(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -2.13%664.41M | 34.23%1.02B | 38.73%512.75M | 32.13%788.2M | 63.02%678.87M | 44.08%758.85M | -23.32%369.6M | -21.51%596.53M | -31.72%416.44M | -35.19%526.68M |
Transactional financial assets | -26.57%854.7M | -45.26%619.68M | 49.84%823.87M | 67.64%1.38B | 35.76%1.16B | 44.48%1.13B | -21.54%549.82M | -14.14%821.47M | 0.16%857.3M | 41.66%783.5M |
Notes receivable and accounts receivable | 41.73%252.57M | 38.31%236.09M | 22.39%215.16M | -10.38%168.28M | -9.16%178.2M | -2.31%170.7M | -10.82%175.79M | 4.56%187.78M | 54.51%196.18M | 22.99%174.74M |
-Notes receivable | -20.67%17.47M | -44.34%11.03M | -43.77%19.58M | -57.67%17.39M | -52.49%22.02M | -63.85%19.82M | -49.49%34.82M | -54.26%41.07M | -29.13%46.35M | -23.32%54.82M |
-Accounts receivable | 50.53%235.1M | 49.16%225.07M | 38.73%195.58M | 2.85%150.89M | 4.24%156.18M | 25.83%150.89M | 9.97%140.97M | 63.35%146.71M | 143.37%149.82M | 69.90%119.92M |
Other receivables (including interest and dividends) | 11.47%105.29M | 273.32%90.21M | 176.50%105.62M | 44.43%37.33M | 62.63%94.45M | -52.60%24.16M | 2.89%38.2M | 8.13%25.85M | 126.08%58.08M | 75.43%50.98M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Other receivable | ---- | 273.32%90.21M | ---- | ---- | ---- | -52.60%24.16M | ---- | 8.13%25.85M | ---- | 75.43%50.98M |
Contractual assets | 23.63%4.24M | 22.20%4.24M | 76.86%4.57M | 80.66%4.67M | 50.08%3.43M | 118.46%3.47M | 62.70%2.59M | 62.70%2.59M | --2.29M | --1.59M |
Advance payment | -42.70%49.05M | -4.51%59.96M | -15.51%47.84M | 1.97%47.31M | 12.45%85.59M | -20.30%62.79M | -37.12%56.62M | -26.38%46.39M | -46.06%76.12M | -20.19%78.79M |
Inventories | 9.24%527.53M | 2.86%544.02M | 2.18%525.5M | -5.62%498.42M | -8.33%482.93M | 1.46%528.88M | -4.29%514.28M | 12.11%528.09M | 24.24%526.84M | 54.90%521.29M |
Receivable financing | --4.45M | 264.33%5.46M | ---- | --7.69M | ---- | 2,125.52%1.5M | 828.57%1.3M | ---- | 56.28%2.4M | -95.61%67.4K |
Non-current assets due within one year | ---- | ---- | -24.14%10.08M | -24.14%10.08M | 26.22%11.21M | 15.44%7.15M | 158.02%13.29M | 270.61%13.29M | --8.88M | --6.19M |
Other current assets | 430.01%28.94M | 189.52%34.56M | 9.82%28.99M | 8.40%31.71M | -50.95%5.46M | 34.72%11.94M | 52.22%26.4M | 87.51%29.25M | -1.69%11.13M | 320.53%8.86M |
Total current assets | -7.87%2.49B | -3.28%2.61B | 30.12%2.27B | 31.96%2.97B | 25.44%2.7B | 25.49%2.7B | -15.51%1.75B | -9.07%2.25B | -1.86%2.16B | 8.95%2.15B |
Non Current assets | ||||||||||
Other equity investment | -45.95%95.45M | -54.08%93.8M | -15.06%170.87M | -26.23%144.56M | -9.77%176.59M | 34.47%204.29M | 47.81%201.17M | 57.68%195.96M | 79.96%195.71M | 37.00%151.92M |
