(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 48.72%14.05B | 53.05%14.67B | 59.34%15.73B | 72.36%13.76B | 2.54%9.45B | 35.13%9.59B | 40.45%9.87B | -3.07%7.99B | 10.13%9.21B | -27.71%7.09B |
Transactional financial assets | ---- | ---- | 523.18%503.07M | 450.16%11M | 4,472.43%3.21B | 100.84%81.61M | -70.78%80.73M | -99.62%2M | -96.80%70.2M | -98.14%40.63M |
Notes receivable and accounts receivable | 6.66%8.11B | -2.23%7.64B | 4.21%6.98B | 30.99%7.92B | 23.27%7.61B | 20.41%7.81B | 4.42%6.7B | 29.56%6.05B | 36.86%6.17B | 55.56%6.49B |
-Notes receivable | 11,602.01%98.67M | 199.15%24.97M | -84.36%11.42M | -72.93%20.2M | -99.15%843.23K | -92.88%8.35M | 192.00%73M | 55.46%74.62M | 1,497.63%99.5M | 6,451.16%117.27M |
-Accounts receivable | 5.38%8.01B | -2.45%7.61B | 5.19%6.97B | 32.29%7.9B | 25.27%7.61B | 22.50%7.8B | 3.69%6.63B | 29.29%5.97B | 34.84%6.07B | 52.82%6.37B |
Other receivables (including interest and dividends) | 339.69%305.03M | 218.27%270.97M | 86.50%195.54M | -0.67%168.18M | -65.67%69.37M | 75.38%85.14M | -66.73%104.85M | -50.14%169.31M | 166.30%202.08M | -46.61%48.55M |
-Accrued interest receivable | --176.78M | --121.58M | --66.79M | --10.17M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | 75.47%149.39M | ---- | ---- | ---- | 75.38%85.14M | ---- | -50.14%169.31M | ---- | -46.61%48.55M |
Contractual assets | -11.09%1.14B | -2.71%1.2B | 10.29%1.25B | 17.77%1.23B | 34.60%1.28B | 43.07%1.23B | 34.28%1.13B | 35.52%1.05B | 24.52%948.48M | 26.86%862.75M |
Advance payment | -9.57%238.75M | -22.63%238.99M | -17.45%280.59M | -16.16%243.66M | -13.53%264.02M | -16.46%308.89M | -1.97%339.89M | -4.06%290.61M | 8.54%305.32M | 6.93%369.75M |
Inventories | 1.03%5.35B | -8.46%5.23B | -13.61%5.05B | -16.45%4.74B | -19.57%5.29B | -21.52%5.72B | -8.91%5.84B | -4.00%5.67B | 45.59%6.58B | 100.18%7.28B |
Non-current assets due within one year | ---- | ---- | ---- | -44.97%785.78M | 204.20%1.67B | 204.27%1.66B | --2.2B | --1.43B | --550.62M | --545.36M |
Other current assets | 27.32%1.17B | -8.03%1.01B | 12.54%1.17B | -6.42%1.14B | -34.93%919.3M | 17.51%1.1B | -5.85%1.04B | 21.96%1.22B | 118.38%1.41B | 73.33%932.3M |
Total current assets | 2.30%30.46B | 9.72%30.26B | 13.28%31.15B | 26.77%30.42B | 16.98%29.78B | 16.48%27.58B | 19.37%27.5B | 9.15%24B | 18.16%25.46B | 8.61%23.68B |
Non Current assets | ||||||||||
Other non-current financial assets | -2.56%8.66B | -2.49%8.94B | -1.89%8.74B | -3.67%8.63B | -5.47%8.89B | -1.89%9.17B | 4.04%8.91B | 2.76%8.95B | 5.57%9.4B | -1.30%9.34B |
Long-term equity investment | 103.82%2.37B | 102.88%2.38B | 99.58%2.3B | 84.19%2.22B | -0.00%1.16B | 3.02%1.17B | 97.77%1.15B | 77.34%1.2B | 44.92%1.16B | 15.92%1.14B |
Fixed assets | ---- | 12.98%17.62B | ---- | ---- | ---- | 50.47%15.6B | ---- | 65.67%14.17B | ---- | 58.09%10.37B |
Constru in process | ---- | -7.74%6.67B | ---- | ---- | ---- | -11.06%7.23B | ---- | 29.48%7.47B | ---- | 86.46%8.13B |
Productive biological assets | -2.69%1.1B | -2.28%1.1B | 3.11%1.05B | 7.94%1.01B | 19.83%1.13B | 17.42%1.12B | 23.65%1.02B | 27.88%937.99M | 44.34%940.46M | 51.57%956.85M |
Intangible assets | -6.14%1.79B | -3.84%1.82B | -2.53%1.84B | 4.42%1.86B | 12.51%1.91B | 16.30%1.9B | 15.98%1.89B | 11.57%1.78B | 6.45%1.7B | 2.52%1.63B |
