42%403.41M | -2.13%517.2M | 134.48%712M | 17.45%599.76M | 9.88%644.58M |
Inventories | -8.95%3.4B | -1.21%3.31B | 11.06%3.38B | 12.60%3.19B | 19.67%3.73B | 25.49%3.36B | 21.30%3.05B | 8.37%2.83B | 5.25%3.12B | -8.27%2.67B |
Receivable financing | -23.69%24.21M | 45.18%32.87M | 50.31%20.41M | -66.57%28.19M | -73.94%31.72M | -67.55%22.64M | -92.92%13.58M | -45.66%84.32M | 32.78%121.74M | -14.85%69.79M |
Non-current assets due within one year | ---- | ---- | -50.14%5M | -50.18%5M | 107,073.98%9.81M | 53,536.99%9.82M | 36,419.72%10.03M | 27,314.79%10.04M | -88.23%9.15K | -88.23%18.31K |
Other current assets | 65.54%30.82M | 20.22%25.15M | 46.51%32.81M | 203.45%18.15M | 11.33%18.62M | -20.61%20.92M | -43.77%22.39M | -80.12%5.98M | -52.99%16.72M | -49.64%26.35M |
Total current assets | -7.92%8.5B | -4.26%8.44B | -4.43%8.43B | 3.21%8.04B | 9.69%9.23B | 4.79%8.82B | 8.02%8.82B | -8.99%7.79B | 7.77%8.42B | 4.80%8.42B |
Non Current assets | ||||||||||
Other equity investment | 0.00%65M | 0.00%65M | 0.00%65M | 0.00%65M | 0.00%65M | 0.00%65M | 0.00%65M | 0.00%65M | 0.00%65M | 0.00%65M |
Other non-current financial assets | --1.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | -1.72%50.02M | -1.70%50.35M | -1.25%50.71M | -1.85%50.72M | -2.09%50.9M | -1.87%51.22M | -2.20%51.35M | -1.94%51.67M | -0.20%51.99M | 0.10%52.19M |
Long-term equity investment | 2.44%192.9M | 2.44%192.9M | 2.44%192.9M | 2.44%192.9M | -0.06%188.3M | 0.49%188.3M | 0.00%188.3M | 0.00%188.3M | 523.05%188.41M | 519.65%187.38M |
Long term receivable account | 0.96%357.44M | -1.32%357.74M | -1.27%357.93M | -2.12%359.19M | 40.17%354.03M | 42.69%362.53M | 42.69%362.53M | 38.42%366.97M | 526.65%252.57M | 378.18%254.07M |
Fixed assets | ---- | 20.29%2.57B | ---- | ---- | ---- | -4.84%2.14B | ---- | -5.08%2.19B | ---- | 0.70%2.25B |
Constru in process | ---- | -79.47%33.38M | ---- | ---- | ---- | 20.98%162.6M | ---- | 1,146,103.13%162.2M | ---- | --134.41M |
Intangible assets | 35.50%383.16M | 96.58%388.49M | 95.95%391.22M | 96.56%396.55M | 39.59%282.78M | -3.48%197.62M | -3.51%199.65M | -3.51%201.74M | 30.50%202.57M | 30.59%204.75M |
Development expenditure | 31.13%5.65M | 117.63%4.66M | 10.38%3.98M | 14.66%3.02M | --4.31M | --2.14M | --3.61M | --2.63M | ---- | ---- |
Goodwill | 0.00%263.33M | 0.00%263.33M | 0.00%263.33M | 0.00%263.33M | 0.00%263.33M | 0.00%263.33M | 0.00%263.33M | 0.00%263.33M | 51.25%263.33M | 51.25%263.33M |
Long deferred expense | 247.67%5.78M | 107.60%3.49M | 33.04%2.51M | 46.51%2.52M | 21.16%1.66M | 12.71%1.68M | 45.86%1.89M | 26.81%1.72M | -2.25%1.37M | 2.08%1.49M |
Deferred tax assets | 15.26%31.34M | 14.28%31.17M | 14.71%31.75M | 13.32%31.83M | -6.70%27.19M | -5.76%27.28M | -4.89%27.68M | -3.88%28.09M | 43.04%29.14M | 42.07%28.95M |
