CN Stock MarketDetailed Quotes

603221 Elegant Home-Tech

Watchlist
  • 8.72
  • -0.15-1.69%
Market Closed Aug 16 15:00 CST
2.13BMarket Cap16.61P/E (TTM)

Elegant Home-Tech Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
99.93%458.02M
64.43%347.07M
9.45%236.83M
30.00%329.37M
-37.13%229.09M
-45.30%211.08M
-34.54%216.37M
-34.77%253.36M
-16.85%364.37M
1.19%385.86M
Transactional financial assets
--1.97M
--8.05M
----
----
----
----
----
-96.36%2.98M
----
--0
Notes receivable and accounts receivable
66.23%258.53M
106.91%273.24M
92.90%244.1M
17.43%190.37M
16.88%155.53M
-19.25%132.06M
-18.22%126.55M
67.05%162.11M
26.38%133.07M
-13.55%163.55M
-Accounts receivable
66.23%258.53M
106.91%273.24M
92.90%244.1M
17.43%190.37M
16.88%155.53M
-19.25%132.06M
-18.22%126.55M
67.91%162.11M
28.83%133.07M
-13.55%163.55M
Other receivables (including interest and dividends)
-44.98%1.05M
-42.92%1.17M
-33.92%1.53M
-21.48%1.68M
-23.96%1.9M
24.34%2.05M
36.91%2.32M
87.93%2.14M
71.77%2.5M
56.26%1.65M
-Other receivable
----
----
----
-21.48%1.68M
----
24.34%2.05M
----
87.93%2.14M
----
56.26%1.65M
Contractual assets
-11.21%1.2M
-65.84%1.21M
--577.03K
--1.35M
--1.35M
--3.54M
----
----
----
----
Advance payment
-35.58%19.13M
-57.01%17.01M
-27.60%35.83M
-38.28%25.2M
24.78%29.7M
59.64%39.56M
56.12%49.49M
71.65%40.83M
-12.64%23.8M
-40.61%24.78M
Inventories
6.22%223.84M
1.83%201.9M
2.42%188.22M
-25.30%157.93M
-8.53%210.74M
-25.27%198.26M
-16.67%183.78M
-15.93%211.43M
23.21%230.4M
14.40%265.31M
Other current assets
47.84%10.51M
1.86%11.47M
158.81%11.9M
-44.25%4.29M
-18.97%7.11M
-43.84%11.26M
-74.32%4.6M
-66.04%7.69M
-21.51%8.77M
-4.10%20.04M
Total current assets
53.32%974.25M
44.05%861.12M
23.30%718.99M
4.36%710.19M
-16.71%635.41M
-30.58%597.8M
-29.11%583.11M
-21.43%680.53M
-21.38%762.92M
-24.34%861.19M
Non Current assets
Investment real estate
20.57%16.3M
21.09%16.61M
21.59%16.91M
19.00%16.79M
-5.46%13.52M
124.39%13.72M
124.56%13.91M
124.73%14.11M
124.89%14.3M
-5.11%6.11M
Fixed assets
----
----
----
65.94%1.11B
----
41.22%974.85M
----
77.37%665.98M
----
83.67%690.32M
Constru in process
----
----
----
-81.57%38.31M
----
19.56%212.75M
----
-37.62%207.87M
----
18.90%177.95M
Intangible assets
-6.99%86.74M
-6.94%87.94M
-6.60%89.15M
-6.49%90.35M
-4.69%93.26M
-4.31%94.5M
-1.04%95.44M
-0.64%96.63M
-0.23%97.85M
0.12%98.76M
Long deferred expense
--48.69M
20,672.25%50.12M
17,918.29%52.3M
16,004.53%54.62M
----
-44.80%241.29K
13.61%290.24K
15.93%339.19K
93.89%388.14K
--437.09K
Deferred tax assets
244.48%17.84M
195.61%15.17M
1,222.75%5.77M
1,677.97%5.87M
2,124.90%5.18M
2,786.23%5.13M
314.35%436.04K
483.98%330.41K
1,768.40%232.82K
2,265.26%177.85K
Usufruct assets
-8.44%75.36M
-10.25%77.63M
-10.63%81.13M
-2.94%84.1M
-2.34%82.3M
5,410.13%86.5M
5,084.30%90.77M
4,384.45%86.64M
3,887.91%84.27M
--1.57M
Other non current assets
208.42%39.32M
9.62%21.79M
-87.26%12.86M
-84.40%12.8M
-75.38%12.75M
-33.80%19.88M
1,146.55%100.98M
586.31%82.09M
238.58%51.78M
