(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 47.68%1.03B | 45.31%1.26B | -24.52%818.86M | -27.73%890.36M | 84.48%698.11M | 216.48%870.5M | 262.13%1.08B | 50.76%1.23B | 79.04%378.42M | -33.55%275.06M |
Transactional financial assets | ---- | ---- | ---- | ---- | 2.02%3.87M | 2.02%3.87M | 2.02%3.87M | 2.02%3.87M | 2.57%3.79M | 2.57%3.79M |
Notes receivable and accounts receivable | -1.97%1.26B | -15.98%1.05B | -37.97%805.3M | -26.58%940.97M | 3.19%1.28B | 27.43%1.25B | 50.25%1.3B | 12.45%1.28B | 17.83%1.24B | 23.54%983.96M |
-Notes receivable | 2.23%217.1M | -53.23%163.88M | -74.21%143.06M | -84.22%98.53M | -62.40%212.36M | -24.31%350.36M | 29.82%554.6M | -14.48%624.37M | 25.95%564.82M | 66.39%462.92M |
-Accounts receivable | -2.80%1.04B | -1.54%889.53M | -10.93%662.25M | 28.18%842.44M | 57.92%1.07B | 73.40%903.47M | 70.22%743.55M | 60.44%657.24M | 11.82%677.08M | 0.53%521.04M |
Other receivables (including interest and dividends) | 21.37%78.27M | 5.33%62.99M | 7.09%68.75M | 5.85%69.9M | -52.78%64.49M | -25.21%59.8M | 11.06%64.2M | 6.17%66.04M | 49.39%136.57M | 36.85%79.96M |
-Dividend receivable | --5.08M | ---- | --4.8M | --4.8M | ---- | ---- | ---- | ---- | -20.03%2.24M | -20.03%2.24M |
-Other receivable | ---- | 5.33%62.99M | ---- | ---- | ---- | -23.05%59.8M | ---- | 9.63%66.04M | ---- | 39.72%77.72M |
Advance payment | -39.12%286.71M | -15.49%339.56M | -36.89%372.38M | -45.39%174.4M | 47.49%470.97M | 27.18%401.78M | 113.67%590.07M | -22.20%319.35M | -15.81%319.33M | -25.16%315.91M |
Inventories | 7.69%439.1M | -15.47%430.78M | -1.95%530.61M | -18.44%504.59M | 323.71%407.74M | 147.43%509.63M | 162.30%541.14M | 18.98%618.7M | -39.71%96.23M | 30.97%205.97M |
Receivable financing | 15.22%429.03M | -6.30%378.98M | 49.49%596.86M | 58.19%418.26M | 100.65%372.36M | 159.13%404.48M | 64.35%399.26M | -38.18%264.4M | -16.12%185.58M | -32.10%156.09M |
Non-current assets due within one year | -83.71%110.44K | -83.51%110.44K | --110.44K | 0.00%110.44K | --677.81K | -10.23%669.92K | ---- | 0.00%110.44K | ---- | --746.3K |
Other current assets | 33.78%74.78M | 23.12%68.42M | 5.42%71.56M | -12.89%72.6M | -0.12%55.89M | 0.20%55.57M | -20.12%67.88M | -7.12%83.34M | -29.33%55.96M | -28.43%55.46M |
Total current assets | 7.14%3.6B | 1.10%3.6B | -19.39%3.26B | -20.63%3.07B | 38.79%3.36B | 71.41%3.56B | 98.94%4.05B | 11.48%3.87B | 9.91%2.42B | -3.81%2.08B |
Non Current assets | ||||||||||
Other equity investment | 27.83%38.74M | 27.83%38.74M | 27.83%38.74M | 22.36%37.08M | 972.91%30.3M | 972.91%30.3M | 972.91%30.3M | 16.83%30.3M | 0.00%2.82M | 0.00%2.82M |
Investment real estate | -6.23%190.63M | -7.54%188.93M | 8.26%191.57M | 3.47%194.22M | 21.74%203.3M | 20.84%204.34M | 950.59%176.96M | 999.57%187.7M | 869.72%166.99M | 869.29%169.1M |
