(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 13.09%455.7M | 27.18%550.21M | 20.65%560.65M | 21.65%491.38M | -15.56%402.94M | 126.90%432.62M | 317.69%464.7M | 303.76%403.94M | --477.22M | 39.19%190.66M |
Transactional financial assets | 805.35%211.67M | --23.93M | --27.82M | --14.79M | --23.38M | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 1.57%302.59M | 14.84%293.79M | 29.19%275.49M | 15.02%295.02M | 25.04%297.91M | 13.50%255.83M | 6.27%213.25M | 20.42%256.49M | --238.26M | 6.10%225.41M |
-Notes receivable | 135.84%2.43M | -0.15%1.9M | 185.95%6.42M | 155.17%4.95M | -71.20%1.03M | -37.76%1.9M | -2.38%2.24M | -31.72%1.94M | --3.58M | -47.83%3.05M |
-Accounts receivable | 1.11%300.16M | 14.95%291.89M | 27.52%269.08M | 13.95%290.06M | 26.50%296.88M | 14.20%253.93M | 6.37%211M | 21.13%254.55M | --234.68M | 7.63%222.36M |
Other receivables (including interest and dividends) | 695.33%31.5M | -1.02%4.67M | 138.59%15.29M | -18.45%3.75M | -35.27%3.96M | 3.03%4.72M | 96.97%6.41M | 157.08%4.59M | --6.12M | 211.10%4.58M |
-Other receivable | ---- | -1.02%4.67M | ---- | ---- | ---- | 3.03%4.72M | ---- | 157.08%4.59M | ---- | --4.58M |
Advance payment | -45.03%53.2M | -20.83%46.57M | -31.67%55.77M | 56.76%57.37M | 79.53%96.78M | 1.32%58.83M | 365.85%81.62M | 43.42%36.59M | --53.91M | 201.10%58.07M |
Inventories | -3.23%228.77M | 8.31%228.72M | 13.56%251.61M | 21.27%266.76M | 29.96%236.4M | 11.22%211.16M | 28.31%221.57M | 19.72%219.96M | --181.9M | 32.90%189.85M |
Other current assets | 138.39%23.74M | 347.10%24.87M | 1,031.52%23.36M | 149.58%32.87M | --9.96M | 50.03%5.56M | -79.27%2.06M | 11.69%13.17M | ---- | -77.65%3.71M |
Total current assets | 22.01%1.31B | 21.06%1.17B | 22.27%1.21B | 24.30%1.16B | 11.90%1.07B | 44.09%968.73M | 92.04%989.61M | 74.44%934.76M | --957.4M | 26.93%672.29M |
Non Current assets | ||||||||||
Fixed assets | ---- | 4.98%349.28M | ---- | ---- | ---- | 7.96%332.7M | ---- | 11.22%349.7M | ---- | --308.18M |
Constru in process | ---- | 77.38%235.18M | ---- | ---- | ---- | -7.19%132.59M | ---- | -17.88%95.56M | ---- | --142.86M |
Intangible assets | -3.98%86.51M | -3.97%87.44M | -3.95%88.36M | 17.29%89.22M | 17.34%90.1M | 17.28%91.06M | 17.18%92M | -4.16%76.07M | --76.78M | -4.20%77.64M |
Goodwill | 0.00%30.61M | 0.00%30.61M | 0.00%30.61M | 0.00%30.61M | 0.00%30.61M | 0.00%30.61M | 0.00%30.61M | 0.00%30.61M | --30.61M | 0.00%30.61M |
Long deferred expense | 211.58%7.84M | 149.46%7.39M | -29.51%2.44M | 153.69%9.6M | -35.66%2.52M | -26.86%2.96M | -20.01%3.46M | -10.77%3.78M | --3.91M | -9.47%4.05M |
Deferred tax assets | 36.18%23.82M | 30.00%21.95M | 41.80%25.64M | 13.04%19.4M | 15.94%17.49M | 7.48%16.89M | 38.38%18.08M | 8.52%17.16M | --15.09M | 21.96%15.71M |
Usufruct assets | 320.86%58.45M | 320.86%58.45M | 348.70%62.32M | 348.70%62.32M | -14.56%13.89M | -14.56%13.89M | -9.29%13.89M | -14.56%13.89M | --16.26M | 29.26%16.26M |
Other non current assets | --21.24M | --20.89M | ---- | 2.41%10.2M | ---- | ---- | ---- | 228.67%9.96M | ---- | ---- |
Total non current assets | 27.45%824.67M | 30.69%811.19M | 29.08%761.72M | 23.72%738.28M | 8.47%647.07M | 4.26%620.69M | 1.50%590.1M | 2.86%596.73M | --596.52M | 10.83%595.3M |
Total assets | 24.06%2.13B | 24.82%1.98B | 24.82%1.97B | 24.08%1.9B | 10.59%1.72B | 25.39%1.59B | 44.05%1.58B | 37.23%1.53B | --1.55B | 18.82%1.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 500.00%180M | --150M | --50M | ---- | --30M | ---- | ---- | ---- | ---- | -60.47%49.9M |
Notes payable and accounts payable | -8.49%170.93M | 1.45%134.62M | -5.29%130.17M | 0.17%153.52M | 4.03%186.78M | -38.80%132.69M | 28.68%137.44M | 15.32%153.26M | --179.55M | 89.26%216.84M |
-Accounts payable | -8.49%170.93M | 1.45%134.62M | -5.29%130.17M | 0.17%153.52M | 4.03%186.78M | -38.80%132.69M | 28.68%137.44M | 15.32%153.26M | --179.55M | 89.26%216.84M |
