HFZS
839725
Henan Liliang Diamond
301071
THUNDEROBOT
872190
Hangzhou SDIC Microelectronics Inc.
688130
Sf Diamond Co., Ltd.
300179
(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | --853.84M | -2.49%1.06B | 53.96%1.36B | ---- | 58.94%1.08B | 16.65%880.23M | --682.29M | 238.66%754.57M | 20.32%222.81M | --185.18M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.70%1.89M | 204.02%82.11M | --27.01M |
Notes receivable and accounts receivable | --1.84B | 28.57%1.71B | 49.90%1.35B | ---- | 24.97%1.33B | -5.52%899.73M | --1.06B | 70.23%952.25M | 38.31%559.39M | --404.43M |
-Notes receivable | --244.1M | 48.43%225.65M | 85.04%246.3M | ---- | 20.91%152.02M | -10.33%133.11M | --125.73M | 65.00%148.45M | 65.66%89.97M | --54.31M |
-Accounts receivable | --1.6B | 26.00%1.48B | 43.80%1.1B | ---- | 25.52%1.18B | -4.63%766.62M | --937.28M | 71.23%803.8M | 34.07%469.42M | --350.12M |
Other receivables (including interest and dividends) | --44.17M | -20.52%39.74M | 52.29%38.45M | ---- | 22.03%50.01M | -39.64%25.25M | --40.98M | 26.34%41.83M | 152.68%33.11M | --13.1M |
-Other receivable | ---- | -20.52%39.74M | ---- | ---- | 22.03%50.01M | -39.64%25.25M | --40.98M | 26.34%41.83M | 152.68%33.11M | --13.1M |
Advance payment | --41.1M | 21.62%40.96M | -10.20%29.41M | ---- | 5.80%33.68M | 51.24%32.75M | --31.83M | -15.98%21.65M | 49.95%25.77M | --17.19M |
Inventories | --1.15B | 7.35%1.11B | 1.53%955.95M | ---- | 4.31%1.03B | -3.37%941.54M | --992.06M | 86.26%974.36M | 19.59%523.11M | --437.43M |
Receivable financing | --55.25M | 2,342.37%71.38M | 7,649.37%10.74M | ---- | 86.88%2.92M | -97.19%138.6K | --1.56M | 51.09%4.93M | 123.45%3.27M | --1.46M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | 51.81%9.46M | --8.23M | 15.62%6.23M | 1,534.59%5.39M | --329.8K |
Other current assets | --143.11M | 71.06%127.82M | 150.17%122.82M | ---- | 52.72%74.72M | 271.07%49.09M | --48.93M | -25.21%13.23M | -22.40%17.69M | --22.8M |
Total current assets | --4.13B | 15.16%4.16B | 36.05%3.86B | ---- | 25.80%3.61B | 2.43%2.84B | --2.87B | 88.16%2.77B | 32.80%1.47B | --1.11B |
Non Current assets | ||||||||||
Long-term equity investment | --87.55M | 45.31%83.31M | 103.18%87.56M | ---- | 22.11%57.33M | 44.53%43.1M | --46.95M | 801.90%29.82M | 15.86%3.31M | --2.85M |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | 90.25%51.52M | --38.24M | 235.94%27.08M | 62.02%8.06M | --4.98M |
Fixed assets | ---- | 98.87%1.36B | ---- | ---- | 82.07%683.74M | 52.17%455.43M | --375.53M | 18.79%299.28M | 12.88%251.93M | --223.18M |
Constru in process | ---- | -59.31%108.03M | ---- | ---- | 449.60%265.47M | 1,126.59%173.19M | --48.3M | 26.00%14.12M | 64.57%11.21M | --6.81M |
Intangible assets | --286.4M | 11.68%287.66M | 5.88%255.23M | ---- | 67.61%257.58M | 232.28%241.07M | --153.68M | 118.39%72.55M | -1.67%33.22M | --33.79M |
Goodwill | --17.08M | 86.42%17.37M | 1.70%9.13M | ---- | 7.66%9.32M | 9.24%8.98M | --8.65M | -2.29%8.22M | -6.47%8.41M | --8.99M |
Long deferred expense | --17.46M | 94.45%15.12M | 149.06%12.85M | ---- | 92.54%7.77M | 32.24%5.16M | --4.04M | -60.67%3.9M | -23.44%9.92M | --12.96M |