Usufruct assets | 2,035.04%16.86M | 1,499.39%15.12M | 1,275.00%15.14M | 1,181.97%16.11M | -41.65%789.71K | -37.14%945.24K | -33.45%1.1M | -30.37%1.26M | -98.35%1.35M | -98.27%1.5M |
Other non current assets | 7.59%486.37M | 18.38%516.46M | 23.20%508.56M | 21.60%472.17M | 18.07%452.07M | 27.37%436.28M | 32.34%412.78M | 130.31%388.31M | 240.57%382.88M | 182.86%342.54M |
Total non current assets | 15.60%4.53B | 15.32%4.5B | 15.16%4.49B | 14.83%4.5B | 3.35%3.92B | 3.03%3.9B | 2.91%3.9B | 10.10%3.92B | 28.84%3.79B | 26.38%3.79B |
Total assets | -0.91%13.03B | 1.75%12.94B | 1.58%12.92B | 7.10%12.54B | 7.72%13.15B | 4.24%12.72B | 6.40%12.72B | -3.39%11.71B | 13.53%12.21B | 10.66%12.2B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -14.26%1.96B | -18.88%1.93B | -31.98%1.81B | -24.29%1.56B | 22.36%2.29B | 22.17%2.38B | 21.90%2.67B | -9.11%2.06B | -22.62%1.87B | -24.30%1.95B |
Notes payable and accounts payable | -6.93%3.16B | -4.72%3.22B | -2.30%3.13B | 18.20%3.57B | 1.88%3.39B | -4.42%3.38B | -4.63%3.2B | -14.57%3.02B | 0.33%3.33B | -4.64%3.53B |
-Notes payable | -20.90%1.6B | -7.18%1.71B | -1.06%1.75B | 40.87%2.13B | 3.85%2.03B | -16.17%1.84B | -18.12%1.77B | -33.01%1.51B | -3.89%1.95B | -5.93%2.2B |
-Accounts payable | 13.74%1.56B | -1.79%1.51B | -3.81%1.38B | -4.46%1.44B | -0.90%1.37B | 14.87%1.54B | 19.65%1.43B | 17.90%1.51B | 6.96%1.38B | -2.45%1.34B |
Contract liabilities | -9.30%1.97B | -3.79%1.82B | 13.45%2.02B | 7.38%1.83B | 2.87%2.18B | -4.35%1.89B | 0.03%1.78B | 6.71%1.71B | 20.02%2.12B | 13.67%1.98B |
Advance receipts | -89.04%1.38M | -77.96%1.62M | -41.79%5.05M | -52.61%4.82M | 66.26%12.6M | -5.40%7.34M | 15.26%8.67M | 27.81%10.17M | -8.06%7.58M | -20.07%7.76M |
Salaries payable | -16.65%24.51M | -4.64%26.12M | -29.56%22.03M | -49.17%25.1M | -18.70%29.4M | -13.61%27.39M | -18.44%31.28M | 14.69%49.38M | 6.07%36.16M | -6.69%31.7M |
Taxs payable | 51.32%20.27M | 101.71%30.37M | -73.27%6.8M | -2.37%76.22M | -42.48%13.4M | -63.44%15.06M | -28.54%25.44M | 13.00%78.07M | 235.41%23.29M | 79.45%41.18M |
Other payable (including interest and dividends) | 33.59%51.82M | 14.40%66.22M | -22.51%47.2M | -10.67%49.32M | -5.89%38.79M | 61.63%57.88M | 48.24%60.91M | -38.99%55.21M | 109.97%41.21M | 117.03%35.81M |
-Other payable | ---- | 14.40%66.22M | ---- | ---- | ---- | 61.63%57.88M | ---- | -38.99%55.21M | ---- | 117.03%35.81M |
Non current liabilities due within one year | 3,435.25%206.17M | 3,258.03%336.69M | 689.13%447.54M | 101.34%497.06M | -94.13%5.83M | -91.54%10.03M | -72.81%56.71M | 15.83%246.88M | 794.21%99.38M | 835.97%118.54M |
Other current liabilities | -6.31%210.74M | -5.95%209.12M | -11.62%208.67M | 3.35%247.43M | -0.13%224.94M | 13.84%222.35M | -11.94%236.1M | -15.04%239.4M | -17.95%225.23M | -18.79%195.31M |
Total current liabilities | -7.02%7.61B | -4.38%7.64B | -4.56%7.7B | 5.31%7.86B | 5.60%8.18B | 1.26%7.99B | 1.81%8.07B | -7.90%7.47B | -1.34%7.75B | -5.57%7.89B |