Long-term equity investment | -31.22%44.84M | -16.10%49.09M | -21.41%43.17M | -13.45%41.69M | 57.33%65.2M | 52.77%58.5M | 61.14%54.93M | -8.70%48.17M | 89.32%41.44M | 36.84%38.3M |
Long term receivable account | -62.15%118.74K | -62.15%118.74K | -88.69%107.79K | -87.21%107.79K | -81.71%313.68K | -67.09%313.68K | -42.77%953.35K | -45.29%842.9K | -26.89%1.71M | -49.75%953.21K |
Fixed assets | ---- | 5.43%3.34B | ---- | ---- | ---- | 125.18%3.17B | ---- | -4.37%3.3B | ---- | 28.09%1.41B |
Fixed assets liquidation | ---- | --810.66K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | ---- | -71.73%42.16M | ---- | ---- | ---- | 203.82%149.12M | ---- | -52.54%96.07M | ---- | -86.58%49.08M |
Construction materials | ---- | ---- | ---- | ---- | ---- | --7.08M | ---- | -28.98%7.19M | ---- | ---- |
Intangible assets | -2.18%554.42M | -1.13%560.8M | -0.31%565.66M | 0.03%571.71M | 73.44%566.78M | 72.24%567.21M | 70.92%567.41M | 6.85%571.54M | -1.79%326.79M | -1.04%329.32M |
Development expenditure | -10.81%23.9M | -16.72%23.22M | -26.30%21.44M | -18.33%20.52M | -18.36%26.8M | -9.18%27.88M | 33.61%29.09M | 18.76%25.12M | 9.91%32.83M | 62.11%30.7M |
Goodwill | 0.00%20.98M | 0.00%20.98M | 0.00%20.98M | 0.00%20.98M | 0.67%20.98M | 0.67%20.98M | 0.67%20.98M | 0.00%20.98M | 41.93%20.84M | 41.93%20.84M |
Long deferred expense | 80.91%15.42M | 85.96%15.76M | 97.91%15.07M | 85.34%15.82M | 15.10%8.52M | 18.61%8.47M | -0.59%7.61M | 5.71%8.53M | -0.78%7.41M | -6.72%7.15M |
Deferred tax assets | -10.53%120.69M | -7.93%123.3M | -9.16%120.23M | -8.50%126.21M | 23.93%134.89M | 15.68%133.93M | 12.02%132.35M | -8.48%137.94M | -5.68%108.84M | 1.54%115.78M |
Usufruct assets | -28.42%7.4M | -30.59%7.84M | -26.80%5.97M | -27.65%6.39M | 152.82%10.34M | 238.01%11.29M | 56.74%8.16M | -1.16%8.84M | -29.30%4.09M | 45.65%3.34M |
Other non current assets | 8.88%42.71M | -12.30%36.18M | 190.93%42.52M | 13.31%38.05M | 140.21%39.23M | 242.19%41.25M | 17.38%14.62M | 114.59%33.58M | -22.42%16.33M | -51.48%12.06M |
Total non current assets | -1.57%4.4B | 0.43%4.45B | 2.49%4.5B | 2.40%4.58B | 105.82%4.47B | 102.55%4.43B | 102.23%4.39B | -0.98%4.47B | 1.86%2.17B | 7.73%2.19B |
Total assets | 2.16%8B | 0.73%8.04B | -8.01%7.76B | -8.28%7.65B | 70.52%7.83B | 87.38%7.99B | 100.63%8.44B | 4.44%8.34B | 5.95%4.59B | 1.78%4.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -80.92%116.15M | -67.11%239.92M | -61.80%288.51M | -36.19%413.93M | 56.11%608.83M | 203.90%729.37M | 98.59%755.31M | 44.00%648.7M | 28.02%390M | -42.12%240M |
Notes payable and accounts payable | 2.95%676.26M | -2.20%627.03M | -7.58%599.86M | 3.99%728.4M | 55.67%656.86M | 75.18%641.15M | 134.23%649.09M | 14.98%700.45M | -22.22%421.96M | -32.27%366M |