1,098.41%30.03M
Total non current assets
-4.47%1.35B
-3.22%1.36B
8.99%1.38B
22.01%1.41B
28.12%1.41B
40.01%1.41B
43.14%1.27B
39.62%1.15B
51.30%1.1B
58.80%1.01B
Total assets
13.44%2.33B
10.87%2.22B
13.50%2.1B
15.46%2.12B
9.80%2.05B
7.44%2.01B
8.34%1.85B
8.38%1.83B
9.82%1.87B
5.38%1.87B
Liabilities
Current liabilities
Short term loan
33.59%262.78M
109.14%232.63M
37.33%141.56M
173.35%211.6M
78.74%196.71M
18.03%111.23M
42.77%103.08M
286.64%77.41M
449.66%110.05M
370.65%94.24M
Transactional financial liabilities
----
----
----
--1.22M
-87.35%98.07K
--175.98K
--587.18K
----
-5.37%775.33K
----
Notes payable and accounts payable
0.42%229.77M
-12.15%234.01M
75.13%238.84M
41.24%237.64M
24.91%228.81M
2.74%266.37M
-11.33%136.38M
5.06%168.25M
9.94%183.18M
13.16%259.26M
-Notes payable
-17.89%77.75M
-7.95%68.27M
-28.71%57.55M
9.00%94.9M
-13.55%94.69M
-9.09%74.17M
101.95%80.72M
125.33%87.06M
18.51%109.53M
14.17%81.58M
-Accounts payable
13.35%152.02M
-13.77%165.74M
225.72%181.29M
75.80%142.74M
82.09%134.12M
8.18%192.21M
-51.11%55.66M
-33.18%81.2M
-0.73%73.66M
12.70%177.68M
Contract liabilities
-28.49%1.83M
138.47%2.56M
-17.07%2.8M
-6.56%2.1M
176.41%2.56M
-0.38%1.07M
48.56%3.38M
26.90%2.24M
-28.49%925.88K
-56.35%1.08M
Salaries payable
50.58%16M
37.88%26.91M
29.75%28.5M
-14.85%13.96M
7.69%10.62M
-26.12%19.51M
8.98%21.96M
-18.34%16.39M
-29.60%9.87M
-22.80%26.41M
Taxs payable
92.26%4.93M
81.01%3.09M
82.84%3.03M
49.74%2.51M
64.05%2.57M
-8.27%1.71M
39.36%1.66M
21.95%1.68M
54.00%1.56M
15.27%1.86M
Other payable (including interest and dividends)
2,964.17%25.58M
34.17%974.91K
29.16%1.16M
37.59%897.27K
21.36%834.77K
6.97%726.6K
31.05%898.51K
-97.32%652.12K
-2.10%687.83K
-9.19%679.26K
-Other payable
----
----
----
37.59%897.27K
----
6.97%726.6K
----
20.00%652.12K
----
-9.19%679.26K
Non current liabilities due within one year
43.37%9.78M
1.51%7.57M
5.06%7.93M
8.32%7.35M
12.51%6.82M
882.45%7.46M
903.17%7.55M
811.24%6.79M
907.24%6.06M
--759.43K
Other current liabilities
215.74%8.1M
58.33%2.78M
512.20%9.86M
60.91%2.4M
-33.47%2.57M
8.89%1.76M
-20.52%1.61M
56.69%1.49M
8.88%3.86M
-71.13%1.62M
Total current liabilities
23.74%558.78M
24.51%510.53M
56.51%433.67M
74.48%479.67M
42.47%451.59M
6.25%410.02M
9.49%277.1M
19.81%274.91M
51.93%316.98M
31.36%385.91M
Current liabilities
Long term loan
--18M
----
----
----
----
----
----
----
----
----
Deferred tax liabilities
--21.17M
501.44%16.21M
43.75%9.08M
-66.25%4.05M
----
-84.02%2.7M
-64.65%6.31M
-45.84%11.99M
-49.09%12.43M
-29.57%16.86M
Long term deferred income
-10.49%15.24M
-10.09%15.8M
49.91%16.71M
50.30%17.28M
43.68%17.02M
231.44%17.57M
197.93%11.15M
194.60%11.5M
191.54%11.85M
252.56%5.3M
Lease liabilities
-6.21%77.22M
-7.26%79.13M
-8.11%81.74M
0.09%84.65M
0.81%82.33M
9,136.87%85.32M
--88.96M
6,370.25%84.57M
5,328.13%81.67M
--923.7K
Total non current liabilities
32.48%131.63M
5.26%111.14M
1.04%107.53M
-1.92%105.98M
-6.22%99.36M
357.34%105.59M
368.39%106.42M
295.16%108.06M
253.38%105.95M
-9.27%23.09M
