(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 377.03%867.16M | 213.46%443.95M | 164.27%223.29M | 109.84%191M | 43.08%181.78M | 67.29%141.63M | -30.36%84.49M | -47.58%91.02M | -54.71%127.05M | -86.60%84.66M |
Transactional financial assets | -7.34%71.27M | -50.99%70.91M | -69.62%77.86M | -72.04%76.41M | -85.56%76.92M | -73.60%144.71M | -53.17%256.27M | -48.48%273.32M | 33.88%532.53M | 682.80%548.05M |
Notes receivable and accounts receivable | 21.94%495.71M | 21.92%488.67M | 3.85%440.79M | 13.07%402.77M | -11.98%406.53M | 1.86%400.8M | 23.95%424.47M | 13.44%356.21M | 31.56%461.87M | 31.21%393.48M |
-Notes receivable | -35.33%11.6M | -51.86%10.58M | -52.20%9.62M | -14.01%14.23M | 21.30%17.94M | -61.72%21.98M | -47.29%20.12M | -6.89%16.55M | 61.53%14.79M | 2,219.88%57.43M |
-Accounts receivable | 24.58%484.1M | 26.20%478.09M | 6.63%431.18M | 14.39%388.54M | -13.08%388.59M | 12.73%378.82M | 32.89%404.35M | 14.66%339.65M | 30.76%447.08M | 12.99%336.05M |
Other receivables (including interest and dividends) | -28.46%6.21M | -37.43%4.88M | 44.95%12.05M | 31.34%11.33M | -13.90%8.68M | -13.10%7.8M | -11.89%8.31M | 0.48%8.63M | 235.47%10.08M | 242.76%8.97M |
-Other receivable | ---- | -37.43%4.88M | ---- | ---- | ---- | -13.10%7.8M | ---- | 0.48%8.63M | ---- | 242.76%8.97M |
Contractual assets | -77.71%15.43M | -70.24%21.1M | -9.78%64.01M | -42.37%63.58M | --69.2M | --70.88M | --70.95M | --110.31M | ---- | ---- |
Advance payment | 14.06%7.71M | 113.08%9.78M | 162.64%17.37M | -5.51%5.33M | 9.41%6.76M | -35.00%4.59M | -21.24%6.61M | -7.51%5.64M | 16.84%6.18M | 17.25%7.06M |
Inventories | 0.80%311.31M | -13.94%284.01M | -3.62%282.08M | -3.43%311.9M | 9.24%308.84M | -4.35%330M | -13.89%292.68M | -1.62%322.99M | -0.13%282.72M | 22.53%345.02M |
Receivable financing | -51.95%8.02M | -65.34%9.84M | 130.40%13.87M | -19.45%27.14M | 16.67%16.7M | -10.12%28.4M | -49.25%6.02M | 53.60%33.7M | -66.84%14.31M | -51.15%31.59M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --10M |
Other current assets | -63.99%50.87M | -66.90%45.95M | 574.33%150.93M | 457.63%154.88M | 485.70%141.29M | 330.98%138.82M | -17.57%22.38M | 4.88%27.77M | 21.07%24.12M | 140.16%32.21M |
Total current assets | 50.71%1.83B | 8.79%1.38B | 9.39%1.28B | 1.20%1.24B | -16.60%1.22B | -13.24%1.27B | -17.32%1.17B | -13.38%1.23B | 5.42%1.46B | 6.65%1.46B |
Non Current assets | ||||||||||
Other non-current financial assets | -52.67%20M | -52.67%20M | -30.73%34.91M | -5.22%33.86M | -9.35%42.26M | 4.04%42.26M | 50.58%50.39M | 21.26%35.73M | 58.21%46.62M | 37.85%40.62M |
Investment real estate | --17.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 51.51%366.8M | ---- | ---- | ---- | 33.75%242.1M | ---- | 32.19%251.28M | ---- | -6.11%181.01M |
Constru in process | ---- | 9.79%520.81M | ---- | ---- | ---- | 200.26%474.38M | ---- | 113.00%293.3M | ---- | 169.30%157.99M |