-Notes payable | 213.20%72.07M | -13.95%73.27M | -25.39%83.33M | -52.78%41.78M | -65.00%23.01M | 321.70%85.15M | 233.39%111.68M | -29.17%88.48M | -60.85%65.75M | -92.00%20.19M |
-Accounts payable | -4.68%604.2M | -0.40%553.76M | -3.88%516.54M | 12.20%686.62M | 77.94%633.85M | 60.78%556M | 120.60%537.41M | 26.36%611.97M | -4.90%356.21M | 20.06%345.81M |
Contract liabilities | -41.44%87.06M | -18.29%145.17M | 4.61%157.01M | -32.62%100.38M | 154.85%148.66M | 195.33%177.67M | 37.23%150.1M | -41.67%148.99M | -40.85%58.33M | 74.13%60.16M |
Advance receipts | 269.85%9.75M | 20.67%3.22M | -44.36%2.57M | -38.95%2.42M | 6.50%2.64M | 20.89%2.67M | 47.45%4.63M | 21.00%3.97M | --2.48M | --2.21M |
Salaries payable | -39.11%33.37M | -58.36%25.26M | -28.59%18.31M | 28.30%29.51M | 186.61%54.8M | 106.21%60.65M | 32.86%25.64M | -46.77%23M | -25.54%19.12M | 46.16%29.41M |
Taxs payable | 4.14%90.08M | 20.82%95.93M | -5.27%76.1M | 61.37%77.15M | -7.31%86.5M | -4.37%79.4M | 71.29%80.34M | -57.59%47.81M | 81.73%93.32M | 207.37%83.03M |
Other payable (including interest and dividends) | -31.51%151.26M | -11.27%462.3M | -81.81%198.79M | -81.93%217.13M | -33.73%220.83M | 20.18%521M | 160.83%1.09B | 9.31%1.2B | -20.34%333.22M | -13.21%433.5M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | --2.48M | --980.32K | ---- | ---- |
-Dividend payable | -31.97%33.51M | 46.16%323.7M | 58.53%37.47M | 53.74%37.47M | 87.08%49.26M | 160.61%221.47M | -26.68%23.64M | -89.91%24.38M | -14.43%26.33M | 74.98%84.98M |
-Other payable | ---- | -53.73%138.6M | ---- | ---- | ---- | -14.06%299.53M | --1.07B | 37.13%1.18B | ---- | -22.71%348.52M |
Non current liabilities due within one year | 808.52%267.49M | 252.19%71.37M | 1,356.93%55.63M | -11.75%49.06M | -68.81%29.44M | -80.74%20.26M | -22.35%3.82M | -11.40%55.59M | 606.97%94.41M | 729.61%105.23M |
Other current liabilities | -4.71%142.47M | -58.39%109.23M | -68.13%110.7M | -84.92%65.25M | -54.83%149.52M | 11.44%262.5M | 26.51%347.33M | -7.48%432.59M | 5.67%330.98M | 13.03%235.55M |
Total current liabilities | -19.62%1.57B | -28.67%1.78B | -51.52%1.51B | -48.41%1.68B | 12.29%1.96B | 60.42%2.49B | 102.60%3.11B | 5.12%3.26B | -1.35%1.74B | -11.50%1.56B |
Current liabilities | ||||||||||
Long term loan | 25.74%438.85M | 128.51%522.13M | 142.73%485.45M | 67.95%335.9M | 249.00%349M | 35.21%228.5M | -25.68%200M | -47.04%200M | -66.18%100M | -18.30%169M |
Long term account payable | ---- | --0 | ---- | ---- | ---- | --0 | ---- | -96.94%1.07M | ---- | --1.05M |
Long term salaries pay | 27.91%50.25M | 27.90%50.25M | 27.90%50.25M | 27.90%50.25M | 6.33%39.29M | 6.33%39.29M | 6.33%39.29M | 6.33%39.29M | 10.92%36.95M | 10.92%36.95M |
Specific account payable | ---- | -33.67%10.52M | ---- | ---- | ---- | -35.82%15.85M | ---- | -27.06%21.02M | ---- | -26.04%24.7M |