Deferred tax assets | --106.78M | 32.60%105.17M | 22.86%86.39M | ---- | 32.66%79.31M | 45.84%70.31M | --59.78M | 63.55%48.22M | -5.12%29.48M | --31.07M |
Usufruct assets | --116.08M | 87.61%120.47M | -5.92%63.34M | ---- | 51.82%64.22M | 69.82%67.32M | --42.3M | --39.64M | ---- | ---- |
Other non current assets | --257.1M | -17.77%23.8M | 5.25%32.49M | ---- | -17.20%28.94M | 233.96%30.87M | --34.96M | -23.72%9.24M | 889.09%12.12M | --1.23M |
Total non current assets | --2.39B | 45.88%2.12B | 53.87%1.76B | ---- | 78.93%1.45B | 107.75%1.15B | --812.43M | 50.16%552.08M | 12.83%367.66M | --325.85M |
Total assets | 23.85%6.53B | 23.98%6.28B | 41.18%5.63B | --5.27B | 37.53%5.06B | 19.92%3.99B | --3.68B | 80.57%3.32B | 28.26%1.84B | --1.43B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --258.96M | 14.33%256.21M | 221.55%254.79M | ---- | -5.39%224.1M | -61.78%79.24M | --236.88M | 86.65%207.34M | -26.96%111.09M | --152.1M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | -77.98%2.78M | --4.78M | --12.62M | ---- | ---- | ---- |
Notes payable and accounts payable | --1.77B | 10.07%1.81B | 50.24%1.66B | ---- | 39.51%1.65B | -7.29%1.11B | --1.18B | 68.01%1.19B | 29.94%710.7M | --546.95M |
-Notes payable | --873.31M | 34.29%830.34M | 89.75%806.67M | ---- | 24.23%618.31M | -7.93%425.12M | --497.7M | 97.29%461.72M | 29.62%234.03M | --180.55M |
-Accounts payable | --895.05M | -4.51%981.1M | 25.61%856.47M | ---- | 50.66%1.03B | -6.89%681.84M | --681.97M | 53.63%732.31M | 30.10%476.67M | --366.4M |
Contract liabilities | --81.06M | 62.16%91.78M | 11.70%76.16M | ---- | -26.13%56.6M | 14.62%68.18M | --76.62M | 13.19%59.48M | --52.55M | ---- |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --60.72M |
Salaries payable | --79.7M | -13.49%80.75M | 24.92%131.56M | ---- | 35.80%93.34M | 15.40%105.31M | --68.73M | 57.41%91.26M | 19.54%57.98M | --48.5M |
Taxs payable | --62.23M | -3.57%66.52M | -24.53%55.5M | ---- | -35.41%68.98M | -22.36%73.54M | --106.81M | 124.26%94.72M | 156.10%42.24M | --16.49M |
Other payable (including interest and dividends) | --17.37M | -27.63%24M | -20.03%23.82M | ---- | 172.79%33.16M | 247.40%29.78M | --12.16M | -23.20%8.57M | -80.24%11.16M | --56.48M |
-Interest payable | ---- | 188.74%389.71K | ---- | ---- | 52.54%134.97K | 271.97%171.61K | --88.48K | --46.13K | ---- | ---- |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20.83M |
-Other payable | ---- | -28.52%23.61M | ---- | ---- | 173.67%33.03M | 247.26%29.61M | --12.07M | -23.61%8.53M | -68.69%11.16M | --35.65M |
Non current liabilities due within one year | --151.78M | 392.06%34.15M | 54.19%6.84M | ---- | 233.89%6.94M | 123.37%4.44M | --2.08M | --1.99M | ---- | ---- |
Other current liabilities | --220.33M | 13.79%168.9M | 39.66%190.56M | ---- | 16.41%148.43M | -4.43%136.45M | --127.51M | 64.03%142.78M | 72.92%87.04M | --50.34M |
Total current liabilities | --2.64B | 11.12%2.53B | 49.34%2.4B | ---- | 25.07%2.28B | -10.64%1.61B | --1.82B | 67.81%1.8B | 15.15%1.07B | --931.58M |