Current liabilities | ||||||||||
Long term loan | 41.42%1.72B | 59.61%1.62B | 53.88%1.57B | 64.55%1.05B | 42.12%1.21B | 39.64%1.02B | 92.92%1.02B | 20.50%641.08M | 61.03%853.44M | 97.03%729M |
Long term account payable | ---- | -94.69%2.23M | ---- | ---- | ---- | -40.71%42.03M | ---- | -40.41%42.03M | ---- | -69.49%70.9M |
Specific account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.91M |
Deferred tax liabilities | -1.09%175.95M | -1.24%177.24M | -1.94%177.29M | -2.03%178.73M | -3.10%177.89M | -2.96%179.46M | -2.91%180.81M | -2.70%182.43M | -0.08%183.58M | 0.14%184.93M |
Long term deferred income | 7.35%62.09M | 134.85%59.25M | 143.82%66.14M | 138.81%66.92M | 100.01%57.84M | -12.43%25.23M | -8.69%27.13M | -8.43%28.02M | -8.00%28.92M | -10.71%28.81M |
Lease liabilities | 1,751.92%11.9M | 1,644.15%11.21M | 2,188.63%14.71M | 1,810.75%12.28M | -46.56%642.79K | -46.56%642.79K | -46.56%642.79K | -46.56%642.79K | -97.47%1.2M | -97.38%1.2M |
Total non current liabilities | 31.80%1.97B | 48.16%1.87B | 44.02%1.83B | 47.06%1.32B | 31.07%1.49B | 24.45%1.27B | 55.39%1.27B | 8.52%894.22M | 5.69%1.14B | 17.51%1.02B |
Total liabilities | -1.04%9.58B | 2.80%9.51B | 2.06%9.53B | 9.78%9.18B | 8.86%9.68B | 3.91%9.25B | 6.83%9.34B | -6.38%8.36B | -0.49%8.89B | -3.40%8.9B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 24.23%1.31B | 24.23%1.31B |
Capital reserve funds | -6.22%2.36B | -6.22%2.36B | -6.22%2.36B | -6.22%2.36B | -0.01%2.52B | -0.01%2.52B | -0.01%2.52B | 0.00%2.52B | 70.96%2.52B | 70.96%2.52B |
Surplus reserve funds | 0.00%114.33M | 0.00%114.33M | 0.00%114.33M | 0.00%114.33M | 0.00%114.33M | 0.00%114.33M | 0.00%114.33M | 0.00%114.33M | 0.00%114.33M | 0.00%114.33M |
Retained profit | 16.98%-553.2M | 15.78%-579.79M | 20.23%-616.58M | 19.13%-649.7M | 20.13%-666.38M | 21.04%-688.46M | 18.76%-772.95M | 17.95%-803.43M | 16.89%-834.34M | 16.04%-871.9M |
Specific reserves | 70.04%10.94M | 56.13%10M | 38.66%8.78M | 39.10%8.17M | 34.60%6.43M | 49.88%6.4M | 33.58%6.33M | 46.04%5.87M | 81.47%4.78M | 59.77%4.27M |
Shareholders equity without minority interests | -1.18%3.24B | -1.36%3.21B | 0.07%3.17B | -0.02%3.14B | 5.45%3.28B | 6.03%3.26B | 6.01%3.17B | 6.00%3.14B | 89.87%3.11B | 91.59%3.07B |
Minority interests | 9.38%220.21M | 3.32%217.83M | 2.99%217.85M | 6.69%218.6M | -6.42%201.32M | -6.95%210.83M | -5.04%211.53M | -7.95%204.89M | 15.19%215.13M | 10.41%226.57M |
Total shareholder equity | -0.57%3.46B | -1.07%3.43B | 0.25%3.39B | 0.39%3.36B | 4.68%3.48B | 5.14%3.47B | 5.24%3.38B | 5.02%3.34B | 82.22%3.32B | 82.38%3.3B |
Total liabilityies and equity | -0.91%13.03B | 1.75%12.94B | 1.58%12.92B | 7.10%12.54B | 7.72%13.15B | 4.24%12.72B | 6.40%12.72B | -3.39%11.71B | 13.53%12.21B | 10.66%12.2B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data