Other non-current financial assets | 80.39%140.64M | 64.45%138.99M | 34.80%113.91M | 34.74%113.86M | 32.82%77.97M | 70.06%84.52M | 70.03%84.51M | 70.03%84.51M | 17.40%58.7M | -0.60%49.7M |
Investment real estate | 5.29%97.02M | 9.42%94.72M | 28.07%94.72M | 24.59%92.14M | 31.87%92.14M | 23.89%86.56M | 5.85%73.96M | 5.85%73.96M | 8.49%69.87M | 8.47%69.87M |
Long-term equity investment | 31.86%67.04M | 26.29%64.14M | 19.04%59.15M | 7.01%53.15M | 66.34%50.84M | 587.15%50.79M | 1,339.99%49.68M | 1,461.86%49.67M | 1,079.09%30.57M | 146.35%7.39M |
Fixed assets | ---- | 10.10%1.64B | ---- | ---- | ---- | 18.13%1.49B | ---- | 15.03%1.43B | ---- | 41.52%1.26B |
Fixed assets liquidation | ---- | -19.01%90.51K | ---- | ---- | ---- | -58.06%111.76K | ---- | --0 | ---- | -14.51%266.47K |
Constru in process | ---- | 3.91%473.56M | ---- | ---- | ---- | 99.19%455.73M | ---- | 103.42%343.38M | ---- | -31.27%228.79M |
Construction materials | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Intangible assets | 17.14%295.85M | 18.42%297.77M | 16.77%294.98M | 62.85%294.09M | 61.44%252.56M | 62.34%251.46M | 103.18%252.61M | 45.38%180.58M | 25.29%156.44M | 24.65%154.9M |
Development expenditure | -81.30%284.27K | --769.71K | 151.04%769.71K | --284.27K | 38.91%1.52M | ---- | -91.04%306.6K | ---- | -24.86%1.09M | 45.34%2.12M |
Goodwill | -2.34%3.59M | -1.31%3.65M | 3.27%3.64M | 1.73%3.63M | 79.29%3.68M | --3.7M | --3.52M | --3.57M | --2.05M | ---- |
Long deferred expense | -3.24%72.42M | -4.25%70.11M | -0.20%72.34M | -4.29%71.12M | 0.04%74.85M | 1.27%73.22M | -1.11%72.49M | 0.97%74.31M | 21.84%74.81M | 34.21%72.3M |
Deferred tax assets | 24.81%19.66M | -31.91%8.82M | -3.05%10.21M | -22.03%9.22M | 97.07%15.75M | 90.73%12.95M | -8.48%10.54M | 14.13%11.83M | -22.11%7.99M | -44.73%6.79M |
Usufruct assets | -30.69%32.08M | -7.83%30.76M | 25.50%33.44M | 44.87%46.34M | 53.89%46.28M | -1.45%33.37M | -30.84%26.64M | -25.66%31.99M | 3.61%30.07M | 3.70%33.86M |
Other non current assets | 128.74%261.14M | 68.24%245.17M | 17.56%197.05M | -52.25%65.3M | -25.06%114.16M | 37.39%145.73M | 31.24%167.61M | 4.23%136.75M | -1.30%152.34M | -31.10%106.07M |
Total non current assets | 9.68%3.2B | 9.35%3.17B | 14.82%3.18B | 14.90%3B | 25.49%2.92B | 34.81%2.89B | 34.21%2.77B | 28.04%2.61B | 22.75%2.33B | 17.17%2.15B |
Total assets | 1.24%5.69B | 3.25%5.78B | 20.74%5.45B | 22.80%5.97B | 25.47%5.62B | 30.15%5.6B | 9.31%4.52B | 7.69%4.86B | 9.54%4.48B | 12.91%4.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 2.75%643.33M | 3.29%630.97M | -7.37%589.75M | 1.35%682.3M | 48.79%626.11M | 60.88%610.86M | 61.36%636.68M | 102.17%673.23M | 43.20%420.79M | 89.61%379.71M |