Deferred tax liabilities | -10.61%58.74M | -9.06%60.08M | -5.47%59.64M | -1.03%59.36M | 259.24%65.72M | 424.38%66.06M | 395.70%63.1M | 22.02%59.98M | 39.44%18.29M | -5.19%12.6M |
Long term deferred income | -13.64%150.29M | -12.78%157.36M | -13.74%161.22M | -13.32%167.6M | -12.31%174.03M | -11.69%180.42M | -11.16%186.89M | -11.85%193.35M | -10.98%198.45M | -10.70%204.31M |
Lease liabilities | 0.98%3.91M | -38.23%2.78M | 60.66%2.95M | 130.50%1.42M | 155.02%3.87M | 505.44%4.5M | -32.82%1.84M | -72.50%614.08K | -70.34%1.52M | -57.80%743.26K |
Total non current liabilities | 10.07%711.42M | 50.22%803.11M | 51.16%771.21M | 21.78%627.55M | 70.50%646.33M | 18.97%534.62M | -8.84%510.2M | -31.22%515.32M | -36.95%379.09M | -13.15%449.35M |
Total liabilities | -12.25%2.29B | -14.75%2.58B | -37.04%2.28B | -38.84%2.31B | 22.68%2.6B | 51.13%3.03B | 72.82%3.62B | -1.95%3.78B | -10.38%2.12B | -11.88%2B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.07B | 0.00%1.07B | 10.88%1.07B | 10.88%1.07B | 47.91%1.07B | 47.91%1.07B | 33.40%966.57M | 33.40%966.57M | 0.00%724.57M | 0.00%724.57M |
Capital reserve funds | -14.78%1.57B | -14.79%1.57B | 32.41%1.57B | 32.42%1.57B | 329.57%1.85B | 329.57%1.85B | 176.48%1.19B | 47.29%1.19B | 4.26%430.1M | 4.40%430.1M |
Surplus reserve funds | 45.71%114.47M | 45.71%114.47M | 45.71%114.47M | 45.71%114.47M | 11.77%78.56M | 11.77%78.56M | 11.77%78.56M | 11.77%78.56M | 25.19%70.29M | 25.19%70.29M |
Retained profit | 52.49%2.02B | 66.28%1.81B | 44.13%1.81B | 64.13%1.68B | 88.97%1.32B | 97.21%1.09B | 176.06%1.25B | 43.38%1.02B | 89.50%699.28M | 80.98%550.43M |
Other composite income | -40.58%3.97M | -40.58%3.97M | -40.58%3.97M | -59.15%2.73M | 181.53%6.69M | 181.53%6.69M | 181.53%6.69M | 336.92%6.69M | -33.47%-8.2M | -33.43%-8.2M |
Specific reserves | 46.89%65.73M | 50.78%59.26M | 44.44%51.11M | 40.37%41.52M | 33.84%44.75M | 35.48%39.3M | 22.66%35.39M | 24.69%29.58M | 25.83%33.43M | 13.85%29.01M |
Shareholders equity without minority interests | 10.86%4.85B | 12.09%4.63B | 30.95%4.62B | 36.16%4.49B | 124.20%4.37B | 129.89%4.13B | 107.67%3.53B | 40.96%3.29B | 23.18%1.95B | 18.47%1.8B |
Minority interests | 1.62%868.23M | 0.68%833.68M | -33.20%860.6M | -32.64%856.29M | 64.58%854.42M | 79.36%828.01M | 213.15%1.29B | -29.34%1.27B | 35.80%519.14M | 16.25%461.66M |
Total shareholder equity | 9.35%5.71B | 10.19%5.46B | 13.80%5.48B | 17.01%5.34B | 111.66%5.23B | 119.56%4.96B | 128.23%4.82B | 10.38%4.57B | 25.63%2.47B | 18.01%2.26B |
Total liabilityies and equity | 2.16%8B | 0.73%8.04B | -8.01%7.76B | -8.28%7.65B | 70.52%7.83B | 87.38%7.99B | 100.63%8.44B | 4.44%8.34B | 5.95%4.59B | 1.78%4.26B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data