Goodwill | -1.90%1.84B | -2.21%1.84B | 0.54%1.83B | -0.07%1.82B | -3.21%1.87B | -1.90%1.88B | -4.29%1.82B | -5.37%1.82B | -0.28%1.93B | -1.71%1.92B |
Long deferred expense | -2.64%1.65B | 1.46%1.75B | 1.12%1.77B | -7.24%1.68B | 0.10%1.69B | 9.29%1.73B | 14.84%1.75B | 17.63%1.81B | 27.15%1.69B | 18.29%1.58B |
Deferred tax assets | -35.27%402.92M | -13.72%489.52M | 18.97%505.97M | -25.49%366.69M | 0.47%622.46M | 19.61%567.34M | 1.57%425.31M | 26.23%492.11M | 111.38%619.58M | 50.58%474.31M |
Usufruct assets | 16.30%1.49B | 10.22%1.41B | 6.03%1.35B | 39.26%1.39B | 23.05%1.28B | 24.24%1.28B | 13.80%1.28B | -6.60%998.98M | -5.37%1.04B | -3.30%1.03B |
Other non current assets | 13.64%107.72M | 16.10%107.97M | 41.33%104.22M | -90.60%98.15M | -94.37%94.79M | -94.42%92.99M | -96.63%73.74M | -51.78%1.04B | -21.38%1.68B | -21.40%1.67B |
Total non current assets | 4.27%43.78B | 5.74%44.14B | 7.62%43.79B | 6.28%43.25B | 4.19%41.98B | 9.16%41.74B | 17.78%40.69B | 22.79%40.69B | 27.39%40.29B | 25.87%38.24B |
Total assets | 3.45%74.24B | 7.33%74.4B | 9.90%74.94B | 13.88%73.67B | 9.14%71.76B | 11.96%69.32B | 18.42%68.19B | 17.35%64.69B | 23.65%65.75B | 18.66%61.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -41.59%2.7B | -28.06%2.89B | -30.46%2.91B | -5.34%3.67B | 45.94%4.63B | 39.93%4.02B | 55.49%4.19B | 71.31%3.87B | 38.16%3.17B | 26.41%2.87B |
Notes payable and accounts payable | -9.22%2B | -3.06%1.98B | -15.53%1.7B | -0.84%1.65B | 19.51%2.2B | -40.35%2.04B | -17.50%2.01B | -14.07%1.66B | 22.12%1.84B | 156.94%3.43B |
-Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | --3.36M | --18.62M | --28.93M | ---- |
-Accounts payable | -9.22%2B | -3.06%1.98B | -15.38%1.7B | 0.28%1.65B | 21.42%2.2B | -40.35%2.04B | -17.64%2.01B | -15.03%1.64B | 20.20%1.81B | 160.03%3.43B |
Contract liabilities | 7.58%2.47B | -20.88%2.52B | -39.71%2.16B | -21.68%1.96B | -41.98%2.3B | -1.32%3.19B | 8.83%3.59B | -16.40%2.5B | 55.36%3.96B | 60.70%3.23B |
Salaries payable | -14.32%1.61B | -18.18%1.29B | -9.31%1.23B | 11.11%2.13B | 10.98%1.88B | 22.99%1.57B | 37.97%1.35B | 21.05%1.91B | 26.58%1.69B | 13.34%1.28B |
Taxs payable | -27.24%950.55M | -26.45%720.3M | 67.79%1.25B | 55.74%1.37B | 14.65%1.31B | 33.63%979.29M | -15.39%745.54M | 64.56%882.05M | 143.03%1.14B | 83.09%732.82M |
Other payable (including interest and dividends) | -13.66%2.86B | -0.33%3.33B | -11.59%3.08B | -4.17%3.19B | -16.21%3.31B | -11.50%3.34B | 19.36%3.48B | 1.28%3.33B | 41.50%3.95B | 30.24%3.77B |
-Interest payable | 91.15%27.97M | 467.86%30.13M | 1,842.12%58.61M | 553.98%22.29M | 732.79%14.63M | 274.32%5.31M | 63.33%3.02M | 154.81%3.41M | 45.32%1.76M | 78.47%1.42M |
-Dividend payable | ---- | --355.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | -11.75%2.94B | ---- | ---- | ---- | -11.61%3.33B | ---- | 1.22%3.33B | ---- | 30.23%3.77B |
Non current liabilities due within one year | 35.20%271.41M | 31.58%263.89M | -6.16%260.29M | 29.73%295.04M | -53.17%200.74M | -53.16%200.56M | -28.14%277.39M | -42.63%227.43M | 148.47%428.64M | 157.81%428.19M |
Total current liabilities | -23.86%12.93B | -16.59%13.65B | -15.20%13.39B | 1.77%14.76B | -2.83%16.98B | 0.99%16.36B | 16.12%15.79B | 11.67%14.5B | 56.87%17.47B | 58.65%16.2B |
