(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -15.52%669.7M | -7.21%638.98M | 6.75%824M | 242.42%768.64M | 246.21%792.75M | 331.75%688.65M | --771.87M | 37.61%224.47M | --228.98M | -26.44%159.5M |
Transactional financial assets | 291.38%176.9M | 312.91%183.96M | 79,901.99%40M | 8,127.00%43.5M | 90,296.27%45.2M | 8,141.64%44.55M | --50K | -77.63%528.78K | --50K | -98.54%540.59K |
Notes receivable and accounts receivable | 29.40%650.2M | 18.69%617.53M | 20.46%629.16M | 1.83%530.45M | -4.55%502.47M | -14.85%520.27M | --522.28M | -0.02%520.92M | --526.41M | 13.21%611.04M |
-Notes receivable | 0.90%16.29M | -14.42%16.03M | -21.55%6.78M | -29.50%9.34M | 14.34%16.15M | 97.70%18.74M | --8.64M | -44.16%13.25M | --14.12M | -77.62%9.48M |
-Accounts receivable | 30.35%633.91M | 19.93%601.49M | 21.17%622.38M | 2.65%521.1M | -5.07%486.32M | -16.63%501.54M | --513.64M | 2.09%507.67M | --512.29M | 20.94%601.56M |
Other receivables (including interest and dividends) | 22.31%45.43M | 64.37%41.17M | 13.01%33.16M | 7.43%31.11M | 23.00%37.14M | -21.31%25.05M | --29.34M | -11.70%28.96M | --30.2M | -14.93%31.83M |
-Other receivable | ---- | ---- | ---- | 7.43%31.11M | ---- | -21.31%25.05M | ---- | --28.96M | --30.2M | -14.93%31.83M |
Advance payment | 32.75%27.29M | 48.67%8.32M | 114.17%18.22M | 132.68%19.73M | -14.18%20.56M | -45.69%5.59M | --8.51M | 9.49%8.48M | --23.96M | 10.50%10.3M |
Inventories | -2.10%402.33M | 4.12%438.69M | -15.32%377.36M | -34.23%348.5M | -25.99%410.96M | -23.04%421.35M | --445.63M | -2.33%529.84M | --555.26M | 35.29%547.46M |
Receivable financing | 39.51%39.74M | 59.49%34.01M | 37.94%17.09M | 115.18%26.72M | 87.77%28.48M | -21.58%21.33M | --12.39M | -61.12%12.42M | --15.17M | -32.38%27.19M |
Other current assets | 27.40%20.46M | 1.18%16.94M | 25.57%18.05M | -43.80%16.09M | -45.03%16.06M | -27.44%16.74M | --14.37M | 37.83%28.64M | --29.21M | 132.66%23.07M |
Total current assets | 9.63%2.03B | 13.54%1.98B | 8.46%1.96B | 31.79%1.78B | 31.53%1.85B | 23.57%1.74B | --1.8B | 2.42%1.35B | --1.41B | 8.95%1.41B |
Non Current assets | ||||||||||
Debt investment | --20M | --20.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | 8.00%5.98M | 23.05%6.94M | --5.33M | --5.43M | --5.53M | --5.64M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 1.98%355.19M | ---- | 2.97%345.43M | ---- | --348.31M | --353.19M | 5.41%335.46M |
Constru in process | ---- | ---- | ---- | 900.17%83.95M | ---- | 378.74%49.61M | ---- | --8.39M | --7.45M | -15.78%10.36M |
Intangible assets | -3.39%115.8M | 1.05%116.68M | -0.75%118.09M | -0.74%118.98M | -0.64%119.86M | -4.94%115.47M | --118.98M | 25.43%119.86M | --120.63M | 25.20%121.47M |
Goodwill | 123.21%26.37M | --26.37M | --11.82M | --11.82M | --11.81M | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | 206.25%2.63M | --1.61M | --6.76M | --2.51M | --857.52K | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 83.72%24.06M | 7.09%17.48M | 26.72%16.46M | -21.40%16.46M | -24.16%13.1M | -11.57%16.32M | --12.99M | 6.82%20.94M | --17.27M | -2.92%18.45M |