Total liabilities
25.31%690.41M
20.57%621.67M
41.12%541.2M
52.93%585.65M
30.27%550.95M
26.07%515.6M
39.05%383.52M
49.13%382.96M
77.24%422.93M
28.12%409M
Shareholders equity
Paid-in capital
1.91%244.58M
0.00%240M
0.00%240M
0.00%240M
0.00%240M
0.00%240M
0.00%240M
0.00%240M
0.00%240M
0.00%240M
Capital reserve funds
2.98%717.54M
0.00%696.78M
0.00%696.78M
0.00%696.78M
0.00%696.78M
0.00%696.78M
0.00%696.78M
0.00%696.78M
0.00%696.78M
0.00%696.78M
Surplus reserve funds
18.45%66.78M
18.45%66.78M
0.00%56.38M
0.00%56.38M
0.00%56.38M
0.00%56.38M
2.43%56.38M
2.43%56.38M
2.43%56.38M
2.43%56.38M
Retained profit
30.81%501.1M
16.96%465.45M
5.94%429.48M
-5.96%397.1M
-10.95%383.07M
-9.72%397.96M
-7.92%405.4M
-4.91%422.26M
-8.41%430.17M
-4.23%440.8M
Less:Treasury stock
--24.55M
----
----
----
----
----
----
----
----
----
Other composite income
209.51%6.42M
88.25%6.19M
53.04%7.93M
548.41%8.78M
2,731.98%2.07M
--3.29M
--5.18M
--1.35M
---78.8K
----
Shareholders equity without minority interests
9.69%1.51B
5.79%1.48B
1.91%1.43B
-1.25%1.4B
-3.16%1.38B
-2.76%1.39B
-1.98%1.4B
-1.33%1.42B
-2.62%1.42B
-1.25%1.43B
Minority interests
2.09%123.23M
32.69%126.54M
103.55%128.44M
283.87%133.49M
479.24%120.71M
304.26%95.37M
--63.1M
--34.77M
--20.84M
--23.59M
Total shareholder equity
9.08%1.64B
7.52%1.6B
6.28%1.56B
5.58%1.53B
3.80%1.5B
2.21%1.49B
2.43%1.47B
1.09%1.45B
-1.19%1.44B
0.38%1.46B
Total liabilityies and equity
13.44%2.33B
10.87%2.22B
13.50%2.1B
15.46%2.12B
9.80%2.05B
7.44%2.01B
8.34%1.85B
8.38%1.83B
9.82%1.87B
5.38%1.87B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Notarized Tianye Certified Public Accountants (Special General Partnership)
--
--
--
Notarized Tianye Certified Public Accountants (Special General Partnership)
--
--
--
Notarized Tianye Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds 99.93%458.02M64.43%347.07M9.45%236.83M30.00%329.37M-37.13%229.09M-45.30%211.08M-34.54%216.37M-34.77%253.36M-16.85%364.37M1.19%385.86M
Transactional financial assets --1.97M--8.05M---------------------96.36%2.98M------0
Notes receivable and accounts receivable 66.23%258.53M106.91%273.24M92.90%244.1M17.43%190.37M16.88%155.53M-19.25%132.06M-18.22%126.55M67.05%162.11M26.38%133.07M-13.55%163.55M
-Accounts receivable 66.23%258.53M106.91%273.24M92.90%244.1M17.43%190.37M16.88%155.53M-19.25%132.06M-18.22%126.55M67.91%162.11M28.83%133.07M-13.55%163.55M
Other receivables (including interest and dividends) -44.98%1.05M-42.92%1.17M-33.92%1.53M-21.48%1.68M-23.96%1.9M24.34%2.05M36.91%2.32M87.93%2.14M71.77%2.5M56.26%1.65M
-Other receivable -------------21.48%1.68M----24.34%2.05M----87.93%2.14M----56.26%1.65M
Contractual assets -11.21%1.2M-65.84%1.21M--577.03K--1.35M--1.35M--3.54M----------------
Advance payment -35.58%19.13M-57.01%17.01M-27.60%35.83M-38.28%25.2M24.78%29.7M59.64%39.56M56.12%49.49M71.65%40.83M-12.64%23.8M-40.61%24.78M
Inventories 6.22%223.84M1.83%201.9M2.42%188.22M-25.30%157.93M-8.53%210.74M-25.27%198.26M-16.67%183.78M-15.93%211.43M23.21%230.4M14.40%265.31M