Current liabilities | ||||||||||
Long term loan | 716.25%2.91B | 626.98%2.89B | 1,408.06%2.86B | 146.17%687.02M | -4.44%356.65M | --397.86M | --189.85M | --279.09M | --373.24M | ---- |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -17.32%501.99M | -32.90%507.05M | -31.69%646.83M |
Deferred tax liabilities | 48.82%593.91M | 45.83%596.9M | 25.59%516.73M | 20.35%530.11M | 16.76%399.09M | 2.43%409.31M | 37.18%411.45M | 35.89%440.46M | 16.38%341.8M | 11.85%399.62M |
Long term deferred income | 5.83%1.02B | 18.08%1.05B | 19.02%1.06B | 18.55%1.08B | 10.59%963.8M | 1.28%885.1M | 17.14%894.72M | 18.21%910.92M | 27.95%871.47M | 28.61%873.91M |
Lease liabilities | 12.16%1.2B | 5.16%1.12B | -1.43%1.06B | 11.66%1.1B | 6.74%1.07B | 7.83%1.06B | -1.80%1.07B | -3.45%983.82M | -8.20%1B | -6.80%987.61M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -99.99%59.13K | -77.73%148.01M | -97.44%40.26M | -78.91%408.67M |
Total non current liabilities | 105.16%5.73B | 105.07%5.65B | 114.10%5.5B | 4.02%3.4B | -11.04%2.79B | -16.87%2.76B | -23.02%2.57B | -3.58%3.26B | -28.60%3.14B | -33.41%3.32B |
Total liabilities | -5.64%18.65B | 0.95%19.3B | 2.91%18.89B | 2.19%18.15B | -4.08%19.77B | -2.05%19.12B | 8.40%18.36B | 8.51%17.76B | 32.68%20.61B | 28.47%19.52B |
Shareholders equity | ||||||||||
Paid-in capital | -1.91%2.91B | -1.89%2.91B | -1.15%2.93B | 0.28%2.97B | 0.28%2.97B | 0.38%2.97B | 0.39%2.97B | 0.16%2.96B | 0.26%2.96B | 0.26%2.96B |
Capital reserve funds | -7.57%25.58B | -7.21%25.48B | -3.15%26.37B | 7.13%28.4B | 3.57%27.67B | 4.47%27.46B | 4.87%27.22B | 3.03%26.51B | 5.51%26.72B | 6.62%26.29B |
Surplus reserve funds | 45.63%1.02B | 45.63%1.02B | 45.63%1.02B | 45.63%1.02B | 72.07%702.68M | 72.07%702.68M | 72.07%702.68M | 72.07%702.68M | 70.94%408.36M | 70.94%408.36M |
Retained profit | 19.79%29.42B | 24.45%27.13B | 30.09%27.72B | 34.68%25.77B | 36.50%24.56B | 42.93%21.8B | 54.73%21.3B | 57.81%19.14B | 67.23%17.99B | 54.48%15.25B |
Less:Treasury stock | 1.64%3.87B | -25.20%1.96B | -15.65%2.3B | 14.98%3.16B | 68.52%3.81B | 16.23%2.63B | 11.44%2.73B | 11.63%2.75B | 30.04%2.26B | 138.93%2.26B |
Other composite income | 121.35%109.15M | 126.84%129.41M | -1,890.91%-98.06M | 367.89%112.31M | 49.47%-511.16M | 14.62%-482.15M | 101.96%5.48M | 108.84%24M | -547.91%-1.01B | -1,380.12%-564.71M |
Shareholders equity without minority interests | 6.95%55.17B | 9.81%54.71B | 12.46%55.64B | 18.31%55.12B | 15.12%51.59B | 18.40%49.83B | 22.57%49.47B | 21.04%46.59B | 19.87%44.81B | 14.56%42.08B |
Minority interests | 1.98%409.69M | 1.96%380.82M | 14.80%408.81M | 17.31%394.99M | 22.84%401.75M | 19.36%373.5M | 25.71%356.12M | 26.61%336.72M | 26.88%327.05M | 24.22%312.91M |
Total shareholder equity | 6.91%55.58B | 9.75%55.09B | 12.48%56.05B | 18.31%55.52B | 15.18%51.99B | 18.41%50.2B | 22.59%49.83B | 21.08%46.93B | 19.92%45.14B | 14.63%42.39B |
Total liabilityies and equity | 3.45%74.24B | 7.33%74.4B | 9.90%74.94B | 13.88%73.67B | 9.14%71.76B | 11.96%69.32B | 18.42%68.19B | 17.35%64.69B | 23.65%65.75B | 18.66%61.91B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Deloitte Huayong Certified Public Accountants (Special General Partnership) | -- | -- | -- | Deloitte Huayong Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data