Usufruct assets | 2,168.29%36.09M | 1,091.26%39.69M | 435.07%36.84M | 508.53%39.61M | -79.28%1.59M | -63.94%3.33M | --6.89M | -47.55%6.51M | --7.68M | --9.24M |
Other non current assets | 236.93%14.35M | 167.03%13.31M | -40.22%4.51M | 49.55%5.61M | -38.44%4.26M | -28.39%4.99M | --7.55M | -35.00%3.75M | --6.92M | 296.70%6.96M |
Total non current assets | 31.10%784.78M | 36.57%738.56M | 35.68%668.56M | 25.95%639.55M | 16.66%598.6M | 7.74%540.78M | --492.74M | 9.58%507.76M | --513.13M | 11.96%501.95M |
Total assets | 14.87%2.82B | 18.99%2.72B | 14.30%2.63B | 30.20%2.42B | 27.56%2.45B | 19.42%2.28B | --2.3B | 4.28%1.86B | --1.92B | 9.72%1.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 60.63%262.73M | 168.47%182.57M | 94.24%182.67M | -24.53%105.52M | -18.99%163.56M | -58.05%68M | --94.04M | -57.33%139.82M | --201.91M | -54.23%162.12M |
Transactional financial liabilities | --1.36M | --914.79K | 36.68%3.37M | --5.26M | ---- | ---- | --2.47M | ---- | ---- | ---- |
Notes payable and accounts payable | 9.19%583.12M | 16.68%611.53M | 8.01%591.35M | -16.46%542.31M | -24.41%534.06M | -29.90%524.1M | --547.5M | -12.22%649.18M | --706.56M | 4.15%747.69M |
-Notes payable | 25.23%87.34M | 6.64%82.47M | -40.15%73.67M | -43.21%66.72M | -43.28%69.74M | -38.16%77.33M | --123.09M | 25.31%117.49M | --122.95M | 7.65%125.05M |
-Accounts payable | 6.78%495.78M | 18.42%529.07M | 21.98%517.69M | -10.55%475.58M | -20.44%464.32M | -28.25%446.77M | --424.4M | -17.67%531.69M | --583.61M | 3.47%622.64M |
Contract liabilities | -33.48%38.39M | -8.74%30.59M | 23.33%42.1M | 5.88%33.97M | 84.76%57.71M | 3.72%33.52M | --34.14M | -30.51%32.08M | --31.24M | -27.90%32.32M |
Salaries payable | -19.83%14.84M | -39.10%20.63M | -21.32%24.4M | -8.88%20.23M | 17.10%18.51M | -4.65%33.87M | --31.01M | -23.88%22.2M | --15.81M | 0.42%35.52M |
Taxs payable | 39.50%33.62M | 24.59%39.48M | 28.67%38.22M | -7.19%29.65M | -16.33%24.1M | 33.31%31.69M | --29.71M | 157.04%31.94M | --28.81M | 59.92%23.77M |
Other payable (including interest and dividends) | 130.94%28.4M | 668.36%16.5M | -19.88%6.84M | 255.42%13.49M | 361.89%12.3M | -25.16%2.15M | --8.54M | 31.16%3.8M | --2.66M | -1.32%2.87M |
-Other payable | ---- | ---- | ---- | 255.42%13.49M | ---- | -25.16%2.15M | ---- | --3.8M | --2.66M | -1.32%2.87M |
Non current liabilities due within one year | -92.10%16M | -92.24%15.73M | 126.41%12.22M | 3,996.97%209.04M | 4,158.79%202.36M | 4,217.16%202.82M | --5.4M | 11.43%5.1M | --4.75M | --4.7M |
Other current liabilities | -51.55%9.35M | -55.10%9.82M | -10.65%11.55M | -30.01%12.48M | 27.53%19.3M | 47.96%21.87M | --12.93M | -24.27%17.83M | --15.13M | -61.92%14.78M |