Other current assets 47.84%10.51M1.86%11.47M158.81%11.9M-44.25%4.29M-18.97%7.11M-43.84%11.26M-74.32%4.6M-66.04%7.69M-21.51%8.77M-4.10%20.04M
Total current assets 53.32%974.25M44.05%861.12M23.30%718.99M4.36%710.19M-16.71%635.41M-30.58%597.8M-29.11%583.11M-21.43%680.53M-21.38%762.92M-24.34%861.19M
Non Current assets
Investment real estate 20.57%16.3M21.09%16.61M21.59%16.91M19.00%16.79M-5.46%13.52M124.39%13.72M124.56%13.91M124.73%14.11M124.89%14.3M-5.11%6.11M
Fixed assets ------------65.94%1.11B----41.22%974.85M----77.37%665.98M----83.67%690.32M
Constru in process -------------81.57%38.31M----19.56%212.75M-----37.62%207.87M----18.90%177.95M
Intangible assets -6.99%86.74M-6.94%87.94M-6.60%89.15M-6.49%90.35M-4.69%93.26M-4.31%94.5M-1.04%95.44M-0.64%96.63M-0.23%97.85M0.12%98.76M
Long deferred expense --48.69M20,672.25%50.12M17,918.29%52.3M16,004.53%54.62M-----44.80%241.29K13.61%290.24K15.93%339.19K93.89%388.14K--437.09K
Deferred tax assets 244.48%17.84M195.61%15.17M1,222.75%5.77M1,677.97%5.87M2,124.90%5.18M2,786.23%5.13M314.35%436.04K483.98%330.41K1,768.40%232.82K2,265.26%177.85K
Usufruct assets -8.44%75.36M-10.25%77.63M-10.63%81.13M-2.94%84.1M-2.34%82.3M5,410.13%86.5M5,084.30%90.77M4,384.45%86.64M3,887.91%84.27M--1.57M
Other non current assets 208.42%39.32M9.62%21.79M-87.26%12.86M-84.40%12.8M-75.38%12.75M-33.80%19.88M1,146.55%100.98M586.31%82.09M238.58%51.78M1,098.41%30.03M
Total non current assets -4.47%1.35B-3.22%1.36B8.99%1.38B22.01%1.41B28.12%1.41B40.01%1.41B43.14%1.27B39.62%1.15B51.30%1.1B58.80%1.01B
Total assets 13.44%2.33B10.87%2.22B13.50%2.1B15.46%2.12B9.80%2.05B7.44%2.01B8.34%1.85B8.38%1.83B9.82%1.87B5.38%1.87B
Liabilities
Current liabilities
Short term loan 33.59%262.78M109.14%232.63M37.33%141.56M173.35%211.6M78.74%196.71M18.03%111.23M42.77%103.08M286.64%77.41M449.66%110.05M370.65%94.24M
Transactional financial liabilities --------------1.22M-87.35%98.07K--175.98K--587.18K-----5.37%775.33K----
Notes payable and accounts payable 0.42%229.77M-12.15%234.01M75.13%238.84M41.24%237.64M24.91%228.81M2.74%266.37M-11.33%136.38M5.06%168.25M9.94%183.18M13.16%259.26M
-Notes payable -17.89%77.75M-7.95%68.27M-28.71%57.55M9.00%94.9M-13.55%94.69M-9.09%74.17M101.95%80.72M125.33%87.06M18.51%109.53M14.17%81.58M
-Accounts payable 13.35%152.02M-13.77%165.74M225.72%181.29M75.80%142.74M82.09%134.12M8.18%192.21M-51.11%55.66M-33.18%81.2M-0.73%73.66M12.70%177.68M
Contract liabilities -28.49%1.83M138.47%2.56M-17.07%2.8M-6.56%2.1M176.41%2.56M-0.38%1.07M48.56%3.38M26.90%2.24M-28.49%925.88K-56.35%1.08M
Salaries payable 50.58%16M37.88%26.91M29.75%28.5M-14.85%13.96M7.69%10.62M-26.12%19.51M8.98%21.96M-18.34%16.39M-29.60%9.87M-22.80%26.41M
Taxs payable 92.26%4.93M81.01%3.09M82.84%3.03M49.74%2.51M64.05%2.57M-8.27%1.71M39.36%1.66M21.95%1.68M54.00%1.56M15.27%1.86M
Other payable (including interest and dividends) 2,964.17%25.58M34.17%974.91K29.16%1.16M37.59%897.27K21.36%834.77K6.97%726.6K31.05%898.51K-97.32%652.12K-2.10%687.83K-9.19%679.26K