Notes payable and accounts payable | -11.65%715.24M | -6.44%707.73M | 1.72%591.73M | 0.19%835.73M | -4.30%809.58M | 2.87%756.48M | 0.24%581.73M | -3.44%834.13M | 15.43%846M | 18.74%735.39M |
-Notes payable | -28.93%106.01M | -18.75%95.24M | -35.11%74.8M | -12.50%142.43M | 4.91%149.16M | 17.05%117.22M | -9.12%115.28M | 0.81%162.79M | -5.24%142.18M | -15.22%100.14M |
-Accounts payable | -7.75%609.23M | -4.19%612.49M | 10.82%516.93M | 3.27%693.3M | -6.17%660.42M | 0.63%639.27M | 2.86%466.45M | -4.42%671.34M | 20.75%703.82M | 26.75%635.25M |
Contract liabilities | -8.47%258.13M | -9.63%378.6M | 5.24%295.79M | 34.74%440.57M | -17.78%282.02M | 3.39%418.94M | -7.35%281.06M | -21.28%326.97M | -18.10%343M | -1.96%405.21M |
Advance receipts | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- |
Salaries payable | -9.66%50.13M | -1.14%50.3M | 1.62%40.34M | 15.07%83.53M | 17.44%55.49M | 1.78%50.88M | 7.20%39.7M | -7.27%72.59M | 5.05%47.25M | 15.64%49.99M |
Taxs payable | 66.11%47.02M | -35.30%28.73M | -26.85%18.6M | -6.51%30.92M | -16.21%28.31M | 67.79%44.4M | 34.60%25.43M | -35.88%33.07M | 73.30%33.78M | 12.18%26.46M |
Other payable (including interest and dividends) | 10.89%241.74M | 75.84%344.75M | 30.05%233.99M | 14.58%207.96M | 24.44%218M | 13.80%196.06M | -5.83%179.92M | -6.21%181.49M | -17.92%175.18M | -19.79%172.28M |
-Dividend payable | ---- | 6,895.76%91.74M | ---- | --472.08K | 136.87%1.31M | 136.87%1.31M | ---- | ---- | -76.92%553.61K | -79.51%553.61K |
-Other payable | ---- | 29.92%253.02M | ---- | ---- | ---- | 13.41%194.75M | ---- | -5.60%181.49M | ---- | -19.03%171.73M |
Non current liabilities due within one year | -28.21%10.42M | -30.91%9.25M | -10.27%11.51M | 0.16%16.55M | 12.21%14.51M | -6.43%13.39M | -15.39%12.83M | -4.83%16.53M | --12.93M | --14.3M |
Other current liabilities | -33.57%32.09M | -27.12%45.78M | -25.10%32.14M | 9.18%53.41M | -9.39%48.31M | 1.90%62.82M | -6.63%42.91M | -22.63%48.92M | -15.49%53.32M | -22.56%61.65M |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0.01 |
Total current liabilities | -4.05%2B | 1.96%2.2B | 0.75%1.81B | 7.50%2.35B | 7.77%2.08B | 16.74%2.15B | 13.48%1.8B | 8.47%2.19B | 8.15%1.93B | 15.74%1.84B |
Current liabilities | ||||||||||
Bonds payable | 4.12%762.58M | 4.08%754.69M | --748.61M | --741.38M | --732.42M | --725.11M | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -36.69%28.77M | -36.87%28.81M | -15.92%33.15M | -20.44%31.74M | 10.57%45.45M | 15.92%45.63M | 0.93%39.42M | 8.50%39.89M | 11.23%41.11M | 9.09%39.37M |
Long term deferred income | 180.88%103.81M | 126.76%51.13M | 91.09%36.95M | 156.84%37.99M | 159.74%36.96M | 52.82%22.55M | 26.51%19.34M | -2.92%14.79M | 9.69%14.23M | 35.24%14.76M |
Lease liabilities | -17.57%26.41M | 36.81%25.42M | 86.25%24.86M | 112.00%31.8M | 92.74%32.04M | -3.45%18.58M | -39.20%13.35M | -35.88%15M | -42.87%16.62M | -40.48%19.24M |
Other non current liabilities | -68.00%1.57M | -68.00%1.57M | -67.16%1.59M | -67.78%1.57M | 7.10%4.91M | 8.72%4.92M | 8.15%4.84M | 8.75%4.87M | 371.27%4.58M | 367.10%4.53M |
Total non current liabilities | 8.38%923.15M | 5.49%861.62M | 998.51%845.15M | 1,032.70%844.48M | 1,012.80%851.78M | 948.62%816.79M | -4.74%76.94M | -6.66%74.55M | -8.23%76.54M | -6.30%77.89M |
Total liabilities | -0.44%2.92B | 2.93%3.06B | 41.65%2.66B | 41.30%3.2B | 46.06%2.93B | 54.49%2.97B | 12.60%1.88B | 7.89%2.26B | 7.42%2.01B | 14.65%1.92B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%154.26M | 0.00%154.26M | 0.00%154.26M | 0.00%154.26M | 0.00%154.26M | -0.08%154.26M | -0.08%154.26M | -0.08%154.26M | -0.08%154.26M | -0.13%154.38M |
Other equity instruments | -0.00%40.71M | -0.00%40.71M | --40.71M | --40.71M | --40.71M | --40.71M | ---- | ---- | ---- | ---- |
Capital reserve funds | -0.94%1.07B | -0.80%1.07B | -0.67%1.07B | -0.53%1.07B | -0.26%1.08B | -0.11%1.08B | -0.01%1.08B | 0.44%1.07B | 1.38%1.08B | 1.21%1.08B |
Surplus reserve funds | 0.00%77.19M | 0.00%77.19M | 0.00%77.19M | 0.00%77.19M | 0.00%77.19M | 0.00%77.19M | 0.00%77.19M | 0.00%77.19M | 49.51%77.19M | 49.51%77.19M |
Retained profit | 15.90%1.45B | 20.16%1.39B | 15.07%1.41B | 15.17%1.37B | 15.52%1.25B | 14.85%1.16B | 10.44%1.23B | 10.50%1.19B | 16.77%1.08B | 18.10%1.01B |
Less:Treasury stock | --30.54M | --25.66M | --25.66M | ---- | ---- | ---- | ---- | ---- | -93.97%981.49K | -97.26%981.49K |
Other composite income | -92.81%5.9M | -96.73%3.56M | -42.59%56.66M | -43.97%53.27M | 16.57%82.14M | 124.98%108.89M | 85.39%98.7M | 106.79%95.07M | 134.81%70.46M | 51.56%48.4M |
Shareholders equity without minority interests | 3.04%2.76B | 3.59%2.71B | 5.72%2.78B | 6.72%2.77B | 8.86%2.68B | 10.59%2.62B | 7.22%2.63B | 7.60%2.59B | 11.35%2.46B | 11.50%2.37B |
Minority interests | 12.24%8.94M | 12.21%9.52M | 63.62%10.97M | 7.27%8.98M | -20.84%7.96M | -20.62%8.48M | -27.17%6.71M | -12.29%8.37M | 3.22%10.06M | 19.67%10.69M |
Total shareholder equity | 3.07%2.77B | 3.62%2.72B | 5.87%2.79B | 6.72%2.78B | 8.74%2.69B | 10.45%2.63B | 7.09%2.64B | 7.52%2.6B | 11.32%2.47B | 11.54%2.38B |
Total liabilityies and equity | 1.24%5.69B | 3.25%5.78B | 20.74%5.45B | 22.80%5.97B | 25.47%5.62B | 30.15%5.6B | 9.31%4.52B | 7.69%4.86B | 9.54%4.48B | 12.91%4.3B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Huaxing Certified Public Accountants Firm (Special General Partnership) | -- | -- | -- | Huaxing Certified Public Accountants Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data