Total current liabilities | -4.27%987.8M | 1.06%927.76M | 19.20%912.73M | 7.76%971.94M | 2.49%1.03B | -10.33%918.01M | --765.73M | -23.95%901.95M | --1.01B | -15.31%1.02B |
Current liabilities | ||||||||||
Long term loan | --198M | --198M | -0.09%200M | ---- | ---- | ---- | --200.19M | --200.19M | --200.21M | --200.21M |
Estimate liabilities | 0.87%32.93M | -5.44%32.09M | -25.61%32.56M | -29.63%29.92M | -20.78%32.64M | -18.16%33.94M | --43.77M | 7.54%42.52M | --41.2M | 28.14%41.47M |
Deferred tax liabilities | -17.18%3.92M | 35.29%4.05M | 37.75%4.35M | 35.90%4.46M | 44.22%4.74M | -11.59%2.99M | --3.16M | -7.60%3.29M | --3.29M | -22.85%3.38M |
Long term deferred income | -20.38%3.53M | -19.40%3.75M | -19.99%3.98M | -17.68%4.2M | -16.93%4.43M | -16.25%4.66M | --4.97M | -15.04%5.11M | --5.33M | -31.36%5.56M |
Lease liabilities | --21.43M | 1,665.83%24.72M | 1,459.44%27.13M | 1,439.24%30.72M | ---- | -71.71%1.4M | --1.74M | -75.20%2M | --3.41M | --4.95M |
Total non current liabilities | 521.41%259.81M | 510.94%262.62M | 5.59%268.03M | -72.62%69.31M | -83.50%41.81M | -83.18%42.99M | --253.83M | 342.84%253.09M | --253.44M | 469.87%255.57M |
Total liabilities | 16.20%1.25B | 23.87%1.19B | 15.81%1.18B | -9.85%1.04B | -14.81%1.07B | -24.88%960.99M | --1.02B | -7.08%1.16B | --1.26B | 2.04%1.28B |
Shareholders equity | ||||||||||
Paid-in capital | 41.95%112.84M | 41.95%112.84M | 40.00%111.29M | 86.67%111.29M | 33.33%79.49M | 33.33%79.49M | --79.49M | 0.00%59.62M | --59.62M | 0.00%59.62M |
Capital reserve funds | -1.79%509.32M | -1.79%509.32M | -6.07%486.97M | 1,591.07%486.97M | 1,700.89%518.6M | 1,700.89%518.6M | --518.42M | 0.00%28.8M | --28.8M | 0.00%28.8M |
Surplus reserve funds | 18.37%45.3M | 18.37%45.3M | 8.91%38.27M | 8.91%38.27M | 8.91%38.27M | 8.91%38.27M | --35.14M | 29.29%35.14M | --35.14M | 29.29%35.14M |
Retained profit | 28.73%863.61M | 26.23%816.38M | 22.29%739.78M | 24.09%679.24M | 32.66%670.89M | 35.70%646.76M | --604.95M | 38.66%547.4M | --505.73M | 39.19%476.61M |
Less:Treasury stock | --12.67M | --12.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -204.43%-2.75M | 44.39%4.42M | -47.28%2.04M | 92.53%3.75M | 1,156.11%2.63M | 807.51%3.06M | --3.87M | 137.24%1.95M | --209.53K | -69.58%337.65K |
Shareholders equity without minority interests | 15.71%1.52B | 14.73%1.48B | 10.99%1.38B | 96.10%1.32B | 108.09%1.31B | 114.19%1.29B | --1.24B | 31.64%672.9M | --629.49M | 30.79%600.5M |
Minority interests | -21.97%53.55M | 40.50%52.18M | 86.05%66.48M | 86.43%63.51M | 110.73%68.63M | 12.36%37.14M | --35.73M | 8.90%34.07M | --32.57M | 8.22%33.05M |
Total shareholder equity | 13.83%1.57B | 15.45%1.53B | 13.09%1.44B | 95.63%1.38B | 108.22%1.38B | 108.87%1.32B | --1.28B | 30.32%706.97M | --662.06M | 29.39%633.55M |
Total liabilityies and equity | 14.87%2.82B | 18.99%2.72B | 14.30%2.63B | 30.20%2.42B | 27.56%2.45B | 19.42%2.28B | --2.3B | 4.28%1.86B | --1.92B | 9.72%1.91B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data