CN Stock MarketDetailed Quotes

603260 Hoshine Silicon Industry

Watchlist

58.78
-1.66-2.75%

Market Closed Dec 13 15:00 CST

69.49BMarket Cap36.71P/E (TTM)

Hoshine Silicon Industry Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q3)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

(Q3)Mar 31, 2023

(FY)Dec 31, 2022

(Q9)Sep 30, 2022

(Q6)Jun 30, 2022

Assets

Current assets

Money funds

-32.59%1.1B

-76.50%1.41B

-73.24%1.99B

-25.01%1.79B

12.04%1.63B

76.16%6.02B

281.10%7.45B

149.67%2.38B

73.62%1.46B

49.30%3.42B

Transactional financial assets

-96.41%84.49M

-94.71%136.31M

-86.32%372.8M

-8.55%701.79M

137.77%2.35B

296.56%2.58B

1,262.50%2.73B

164.62%767.39M

--990M

--650M

Notes receivable and accounts receivable

41.68%1.04B

125.86%1.21B

117.78%1.11B

299.81%1.36B

94.62%731.97M

-24.83%535.84M

-25.74%509.22M

-59.94%339.14M

-30.35%376.11M

40.96%712.82M

-Accounts receivable

41.68%1.04B

125.86%1.21B

117.78%1.11B

299.81%1.36B

94.62%731.97M

-24.83%535.84M

-25.52%509.22M

-55.78%339.14M

-30.35%376.11M

40.96%712.82M

Other receivables (including interest and dividends)

492.92%230.23M

35.77%222.53M

-54.06%117.66M

-29.02%166.65M

-55.09%38.83M

723.67%163.9M

1,012.55%256.13M

1,055.41%234.79M

469.45%86.45M

25.21%19.9M

-Other receivable

----

35.77%222.53M

----

723.67%163.9M

----

1,055.41%234.79M

----

25.21%19.9M

Advance payment

-45.96%678.87M

-40.75%497.91M

-22.73%511.78M

-20.86%546.69M

43.49%1.26B

41.46%840.4M

-11.17%662.28M

5.33%690.81M

31.00%875.5M

120.34%594.08M

Inventories

43.71%9.94B

-0.76%9.59B

3.40%9.39B

-6.07%7.15B

5.11%6.92B

65.53%9.66B

78.49%9.08B

67.89%7.61B

104.93%6.58B

91.29%5.84B

Receivable financing

-41.15%337.8M

-49.58%444.71M

31.45%838.88M

-25.55%335.05M

432.98%574M

-9.07%881.99M

-19.88%638.18M

-68.25%450.03M

-95.10%107.69M

95.90%969.93M

Other current assets

-59.46%880.06M

-24.47%1.28B

97.04%2.62B

95.92%2.08B

107.90%2.17B

93.12%1.7B

51.69%1.33B

53.60%1.06B

193.20%1.04B

62.40%878.13M

Total current assets

-8.86%14.29B

-33.87%14.8B

-25.16%16.95B

4.33%14.12B

36.12%15.68B

71.09%22.38B

118.46%22.65B

43.88%13.54B

47.13%11.52B

82.49%13.08B

Non Current assets

Investment real estate

-4.57%191.47M

-4.52%194.13M

-18.47%196.83M

-18.28%199.52M

0.03%200.63M

0.14%203.32M

17.43%241.43M

17.29%244.16M

-7.65%200.56M

14.37%203.04M

Long-term equity investment

33.87%44.97M

29.36%43.45M

10.64%37.16M

10.81%37.16M

1.09%33.59M

933.25%33.59M

909.42%33.59M

846.18%33.54M

988.33%33.23M

1.15%3.25M

Fixed assets

----

47.31%28.32B

----

36.11%19.22B

----

35.36%18.79B

----

13.14%14.12B

Constru in process

----

36.53%35.06B

----

153.78%25.68B

----

179.79%13.56B

----

263.75%10.12B

Construction materials

----

-22.20%1.7B

----

494.16%2.19B

----

1,056.29%3.24B

----

110.64%368.34M

Intangible assets

159.52%4.55B

188.10%4.6B

194.20%4.38B

214.72%4.47B

22.68%1.75B

16.20%1.6B

14.36%1.49B

54.38%1.42B

55.89%1.43B

85.45%1.38B

Development expenditure

-80.91%4.56M

-81.60%3.58M

119.20%12.22M

3.85%5.79M

254.09%23.89M

1,202.06%19.43M

341.71%5.58M

291.45%5.57M

153.82%6.75M

-21.74%1.49M

Goodwill

-29.32%4.77M

0.00%4.77M

41.49%6.75M

0.00%4.77M

Long deferred expense

497.69%59.41M

211.89%33.23M

241.20%37.72M

199.61%39.78M

-19.36%9.94M

-12.33%10.65M

-8.92%11.05M

1.49%13.28M

-10.92%12.33M

-3.43%12.15M

Deferred tax assets

63.05%261.18M

-8.04%275.62M

-43.12%187.17M

-32.82%247.13M

-45.07%160.19M

-4.60%299.71M

0.75%329.07M

-16.68%367.86M

44.67%291.64M

104.01%314.18M

Usufruct assets

548.53%592.1M

537.97%593.89M

494.55%564.12M

-7.41%89.51M

-7.28%91.3M

-7.15%93.09M

-7.02%94.88M

-6.90%96.67M

-4.68%98.47M

-4.54%100.26M

Other non current assets

-19.94%2.74B

14.13%2.27B

-39.13%2.56B

46.75%3.56B

550.13%3.42B

377.70%1.99B

1,799.02%4.21B

1,029.58%2.43B

46.10%525.97M

18.86%415.93M

Total non current assets

22.31%73.94B

42.38%73.1B

66.57%72.86B

72.21%69.22B

82.30%60.45B

89.86%51.34B

85.86%43.74B

92.16%40.19B

77.58%33.16B

59.15%27.04B

Total assets

15.89%88.23B

19.23%87.9B

35.27%89.81B

55.11%83.34B

70.40%76.13B

83.74%73.72B

95.83%66.39B

77.18%53.73B

68.59%44.68B

66.08%40.12B

Liabilities

Current liabilities

Short term loan

4.47%5.24B

-17.91%5.2B

60.84%6.7B

22.85%7.12B

6.03%5.02B

49.80%6.33B

149.30%4.17B

422.52%5.79B

239.03%4.73B

76.90%4.23B

Transactional financial liabilities

--1.37M

----

Notes payable and accounts payable

62.29%16.83B

43.89%16.01B

105.16%17.68B

72.54%15.2B

39.17%10.37B

98.31%11.13B

101.11%8.62B

122.36%8.81B

120.61%7.45B

56.20%5.61B

-Notes payable

-42.74%940.69M

-62.59%960.69M

-2.97%1.96B

-28.28%1.48B

-25.73%1.64B

101.75%2.57B

383.75%2.02B

857.95%2.07B

1,271.66%2.21B

160.65%1.27B

-Accounts payable

82.06%15.89B

75.84%15.05B

138.29%15.72B

103.43%13.72B

66.57%8.73B

97.30%8.56B

70.57%6.6B

80.01%6.75B

62.91%5.24B

39.77%4.34B

Contract liabilities

-33.70%739.03M

0.75%370.19M

78.16%376.79M

85.07%561.39M

128.12%1.11B

-10.65%367.45M

-22.62%211.49M

-23.93%303.35M

-31.30%488.66M

14.88%411.25M

Advance receipts

81.36%5.6M

55.48%7.28M

1.37%5.46M

43.65%6.57M

10.55%3.09M

11.09%4.68M

14.31%5.39M

-27.79%4.57M

--2.79M

--4.22M

Salaries payable

26.29%239.42M

87.39%330.92M

37.92%355.97M

56.18%433.01M

31.22%189.58M

34.67%176.59M

67.62%258.1M

62.42%277.25M

38.58%144.47M

46.10%131.13M

Taxs payable

2.06%1.68B

11.56%1.84B

6.36%1.82B

5.86%1.7B

17.83%1.65B

4.70%1.65B

5.64%1.71B

-31.04%1.61B

-22.34%1.4B

20.89%1.57B

Other payable (including interest and dividends)