Intangible assets | 1.96%163.26M | 1.75%164.78M | 1.94%166.04M | 4.55%166.88M | 0.21%160.13M | 127.82%161.95M | 127.28%162.88M | 120.18%159.62M | 119.16%159.79M | -1.18%71.09M |
Long deferred expense | -6.64%4.58M | -11.95%4.67M | -23.28%4.21M | -15.45%4.58M | 165.91%4.9M | 160.43%5.3M | 145.13%5.48M | 122.17%5.42M | -31.20%1.84M | -31.64%2.04M |
Deferred tax assets | 8.25%12.42M | -0.21%11.93M | 49.11%11.94M | 41.98%11.69M | 62.04%11.47M | 80.98%11.96M | 43.19%8M | 53.01%8.23M | 12.50%7.08M | 17.39%6.61M |
Usufruct assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.61%176.37K | --547.69K | --1.12M |
Other non current assets | -67.20%6.22M | 5.25%5.09M | 100.20%5.56M | -46.10%3.33M | 156.85%18.98M | -92.34%4.84M | -95.13%2.78M | -78.86%6.18M | -76.01%7.39M | 841.25%63.16M |
Total non current assets | 7.48%1.1B | 16.05%1.09B | 34.14%1.11B | 44.08%1.09B | 60.79%1.03B | 80.05%942.79M | 64.42%825.14M | 62.06%759.94M | 50.32%638.63M | 38.46%523.62M |
Total assets | 30.92%2.94B | 11.89%2.47B | 19.61%2.39B | 17.58%2.34B | 6.96%2.24B | 11.37%2.21B | 4.05%2B | 5.35%1.99B | 15.97%2.1B | 13.53%1.98B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 291.24%586.86M | 400.00%500M | 3,102.35%360M | --275M | -6.25%150M | -9.09%100M | --11.24M | ---- | --160M | --110M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.73M | ---- | ---- |
Notes payable and accounts payable | -19.96%492.34M | -24.35%481.61M | -2.41%511.75M | -0.88%554.66M | 22.65%615.12M | 33.80%636.62M | 6.54%524.39M | 18.82%559.59M | 22.67%501.53M | 25.02%475.79M |
-Notes payable | -62.61%109.3M | -45.51%115.02M | 20.90%189.3M | 31.61%204.94M | 26.68%292.29M | 11.28%211.08M | -19.53%156.58M | -2.55%155.72M | 90.97%230.73M | 80.80%189.68M |
-Accounts payable | 18.65%383.04M | -13.85%366.59M | -12.33%322.45M | -13.41%349.72M | 19.21%322.83M | 48.73%425.55M | 23.58%367.81M | 29.79%403.87M | -5.98%270.81M | 3.79%286.11M |
Contract liabilities | 142.02%54.47M | -9.58%31.78M | 15.43%36.67M | 33.94%43.44M | 0.87%22.51M | -13.23%35.15M | -28.80%31.77M | -26.50%32.43M | -40.51%22.31M | -11.57%40.51M |
Salaries payable | 35.97%22.99M | 27.29%19.35M | -11.54%11.7M | -4.60%19.44M | 3.68%16.91M | 13.52%15.2M | 28.76%13.23M | 18.65%20.38M | 14.16%16.31M | 10.24%13.39M |
Taxs payable | 48.98%16.04M | 2.75%14M | 53.46%14.07M | 9.31%13.98M | -36.44%10.77M | -5.18%13.63M | -32.58%9.17M | 27.88%12.79M | 39.77%16.94M | 68.68%14.37M |
Other payable (including interest and dividends) | -22.88%11.85M | -22.78%12.09M | 434.50%14.72M | 542.44%16.31M | -8.49%15.36M | 503.12%15.65M | 130.81%2.75M | -20.34%2.54M | 691.04%16.79M | -73.58%2.6M |
-Other payable | ---- | -22.78%12.09M | ---- | ---- | ---- | 503.12%15.65M | ---- | -20.34%2.54M | ---- | -73.58%2.6M |
Non current liabilities due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.17%143.77K | --532.73K | --1.01M |
Other current liabilities | 120.17%2.57M | -24.32%1.9M | 14.83%2.78M | 14.46%2.99M | -10.01%1.17M | -7.03%2.51M | -11.14%2.42M | -3.21%2.61M | -42.67%1.3M | 2.29%2.7M |
Total current liabilities | 42.71%1.19B | 29.55%1.06B | 59.96%951.7M | 46.21%925.81M | 13.06%831.83M | 23.99%818.77M | 5.10%594.98M | 15.18%633.21M | 54.19%735.71M | 43.71%660.37M |
Current liabilities | ||||||||||
Bonds payable | --325.78M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term deferred income | 21.09%21.78M | 21.30%22.1M | -2.98%17.9M | 186.35%18.13M | 171.50%17.98M | 163.44%18.22M | 156.02%18.45M | -15.54%6.33M | -14.95%6.62M | -14.41%6.91M |
Total non current liabilities | 1,832.59%347.55M | 21.30%22.1M | -2.98%17.9M | 186.35%18.13M | 171.50%17.98M | 163.44%18.22M | 156.02%18.45M | -17.71%6.33M | -14.95%6.62M | -14.41%6.91M |
Total liabilities | 80.59%1.53B | 29.37%1.08B | 58.06%969.6M | 47.60%943.95M | 14.48%849.81M | 25.43%836.98M | 6.99%613.43M | 14.72%639.54M | 53.08%742.33M | 42.71%667.29M |
Shareholders equity | ||||||||||
Paid-in capital | -0.48%294.3M | -0.48%294.3M | -0.05%295.57M | -0.05%295.57M | 0.00%295.72M | 0.00%295.72M | 0.00%295.72M | 0.00%295.72M | 0.00%295.72M | -0.36%295.72M |
Other equity instruments | --12.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | -2.06%466.45M | -1.72%466.45M | -1.94%472.09M | -1.94%472.09M | -1.08%476.26M | -1.41%474.64M | 0.00%481.44M | 0.00%481.44M | 0.00%481.44M | -0.95%481.44M |
Surplus reserve funds | 12.52%102.45M | 12.52%102.45M | 12.52%102.45M | 12.52%102.45M | 15.93%91.05M | 15.93%91.05M | 15.93%91.05M | 15.93%91.05M | 19.55%78.54M | 19.55%78.54M |
Retained profit | -1.49%536.21M | 2.40%536.7M | 4.01%561.26M | 6.02%536.31M | 3.62%544.34M | 7.59%524.1M | 6.09%539.62M | 5.30%505.85M | 8.47%525.32M | 11.44%487.15M |
Less:Treasury stock | -58.58%5.86M | -58.80%5.86M | -42.70%12.76M | -42.70%12.76M | -36.47%14.15M | -36.13%14.22M | 21.93%22.27M | --22.27M | --22.27M | 289.38%22.27M |
Other composite income | -789.54%-3.6M | -274.03%-3.72M | 152.46%876.18K | 192.18%1.67M | 114.51%522.38K | 166.96%2.14M | -1,498.25%-1.67M | 64.10%-1.81M | -3.52%-3.6M | -722.06%-3.19M |
Shareholders equity without minority interests | 0.64%1.4B | 1.23%1.39B | 2.57%1.42B | 3.36%1.4B | 2.85%1.39B | 4.25%1.37B | 2.80%1.38B | 1.42%1.35B | 2.38%1.36B | 2.88%1.32B |
Total shareholder equity | 0.64%1.4B | 1.23%1.39B | 2.57%1.42B | 3.36%1.4B | 2.85%1.39B | 4.25%1.37B | 2.80%1.38B | 1.42%1.35B | 2.38%1.36B | 2.88%1.32B |
Total liabilityies and equity | 30.92%2.94B | 11.89%2.47B | 19.61%2.39B | 17.58%2.34B | 6.96%2.24B | 11.37%2.21B | 4.05%2B | 5.35%1.99B | 15.97%2.1B | 13.53%1.98B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data