Current liabilities | ||||||||||
Long term loan | --132.42M | 53.18%212.54M | 21.18%164.54M | ---- | 60.52%138.75M | 327.83%135.79M | --86.44M | --31.74M | ---- | ---- |
Estimate liabilities | --43.39M | 13.46%43.11M | 18.80%41.12M | ---- | 12.75%37.99M | 18.80%34.61M | --33.7M | 68.98%29.14M | 14.20%17.24M | --15.1M |
Deferred tax liabilities | --1.49M | 95.46%1.1M | -92.04%1.14M | ---- | --564.27K | --14.3M | ---- | ---- | ---- | ---- |
Long term deferred income | --73.49M | -1.11%75.04M | -9.71%76.13M | ---- | 63.44%75.88M | 1,172.90%84.32M | --46.43M | --6.62M | ---- | ---- |
Lease liabilities | --88.79M | 65.89%90.96M | -4.95%51.61M | ---- | 61.18%54.83M | 81.51%54.3M | --34.02M | --29.91M | ---- | ---- |
Total non current liabilities | --339.57M | 37.25%422.76M | 3.47%334.54M | ---- | 53.57%308.03M | 231.90%323.32M | --200.58M | 464.95%97.41M | 14.20%17.24M | --15.1M |
Total liabilities | --2.98B | 14.23%2.96B | 41.66%2.74B | ---- | 27.89%2.59B | 1.81%1.93B | --2.02B | 74.09%1.9B | 15.14%1.09B | --946.68M |
Shareholders equity | ||||||||||
Paid-in capital | --340M | 0.00%340M | 0.00%340M | ---- | 0.00%340M | 0.00%340M | --340M | 183.33%340M | 15.22%120M | --104.14M |
Capital reserve funds | --520.14M | 0.94%520.14M | 1.28%520.14M | ---- | 1.43%515.32M | 2.20%513.55M | --508.03M | 40.06%502.52M | 88.61%358.79M | --190.23M |
Surplus reserve funds | --174.51M | 54.78%174.51M | 54.88%174.51M | ---- | 65.83%112.74M | 65.73%112.67M | --67.99M | 102.15%67.99M | -25.49%33.63M | --45.14M |
Retained profit | --2.46B | 52.48%2.23B | 70.06%1.81B | ---- | 98.83%1.46B | 102.89%1.06B | --735.4M | 116.67%524.57M | 67.46%242.11M | --144.58M |
Other composite income | --15.31M | -16.13%22.43M | 89.79%18.5M | ---- | 62,477.10%26.74M | 175.44%9.75M | --42.73K | -110.97%-12.92M | -344.42%-6.12M | --2.51M |
Specific reserves | --104.59K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | --3.51B | 33.77%3.29B | 40.33%2.86B | ---- | 48.78%2.46B | 43.46%2.04B | --1.65B | 90.02%1.42B | 53.81%748.41M | --486.6M |
Minority interests | --39.41M | 90.26%33.63M | 103.75%26.08M | ---- | 184.92%17.67M | 289.29%12.8M | --6.2M | 73.03%3.29M | 25.51%1.9M | --1.51M |
Total shareholder equity | 31.23%3.55B | 34.17%3.32B | 40.73%2.89B | --2.7B | 49.29%2.47B | 44.03%2.05B | --1.66B | 89.98%1.43B | 53.72%750.31M | --488.11M |
Adjustment items of liabilities and equity | ---- | ---- | ---- | ---- | ---- | --69.72K | ---- | ---- | ---- | ---- |
Total liabilityies and equity | 23.85%6.53B | 23.98%6.28B | 41.18%5.63B | --5.27B | 37.53%5.06B | 19.92%3.99B | --3.68B | 80.57%3.32B | 28.26%1.84B | --1.43B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | Unqualified opinion | -- | Unqualified opinion | Unqualified opinion | Unqualified opinion |
Auditor | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | Lixin Certified Public Accountants (Special General Partnership) | Lixin Certified Public Accountants (Special General Partnership) | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.