577.61%385.79M

75.97%79.62M

58.36%58.09M

61.91%55.7M

39.92%56.93M

-23.68%45.25M

-9.15%36.68M

-29.36%34.4M

40.58%40.69M

68.99%59.29M

-Other payable

----

75.97%79.62M

----

-23.68%45.25M

----

-29.36%34.4M

----

68.99%59.29M

Non current liabilities due within one year

649.81%9.78B

464.98%7.6B

146.28%2.78B

3.37%1.47B

-7.75%1.3B

1.67%1.35B

20.92%1.13B

85.94%1.42B

420.38%1.41B

475.95%1.32B

Other current liabilities

-57.41%59.41M

-8.11%39.85M

76.23%39.5M

99.04%68.09M

150.69%139.51M

12.34%43.37M

7.63%22.41M

-14.99%34.21M

-28.88%55.65M

0.63%38.6M

Total current liabilities

76.19%34.97B

49.21%31.48B

84.52%29.82B

45.53%26.62B

26.16%19.85B

57.65%21.1B

79.46%16.16B

107.03%18.29B

102.44%15.73B

66.53%13.38B

Current liabilities

Long term loan

-26.25%17.2B

-1.86%19.72B

33.62%23.38B

116.83%23.51B

324.04%23.33B

367.03%20.1B

628.32%17.5B

916.87%10.84B

255.43%5.5B

169.22%4.3B

Bonds payable

----

-5.75%32.26M

Estimate liabilities

--1.73M

----

Deferred tax liabilities

46.99%358.93M

45.55%351.51M

-31.92%151.86M

14.96%249.9M

89.18%244.19M

96.62%241.51M

110.95%223.07M

152.84%217.39M

146.95%129.08M

225.91%122.83M

Long term deferred income

19.85%614.14M

21.77%607.88M

13.72%554.09M

34.43%529.49M

739.48%512.4M

842.34%499.22M

1,086.25%487.26M

816.18%393.87M

36.04%61.04M

13.50%52.98M

Lease liabilities

5,013.82%401.42M

4,763.64%398.81M

5,563.94%483.52M

-15.52%7.49M

-14.43%7.85M

-13.45%8.2M

-12.87%8.54M

-11.76%8.86M

-18.74%9.17M

-17.69%9.47M

Total non current liabilities

-14.31%20.64B

12.46%23.44B

50.71%27.45B

111.98%24.3B

322.63%24.09B

361.12%20.85B

603.13%18.22B

827.05%11.46B

237.52%5.7B

161.54%4.52B

Total liabilities

26.57%55.61B

30.94%54.92B

66.60%57.28B

71.13%50.92B

105.01%43.94B

134.29%41.94B

196.46%34.38B

195.42%29.76B

126.55%21.43B

83.35%17.9B

Shareholders equity

Paid-in capital

0.00%1.18B

10.06%1.18B

0.00%1.07B

Capital reserve funds

-0.59%11.38B

151.80%11.38B

160.17%11.45B

160.32%11.45B

160.45%11.45B

2.82%4.52B

0.20%4.4B

0.19%4.4B

Surplus reserve funds

61.87%566.34M

0.55%349.87M

50.78%347.95M

Retained profit

4.62%19.87B

8.62%20.19B

4.73%19.74B

7.65%19.22B

10.06%18.99B

14.42%18.59B

15.11%18.85B

24.60%17.85B

53.70%17.26B

89.11%16.25B

Less:Treasury stock

--415M

----

Other composite income

-54.00%39.02M

14.76%71.43M

93.22%63.44M

54.89%57.79M

75.88%84.84M

125.93%62.24M

331.86%32.83M

413.70%37.31M

1,522.75%48.24M

702.94%27.55M

Shareholders equity without minority interests

1.77%32.63B

4.25%32.98B

2.06%32.52B

35.98%32.41B

38.62%32.06B

43.17%31.64B

43.67%31.87B

18.38%23.83B

36.68%23.13B

54.71%22.1B

Minority interests

-111.67%-15.14M

-105.57%-7.67M

-93.70%9.13M

-88.39%16.88M

11.54%129.79M

14.43%137.68M

16.59%144.93M

18.99%145.42M

-2.26%116.36M

8.91%120.32M

Total shareholder equity

1.31%32.61B

3.78%32.98B

1.63%32.53B

35.22%32.42B

38.48%32.19B

43.01%31.77B

43.52%32.01B

18.38%23.98B

36.41%23.25B

54.36%22.22B

Total liabilityies and equity

15.89%88.23B

19.23%87.9B

35.27%89.81B

55.11%83.34B

70.40%76.13B

83.74%73.72B

95.83%66.39B

77.18%53.73B

68.59%44.68B

66.08%40.12B

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Tianjian Certified Public Accountants (Special General Partnership)

	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q3)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023	(Q3)Mar 31, 2023	(FY)Dec 31, 2022	(Q9)Sep 30, 2022	(Q6)Jun 30, 2022
Assets
Current assets
Money funds	-32.59%1.1B	-76.50%1.41B	-73.24%1.99B	-25.01%1.79B	12.04%1.63B	76.16%6.02B	281.10%7.45B	149.67%2.38B	73.62%1.46B	49.30%3.42B
Transactional financial assets	-96.41%84.49M	-94.71%136.31M	-86.32%372.8M	-8.55%701.79M	137.77%2.35B	296.56%2.58B	1,262.50%2.73B	164.62%767.39M	--990M	--650M
Notes receivable and accounts receivable	41.68%1.04B	125.86%1.21B	117.78%1.11B	299.81%1.36B	94.62%731.97M	-24.83%535.84M	-25.74%509.22M	-59.94%339.14M	-30.35%376.11M	40.96%712.82M
-Accounts receivable	41.68%1.04B	125.86%1.21B	117.78%1.11B	299.81%1.36B	94.62%731.97M	-24.83%535.84M	-25.52%509.22M	-55.78%339.14M	-30.35%376.11M	40.96%712.82M
Other receivables (including interest and dividends)	492.92%230.23M	35.77%222.53M	-54.06%117.66M	-29.02%166.65M	-55.09%38.83M	723.67%163.9M	1,012.55%256.13M	1,055.41%234.79M	469.45%86.45M	25.21%19.9M
-Other receivable	----	35.77%222.53M	----	----	----	723.67%163.9M	----	1,055.41%234.79M	----	25.21%19.9M
Advance payment	-45.96%678.87M	-40.75%497.91M	-22.73%511.78M	-20.86%546.69M	43.49%1.26B	41.46%840.4M	-11.17%662.28M	5.33%690.81M	31.00%875.5M	120.34%594.08M
Inventories	43.71%9.94B	-0.76%9.59B	3.40%9.39B	-6.07%7.15B	5.11%6.92B	65.53%9.66B	78.49%9.08B	67.89%7.61B	104.93%6.58B	91.29%5.84B
Receivable financing	-41.15%337.8M	-49.58%444.71M	31.45%838.88M	-25.55%335.05M	432.98%574M	-9.07%881.99M	-19.88%638.18M	-68.25%450.03M	-95.10%107.69M	95.90%969.93M
Other current assets	-59.46%880.06M	-24.47%1.28B	97.04%2.62B	95.92%2.08B	107.90%2.17B	93.12%1.7B	51.69%1.33B	53.60%1.06B	193.20%1.04B	62.40%878.13M
Total current assets	-8.86%14.29B	-33.87%14.8B	-25.16%16.95B	4.33%14.12B	36.12%15.68B	71.09%22.38B	118.46%22.65B	43.88%13.54B	47.13%11.52B	82.49%13.08B
Non Current assets
Investment real estate	-4.57%191.47M	-4.52%194.13M	-18.47%196.83M	-18.28%199.52M	0.03%200.63M	0.14%203.32M	17.43%241.43M	17.29%244.16M	-7.65%200.56M	14.37%203.04M
Long-term equity investment	33.87%44.97M	29.36%43.45M	10.64%37.16M	10.81%37.16M	1.09%33.59M	933.25%33.59M	909.42%33.59M	846.18%33.54M	988.33%33.23M	1.15%3.25M
Fixed assets	----	47.31%28.32B	----	----	----	36.11%19.22B	----	35.36%18.79B	----	13.14%14.12B
Constru in process	----	36.53%35.06B	----	----	----	153.78%25.68B	----	179.79%13.56B	----	263.75%10.12B
Construction materials	----	-22.20%1.7B	----	----	----	494.16%2.19B	----	1,056.29%3.24B	----	110.64%368.34M
Intangible assets	159.52%4.55B	188.10%4.6B	194.20%4.38B	214.72%4.47B	22.68%1.75B	16.20%1.6B	14.36%1.49B	54.38%1.42B	55.89%1.43B	85.45%1.38B
Development expenditure	-80.91%4.56M	-81.60%3.58M	119.20%12.22M	3.85%5.79M	254.09%23.89M	1,202.06%19.43M	341.71%5.58M	291.45%5.57M	153.82%6.75M	-21.74%1.49M
Goodwill	-29.32%4.77M	0.00%4.77M	0.00%4.77M	0.00%4.77M	41.49%6.75M	0.00%4.77M	0.00%4.77M	0.00%4.77M	0.00%4.77M	0.00%4.77M
Long deferred expense	497.69%59.41M	211.89%33.23M	241.20%37.72M	199.61%39.78M	-19.36%9.94M	-12.33%10.65M	-8.92%11.05M	1.49%13.28M	-10.92%12.33M	-3.43%12.15M
Deferred tax assets	63.05%261.18M	-8.04%275.62M	-43.12%187.17M	-32.82%247.13M	-45.07%160.19M	-4.60%299.71M	0.75%329.07M	-16.68%367.86M	44.67%291.64M	104.01%314.18M
Usufruct assets	548.53%592.1M	537.97%593.89M	494.55%564.12M	-7.41%89.51M	-7.28%91.3M	-7.15%93.09M	-7.02%94.88M	-6.90%96.67M	-4.68%98.47M	-4.54%100.26M
Other non current assets	-19.94%2.74B	14.13%2.27B	-39.13%2.56B	46.75%3.56B	550.13%3.42B	377.70%1.99B	1,799.02%4.21B	1,029.58%2.43B	46.10%525.97M	18.86%415.93M
Total non current assets	22.31%73.94B	42.38%73.1B	66.57%72.86B	72.21%69.22B	82.30%60.45B	89.86%51.34B	85.86%43.74B	92.16%40.19B	77.58%33.16B	59.15%27.04B
Total assets	15.89%88.23B	19.23%87.9B	35.27%89.81B	55.11%83.34B	70.40%76.13B	83.74%73.72B	95.83%66.39B	77.18%53.73B	68.59%44.68B	66.08%40.12B
Liabilities
Current liabilities
Short term loan	4.47%5.24B	-17.91%5.2B	60.84%6.7B	22.85%7.12B	6.03%5.02B	49.80%6.33B	149.30%4.17B	422.52%5.79B	239.03%4.73B	76.90%4.23B
Transactional financial liabilities	--1.37M	----	----	----	----	----	----	----	----	----
Notes payable and accounts payable	62.29%16.83B	43.89%16.01B	105.16%17.68B	72.54%15.2B	39.17%10.37B	98.31%11.13B	101.11%8.62B	122.36%8.81B	120.61%7.45B	56.20%5.61B
-Notes payable	-42.74%940.69M	-62.59%960.69M	-2.97%1.96B	-28.28%1.48B	-25.73%1.64B	101.75%2.57B	383.75%2.02B	857.95%2.07B	1,271.66%2.21B	160.65%1.27B
-Accounts payable	82.06%15.89B	75.84%15.05B	138.29%15.72B	103.43%13.72B	66.57%8.73B	97.30%8.56B	70.57%6.6B	80.01%6.75B	62.91%5.24B	39.77%4.34B
Contract liabilities	-33.70%739.03M	0.75%370.19M	78.16%376.79M	85.07%561.39M	128.12%1.11B	-10.65%367.45M	-22.62%211.49M	-23.93%303.35M	-31.30%488.66M	14.88%411.25M
Advance receipts	81.36%5.6M	55.48%7.28M	1.37%5.46M	43.65%6.57M	10.55%3.09M	11.09%4.68M	14.31%5.39M	-27.79%4.57M	--2.79M	--4.22M
Salaries payable	26.29%239.42M	87.39%330.92M	37.92%355.97M	56.18%433.01M	31.22%189.58M	34.67%176.59M	67.62%258.1M	62.42%277.25M	38.58%144.47M	46.10%131.13M
Taxs payable	2.06%1.68B	11.56%1.84B	6.36%1.82B	5.86%1.7B	17.83%1.65B	4.70%1.65B	5.64%1.71B	-31.04%1.61B	-22.34%1.4B	20.89%1.57B
Other payable (including interest and dividends)	577.61%385.79M	75.97%79.62M	58.36%58.09M	61.91%55.7M	39.92%56.93M	-23.68%45.25M	-9.15%36.68M	-29.36%34.4M	40.58%40.69M	68.99%59.29M
-Other payable	----	75.97%79.62M	----	----	----	-23.68%45.25M	----	-29.36%34.4M	----	68.99%59.29M
Non current liabilities due within one year	649.81%9.78B	464.98%7.6B	146.28%2.78B	3.37%1.47B	-7.75%1.3B	1.67%1.35B	20.92%1.13B	85.94%1.42B	420.38%1.41B	475.95%1.32B
Other current liabilities	-57.41%59.41M	-8.11%39.85M	76.23%39.5M	99.04%68.09M	150.69%139.51M	12.34%43.37M	7.63%22.41M	-14.99%34.21M	-28.88%55.65M	0.63%38.6M
Total current liabilities	76.19%34.97B	49.21%31.48B	84.52%29.82B	45.53%26.62B	26.16%19.85B	57.65%21.1B	79.46%16.16B	107.03%18.29B	102.44%15.73B	66.53%13.38B
Current liabilities
Long term loan	-26.25%17.2B	-1.86%19.72B	33.62%23.38B	116.83%23.51B	324.04%23.33B	367.03%20.1B	628.32%17.5B	916.87%10.84B	255.43%5.5B	169.22%4.3B
Bonds payable	----	----	----	----	----	----	----	----	----	-5.75%32.26M
Estimate liabilities	--1.73M	--1.73M	--1.73M	--1.73M	----	----	----	----	----	----
Deferred tax liabilities	46.99%358.93M	45.55%351.51M	-31.92%151.86M	14.96%249.9M	89.18%244.19M	96.62%241.51M	110.95%223.07M	152.84%217.39M	146.95%129.08M	225.91%122.83M
Long term deferred income	19.85%614.14M	21.77%607.88M	13.72%554.09M	34.43%529.49M	739.48%512.4M	842.34%499.22M	1,086.25%487.26M	816.18%393.87M	36.04%61.04M	13.50%52.98M
Lease liabilities	5,013.82%401.42M	4,763.64%398.81M	5,563.94%483.52M	-15.52%7.49M	-14.43%7.85M	-13.45%8.2M	-12.87%8.54M	-11.76%8.86M	-18.74%9.17M	-17.69%9.47M
Total non current liabilities	-14.31%20.64B	12.46%23.44B	50.71%27.45B	111.98%24.3B	322.63%24.09B	361.12%20.85B	603.13%18.22B	827.05%11.46B	237.52%5.7B	161.54%4.52B
Total liabilities	26.57%55.61B	30.94%54.92B	66.60%57.28B	71.13%50.92B	105.01%43.94B	134.29%41.94B	196.46%34.38B	195.42%29.76B	126.55%21.43B	83.35%17.9B
Shareholders equity
Paid-in capital	0.00%1.18B	0.00%1.18B	0.00%1.18B	10.06%1.18B	10.06%1.18B	10.06%1.18B	10.06%1.18B	0.00%1.07B	0.00%1.07B	0.00%1.07B
Capital reserve funds	-0.59%11.38B	-0.59%11.38B	-0.59%11.38B	151.80%11.38B	160.17%11.45B	160.32%11.45B	160.45%11.45B	2.82%4.52B	0.20%4.4B	0.19%4.4B
Surplus reserve funds	61.87%566.34M	61.87%566.34M	61.87%566.34M	61.87%566.34M	0.55%349.87M	0.55%349.87M	0.55%349.87M	0.55%349.87M	50.78%347.95M	50.78%347.95M
Retained profit	4.62%19.87B	8.62%20.19B	4.73%19.74B	7.65%19.22B	10.06%18.99B	14.42%18.59B	15.11%18.85B	24.60%17.85B	53.70%17.26B	89.11%16.25B
Less:Treasury stock	--415M	--415M	--415M	----	----	----	----	----	----	----
Other composite income	-54.00%39.02M	14.76%71.43M	93.22%63.44M	54.89%57.79M	75.88%84.84M	125.93%62.24M	331.86%32.83M	413.70%37.31M	1,522.75%48.24M	702.94%27.55M
Shareholders equity without minority interests	1.77%32.63B	4.25%32.98B	2.06%32.52B	35.98%32.41B	38.62%32.06B	43.17%31.64B	43.67%31.87B	18.38%23.83B	36.68%23.13B	54.71%22.1B
Minority interests	-111.67%-15.14M	-105.57%-7.67M	-93.70%9.13M	-88.39%16.88M	11.54%129.79M	14.43%137.68M	16.59%144.93M	18.99%145.42M	-2.26%116.36M	8.91%120.32M
Total shareholder equity	1.31%32.61B	3.78%32.98B	1.63%32.53B	35.22%32.42B	38.48%32.19B	43.01%31.77B	43.52%32.01B	18.38%23.98B	36.41%23.25B	54.36%22.22B
Total liabilityies and equity	15.89%88.23B	19.23%87.9B	35.27%89.81B	55.11%83.34B	70.40%76.13B	83.74%73.72B	95.83%66.39B	77.18%53.73B	68.59%44.68B	66.08%40.12B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	Tianjian Certified Public Accountants (Special General Partnership)	--	--	--	Tianjian Certified Public Accountants (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Symbol Price % Chg

Zhejiang Zoenn Design

300901

14.86 +20.03%

Zhejiang Meorient Commerce & Exhibition Inc.

300795

22.36 +20.02%

Fujian Zitian Media Technology