Contract liabilities | 72.05%26.47M | 121.47%26.55M | ---- | -24.19%19.85M | -17.59%15.39M | -64.99%11.99M | 78.23%27.65M | 111.09%26.19M | --18.67M | 72.37%34.24M |
Advance receipts | ---- | ---- | --30.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | -19.20%27.55M | -16.84%21.55M | -19.10%15.18M | 4.34%39.03M | 61.65%34.1M | 57.24%25.91M | 109.21%18.76M | 20.56%37.4M | --21.09M | 44.95%16.48M |
Taxs payable | -2.85%74.33M | -13.34%72.04M | 11.23%65.98M | 16.83%81.41M | 50.54%76.52M | 100.70%83.14M | 52.52%59.31M | 7.08%69.68M | --50.83M | 43.24%41.42M |
Other payable (including interest and dividends) | 193.47%75.51M | -60.01%15.94M | -42.77%19.02M | -34.71%12.67M | 4.58%25.73M | 35.30%39.86M | 393.30%33.23M | 151.66%19.4M | --24.6M | -36.56%29.46M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --51.61K | --106.96K |
-Dividend payable | --60M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | -60.01%15.94M | ---- | ---- | ---- | 35.79%39.86M | ---- | 151.66%19.4M | ---- | --29.36M |
Non current liabilities due within one year | 210.25%8.51M | -65.60%8.51M | -73.51%8.06M | -76.83%8.06M | -2.68%2.74M | 777.77%24.74M | 890.29%30.43M | 1,133.76%34.78M | --2.82M | -87.76%2.82M |
Other current liabilities | 76.81%3.24M | 27.49%1.99M | --3.56M | -23.03%2.58M | --1.83M | --1.56M | ---- | 108.70%3.35M | ---- | ---- |
Total current liabilities | 51.85%566.56M | 34.79%431.2M | 4.94%321.97M | -7.83%317.12M | 25.38%373.09M | -18.22%319.89M | 9.92%306.83M | 1.00%344.06M | --297.56M | 4.86%391.16M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | ---- | -98.12%1M | -98.11%1M | --33M | -21.01%53M |
Deferred tax liabilities | -15.58%2.54M | -14.99%2.66M | -14.45%2.78M | -13.95%2.89M | -13.48%3.01M | -13.04%3.13M | -12.63%3.24M | -12.24%3.36M | --3.48M | -11.53%3.6M |
Long term deferred income | -39.85%24.91M | -39.07%25.24M | -25.37%25.56M | -4.43%25.89M | 46.91%41.42M | 46.91%41.42M | 22.70%34.25M | -3.92%27.09M | --28.19M | -1.40%28.19M |
Lease liabilities | 359.64%52.85M | 359.64%52.85M | 383.65%55.61M | 383.65%55.61M | -8.82%11.5M | -8.82%11.5M | 0.40%11.5M | -8.82%11.5M | --12.61M | 14.87%12.61M |
Total non current liabilities | 43.58%80.3M | 44.07%80.74M | 67.90%83.95M | 96.49%84.39M | -27.63%55.93M | -42.46%56.05M | -48.03%50M | -56.05%42.95M | --77.28M | -12.04%97.4M |
Total liabilities | 50.77%646.86M | 36.18%511.94M | 13.76%405.92M | 3.74%401.51M | 14.45%429.02M | -23.05%375.94M | -4.93%356.83M | -11.72%387.01M | --374.85M | 0.99%488.56M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%400.01M | 0.00%400.01M | 0.00%400.01M | 0.00%400.01M | 0.00%400.01M | 11.11%400.01M | 11.11%400.01M | 11.11%400.01M | --400.01M | 0.00%360M |
Capital reserve funds | 8.27%306.31M | 8.27%306.31M | 8.27%306.31M | 8.27%306.31M | -15.16%282.91M | 637.43%282.91M | 637.43%282.91M | 637.43%282.91M | --333.48M | 0.00%38.36M |
Surplus reserve funds | 77.27%37.49M | 77.01%37.43M | 69.85%35.92M | 69.85%35.92M | 45.99%21.15M | 45.99%21.15M | 45.99%21.15M | 45.99%21.15M | --14.48M | 175.36%14.48M |
Retained profit | 1.27%572.08M | 15.79%567.15M | 34.13%670.97M | 43.94%610.17M | 43.71%564.9M | 47.37%489.81M | 77.72%500.25M | 76.91%423.91M | --393.09M | 107.84%332.38M |
Shareholders equity without minority interests | 3.70%1.32B | 9.80%1.31B | 17.35%1.41B | 19.90%1.35B | 11.21%1.27B | 60.20%1.19B | 73.45%1.2B | 72.88%1.13B | --1.14B | 32.24%745.23M |
Minority interests | 728.50%169.09M | 722.23%161.1M | 722.02%152.59M | 787.07%146.29M | -46.30%20.41M | -42.04%19.59M | -31.30%18.56M | -34.39%16.49M | --38M | 73.37%33.8M |
Total shareholder equity | 15.17%1.48B | 21.31%1.47B | 28.04%1.57B | 30.95%1.5B | 9.36%1.29B | 55.77%1.21B | 69.53%1.22B | 68.90%1.14B | --1.18B | 33.62%779.03M |
Total liabilityies and equity | 24.06%2.13B | 24.82%1.98B | 24.82%1.97B | 24.08%1.9B | 10.59%1.72B | 25.39%1.59B | 44.05%1.58B | 37.23%1.53B | --1.55B | 18.82%1.27B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data