-Other payable ------------37.59%897.27K----6.97%726.6K----20.00%652.12K-----9.19%679.26K
Non current liabilities due within one year 43.37%9.78M1.51%7.57M5.06%7.93M8.32%7.35M12.51%6.82M882.45%7.46M903.17%7.55M811.24%6.79M907.24%6.06M--759.43K
Other current liabilities 215.74%8.1M58.33%2.78M512.20%9.86M60.91%2.4M-33.47%2.57M8.89%1.76M-20.52%1.61M56.69%1.49M8.88%3.86M-71.13%1.62M
Total current liabilities 23.74%558.78M24.51%510.53M56.51%433.67M74.48%479.67M42.47%451.59M6.25%410.02M9.49%277.1M19.81%274.91M51.93%316.98M31.36%385.91M
Current liabilities
Long term loan --18M------------------------------------
Deferred tax liabilities --21.17M501.44%16.21M43.75%9.08M-66.25%4.05M-----84.02%2.7M-64.65%6.31M-45.84%11.99M-49.09%12.43M-29.57%16.86M
Long term deferred income -10.49%15.24M-10.09%15.8M49.91%16.71M50.30%17.28M43.68%17.02M231.44%17.57M197.93%11.15M194.60%11.5M191.54%11.85M252.56%5.3M
Lease liabilities -6.21%77.22M-7.26%79.13M-8.11%81.74M0.09%84.65M0.81%82.33M9,136.87%85.32M--88.96M6,370.25%84.57M5,328.13%81.67M--923.7K
Total non current liabilities 32.48%131.63M5.26%111.14M1.04%107.53M-1.92%105.98M-6.22%99.36M357.34%105.59M368.39%106.42M295.16%108.06M253.38%105.95M-9.27%23.09M
Total liabilities 25.31%690.41M20.57%621.67M41.12%541.2M52.93%585.65M30.27%550.95M26.07%515.6M39.05%383.52M49.13%382.96M77.24%422.93M28.12%409M
Shareholders equity
Paid-in capital 1.91%244.58M0.00%240M0.00%240M0.00%240M0.00%240M0.00%240M0.00%240M0.00%240M0.00%240M0.00%240M
Capital reserve funds 2.98%717.54M0.00%696.78M0.00%696.78M0.00%696.78M0.00%696.78M0.00%696.78M0.00%696.78M0.00%696.78M0.00%696.78M0.00%696.78M
Surplus reserve funds 18.45%66.78M18.45%66.78M0.00%56.38M0.00%56.38M0.00%56.38M0.00%56.38M2.43%56.38M2.43%56.38M2.43%56.38M2.43%56.38M
Retained profit 30.81%501.1M16.96%465.45M5.94%429.48M-5.96%397.1M-10.95%383.07M-9.72%397.96M-7.92%405.4M-4.91%422.26M-8.41%430.17M-4.23%440.8M
Less:Treasury stock --24.55M------------------------------------
Other composite income 209.51%6.42M88.25%6.19M53.04%7.93M548.41%8.78M2,731.98%2.07M--3.29M--5.18M--1.35M---78.8K----
Shareholders equity without minority interests 9.69%1.51B5.79%1.48B1.91%1.43B-1.25%1.4B-3.16%1.38B-2.76%1.39B-1.98%1.4B-1.33%1.42B-2.62%1.42B-1.25%1.43B
Minority interests 2.09%123.23M32.69%126.54M103.55%128.44M283.87%133.49M479.24%120.71M304.26%95.37M--63.1M--34.77M--20.84M--23.59M
Total shareholder equity 9.08%1.64B7.52%1.6B6.28%1.56B5.58%1.53B3.80%1.5B2.21%1.49B2.43%1.47B1.09%1.45B-1.19%1.44B0.38%1.46B
Total liabilityies and equity 13.44%2.33B10.87%2.22B13.50%2.1B15.46%2.12B9.80%2.05B7.44%2.01B8.34%1.85B8.38%1.83B9.82%1.87B5.38%1.87B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Notarized Tianye Certified Public Accountants (Special General Partnership)------Notarized Tianye Certified Public Accountants (Special General Partnership)------Notarized Tianye Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg