(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 95.87%1.36B | 97.24%1.48B | 187.06%1.77B | 13.77%766.86M | 17.91%691.95M | 0.57%750.63M | -5.82%616.53M | 4.98%674.03M | 29.34%586.86M | -17.54%746.36M |
Transactional financial assets | 35.55%85.61M | -38.43%32.36M | -48.81%32.94M | -18.57%72.64M | -60.98%63.16M | -28.20%52.56M | -53.33%64.35M | -74.02%89.2M | -69.57%161.86M | -62.32%73.21M |
Notes receivable and accounts receivable | 18.86%585.93M | 22.95%717.54M | 34.64%661.85M | 64.16%540.4M | 30.47%492.97M | 69.20%583.58M | 50.05%491.56M | 29.64%329.19M | 23.31%377.83M | 2.45%344.91M |
-Notes receivable | 147.57%70.41M | 64.34%103.1M | 30.66%55.35M | 130.64%50.81M | 37.62%28.44M | 213.88%62.73M | 845.64%42.37M | 336.18%22.03M | --20.67M | --19.99M |
-Accounts receivable | 10.98%515.52M | 17.97%614.44M | 35.02%606.49M | 59.39%489.59M | 30.06%464.53M | 60.30%520.85M | 39.02%449.19M | 23.42%307.16M | 16.57%357.17M | -3.49%324.92M |
Other receivables (including interest and dividends) | 602.11%99.44M | 554.12%97.33M | -25.69%12.7M | -80.36%3.38M | 231.75%14.16M | 210.88%14.88M | 572.70%17.09M | 608.79%17.23M | 77.74%4.27M | 193.57%4.79M |
-Accrued interest receivable | --425.57K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -80.36%3.38M | ---- | 210.88%14.88M | ---- | 608.79%17.23M | ---- | 193.57%4.79M |
Advance payment | 43.27%29.25M | 72.80%27.53M | -43.21%17.75M | 10.08%10.3M | 88.27%20.42M | 29.99%15.93M | 290.66%31.26M | 45.92%9.35M | 569.55%10.84M | 480.26%12.26M |
Inventories | 7.57%263.86M | 1.66%274.96M | -7.96%281.15M | 7.59%274.83M | 20.51%245.3M | 68.33%270.47M | 85.98%305.47M | 78.78%255.44M | 46.15%203.56M | 18.41%160.68M |
Receivable financing | -8.90%287.92M | 27.91%330.22M | 121.06%342.11M | 154.66%308.46M | 47.19%316.04M | 33.97%258.17M | 4.04%154.76M | -21.21%121.13M | 109.98%214.72M | 140.51%192.7M |
Other current assets | -48.18%17.63M | -39.91%18.53M | 32.35%36.22M | 498.19%35.28M | 3,438.62%34.03M | 245.83%30.85M | 6,902.61%27.37M | -98.93%5.9M | -99.83%961.62K | -97.72%8.92M |
Total current assets | 45.10%2.72B | 50.68%2.98B | 84.65%3.15B | 34.01%2.01B | 20.32%1.88B | 28.06%1.98B | 18.31%1.71B | -28.33%1.5B | -25.25%1.56B | -24.55%1.54B |
Non Current assets | ||||||||||
Other non-current financial assets | --258.94M | --260M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | -1.21%847.27M | 4.01%861.45M | -6.23%879.03M | -5.70%892.79M | -4.00%857.63M | -3.55%828.25M | 18.27%937.42M | --946.74M | --893.4M | --858.74M |
Fixed assets | ---- | ---- | ---- | 0.95%633.94M | ---- | 7.04%665.93M | ---- | 3.81%627.96M | ---- | -1.52%622.12M |
Constru in process | ---- | ---- | ---- | 1,027.24%157.77M | ---- | 21.41%23.93M | ---- | -59.48%14M | ---- | 371.44%19.71M |
Intangible assets | -74.02%56.78M | -74.41%56.49M | 240.72%214.53M | 235.69%216.65M | 230.91%218.57M | 545.17%220.72M | 81.24%62.96M | 83.21%64.54M | 84.75%66.05M | -5.17%34.21M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Goodwill | 747.14%11.52M | 747.14%11.52M | 433.71%1.36M | 433.71%1.36M | 273.59%1.36M | --1.36M | --254.89K | --254.89K | --364.13K | ---- |
Long deferred expense | 20.37%388.75K | -75.00%99.37K | -63.16%173.9K | -54.55%248.43K | -48.00%322.96K | -42.86%397.48K | -52.04%472.01K | -35.29%546.54K | --621.07K | --695.6K |
Deferred tax assets | -45.06%12.75M | -24.80%17.87M | 17.73%23.47M | -23.54%19.74M | 3.52%23.2M | 1.30%23.76M | 25.90%19.93M | 106.53%25.81M | 61.81%22.41M | 96.30%23.45M |
Usufruct assets | -56.18%4.18M | -43.28%6.14M | -2.32%7.1M | 10.37%8.63M | 8.09%9.54M | 7.46%10.82M | 97.58%7.27M | 61.02%7.82M | --8.82M | -23.59%10.07M |
Other non current assets | 186.98%141.61M | 316.61%133.44M | 345.94%49.38M | 224.97%32.16M | 2,533.55%49.35M | 2,460.51%32.03M | 614.76%11.07M | 63.46%9.9M | -52.83%1.87M | 613.57%1.25M |
Total non current assets | 14.33%2.15B | 16.45%2.1B | 17.89%1.99B | 15.65%1.96B | 14.39%1.88B | 15.09%1.81B | 12.76%1.68B | 132.40%1.7B | 125.69%1.64B | 115.42%1.57B |
Total assets | 29.72%4.87B | 34.33%5.08B | 51.50%5.14B | 24.27%3.98B | 17.28%3.76B | 21.52%3.78B | 15.49%3.39B | 13.22%3.2B | 13.75%3.2B | 12.22%3.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | ---- | --19M | ---- | 1,966.54%34.52M | ---- |
Notes payable and accounts payable | 8.92%159.98M | 24.49%227.72M | -6.22%238.79M | 11.42%211.45M | -17.40%146.88M | 14.33%182.92M | 90.52%254.64M | 124.28%189.77M | 73.65%177.83M | 23.55%159.99M |
-Accounts payable | 8.92%159.98M | 24.49%227.72M | -6.22%238.79M | 11.42%211.45M | -17.40%146.88M | 14.33%182.92M | 90.52%254.64M | 124.28%189.77M | 73.65%177.83M | 23.55%159.99M |
Contract liabilities | -86.48%181.71K | -58.38%869.7K | 19.89%2.53M | 51.67%2.64M | -5.09%1.34M | 11.51%2.09M | 8.46%2.11M | -46.71%1.74M | 64.42%1.42M | 187.89%1.87M |
Salaries payable | -5.07%40.77M | 17.59%109.91M | 24.88%85M | 21.23%57.73M | 30.05%42.95M | 28.88%93.47M | 44.17%68.07M | 35.29%47.62M | 58.57%33.03M | 26.39%72.52M |
Taxs payable | -56.30%15M | 0.02%32.91M | 46.35%28.61M | 41.88%25.25M | 50.96%34.33M | 27.36%32.91M | 89.72%19.55M | -4.21%17.8M | 23.02%22.74M | 21.91%25.84M |
Other payable (including interest and dividends) | -10.01%23.86M | -12.91%22.78M | 15.26%24.79M | 7.23%23.24M | 2,228.96%26.52M | 2,418.69%26.15M | 1,727.79%21.5M | 39.13%21.67M | -93.08%1.14M | -93.20%1.04M |
-Interest payable | --1.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | 7.23%23.24M | ---- | 2,418.69%26.15M | ---- | 39.13%21.67M | ---- | -93.20%1.04M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | -52.64%2.58M | -8.65%4.92M | 41.49%5.04M | 22.70%4.42M | 36.66%5.45M | 15.37%5.38M | --3.56M | --3.6M | --3.99M | 17.36%4.67M |
Other current liabilities | -97.39%11.37K | -99.18%103.73K | 42.83%186.79K | 137.03%196.74K | 728.55%435.69K | 72.53%12.7M | 2.00%130.78K | -99.84%83K | -99.90%52.58K | 3,981.54%7.36M |
Total current liabilities | -6.02%242.39M | 12.26%399.21M | -0.93%384.94M | 15.10%324.93M | -6.12%257.9M | 30.12%355.62M | 99.86%388.56M | 35.69%282.29M | 30.01%274.71M | 18.61%273.29M |
Current liabilities | ||||||||||
Bonds payable | --798.41M | --786.25M | --774.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 17.97%45.88M | 9.85%42.33M | 14.63%43.14M | 12.97%39.98M | 10.35%38.89M | 12.55%38.53M | 16.26%37.63M | 19.69%35.39M | 20.09%35.24M | 20.84%34.23M |
Long term deferred income | -14.77%43.03M | -6.75%45.19M | 43.95%60.87M | 43.57%63.17M | 10.44%50.49M | 1.99%48.46M | -0.20%42.28M | 3.06%44M | 3.53%45.71M | 19.23%47.51M |
Lease liabilities | -80.53%813.21K | -85.48%832.47K | -57.46%2.69M | -38.65%4.09M | -15.73%4.18M | 8.55%5.73M | 69.92%6.33M | 34.87%6.67M | --4.96M | -42.62%5.28M |
Total non current liabilities | 849.30%888.13M | 843.21%874.6M | 921.56%881M | 24.62%107.24M | 8.89%93.56M | 6.54%92.73M | 9.92%86.24M | 11.46%86.06M | 16.89%85.91M | 12.46%87.03M |
Total liabilities | 221.66%1.13B | 184.11%1.27B | 166.63%1.27B | 17.33%432.17M | -2.54%351.46M | 24.43%448.35M | 74.00%474.8M | 29.14%368.35M | 26.62%360.63M | 17.07%360.32M |
Shareholders equity | ||||||||||
Paid-in capital | 1.73%326.09M | 1.73%326.09M | 4.88%325.28M | 5.95%325.28M | 4.40%320.54M | 4.40%320.54M | 1.02%310.16M | -0.56%307.02M | -0.56%307.02M | -0.56%307.02M |
Other equity instruments | --261.48M | --261.49M | --261.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | 10.98%1.65B | 13.97%1.65B | 34.05%1.63B | 42.85%1.62B | 33.97%1.49B | 33.21%1.44B | 15.98%1.21B | 8.77%1.14B | 7.23%1.11B | 5.50%1.08B |
Surplus reserve funds | 1.73%163.05M | 1.73%163.05M | 3.21%160.27M | 3.21%160.27M | 3.21%160.27M | 3.21%160.27M | 0.00%155.29M | 0.00%155.29M | 0.00%155.29M | 0.00%155.29M |
Retained profit | 15.66%1.51B | 14.03%1.45B | 13.38%1.36B | 12.66%1.29B | 10.76%1.3B | 14.18%1.27B | 11.77%1.2B | 10.76%1.15B | 13.54%1.18B | 13.86%1.12B |
Less:Treasury stock | 399.82%300M | 199.91%180.01M | 0.00%60.02M | 669.50%60.02M | --60.02M | --60.02M | --60.02M | -44.85%7.8M | ---- | ---- |
Other composite income | -466.54%-1.84M | -85.84%316.4K | 208.16%3.99M | 411.05%7.83M | 174.25%503.04K | 291.04%2.23M | 222.71%1.3M | -8,482.22%-2.52M | 51.69%-677.54K | -70.22%-1.17M |
Specific reserves | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 12.29%3.6B | 16.82%3.67B | 30.42%3.68B | 22.43%3.35B | 16.85%3.21B | 18.05%3.14B | 9.27%2.82B | 8.11%2.73B | 9.06%2.75B | 8.32%2.66B |
Minority interests | -29.58%137.01M | -28.21%139.35M | 102.36%193.16M | 102.43%196.41M | 104.76%194.54M | 110.48%194.1M | 16.86%95.45M | 738.55%97.02M | 691.86%95.01M | 822.18%92.22M |
Total shareholder equity | 9.90%3.74B | 14.20%3.81B | 32.77%3.87B | 25.17%3.54B | 19.79%3.4B | 21.14%3.34B | 9.50%2.92B | 11.43%2.83B | 12.30%2.84B | 11.61%2.75B |
Total liabilityies and equity | 29.72%4.87B | 34.33%5.08B | 51.50%5.14B | 24.27%3.98B | 17.28%3.76B | 21.52%3.78B | 15.49%3.39B | 13.22%3.2B | 13.75%3.2B | 12.22%3.11B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data