(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 358.83%381.99M | 982.29%771.63M | --906.76M | 99.23%78.55M | --83.25M | 87.37%71.3M | ---- | 40.76%39.43M | --38.05M | 43.69%28.01M |
Transactional financial assets | --507.77M | --197M | --100M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -3.62%774.83M | -25.63%579.16M | --579.62M | -26.65%679.33M | --803.92M | 74.48%778.77M | ---- | 108.16%926.15M | --446.34M | 173.70%444.91M |
-Notes receivable | 129.23%151.17M | 60.84%92.79M | --72.36M | -54.05%81.22M | --65.95M | 28.73%57.69M | ---- | 1,275.45%176.78M | --44.81M | 2.32%12.85M |
-Accounts receivable | -15.49%623.66M | -32.55%486.37M | --507.25M | -20.18%598.11M | --737.97M | 79.59%721.08M | ---- | 73.44%749.37M | --401.53M | 188.06%432.06M |
Other receivables (including interest and dividends) | 47.90%935.4K | 153.74%1.63M | --639K | -49.72%578.29K | --632.46K | -36.79%643.96K | ---- | 61.85%1.15M | --1.02M | 148.15%710.62K |
-Other receivable | ---- | 153.74%1.63M | ---- | ---- | --632.46K | -36.79%643.96K | ---- | 61.85%1.15M | --1.02M | 148.15%710.62K |
Contractual assets | 22.46%279.72K | 9.71%161.47K | --149.69K | 134.14%228.41K | --228.41K | 34.84%147.17K | ---- | 114.29%97.55K | --109.15K | 38.71%45.52K |
Advance payment | 98.82%3.1M | 20.20%728.7K | --377.55K | -55.89%441.17K | --1.56M | -13.26%606.22K | ---- | 83.98%1M | --698.85K | 43.03%543.56K |
Inventories | -7.32%167.35M | 7.60%158.12M | --167.03M | -8.09%159.2M | --180.57M | 8.99%146.94M | ---- | 26.29%173.22M | --134.82M | 150.26%137.17M |
Receivable financing | 73.33%327.81M | 9.03%315.11M | --296.1M | 58.11%200.32M | --189.13M | 56.37%289.03M | ---- | 38.33%126.69M | --184.83M | 865.65%91.59M |
Other current assets | 65.86%6.47M | 96.75%7.84M | --7.26M | -35.85%7.98M | --3.9M | --3.98M | ---- | --12.43M | ---- | ---- |
Total current assets | 71.83%2.17B | 57.30%2.03B | --2.06B | -11.99%1.13B | --1.26B | 60.25%1.29B | ---- | 82.11%1.28B | --805.87M | 184.56%702.98M |
Non Current assets | ||||||||||
Fixed assets | ---- | 53.19%250.21M | ---- | ---- | --164.11M | 232.41%163.33M | ---- | 301.45%157.36M | --49.14M | 75.87%39.2M |
Constru in process | ---- | 121.61%23.2M | ---- | ---- | --10.15M | -88.28%10.47M | ---- | -82.45%9.74M | --89.34M | 3,453.12%55.52M |
Intangible assets | 192.61%38.08M | 192.71%38.49M | --38.44M | 194.01%38.93M | --13.01M | 7.51%13.15M | ---- | 7.07%13.24M | --12.23M | 9,819.57%12.37M |
Long deferred expense | -41.02%6.34M | -6.98%7.33M | --8.33M | 74.95%9.49M | --10.76M | 184.15%7.88M | ---- | 109.08%5.43M | --2.77M | 43.21%2.6M |
Deferred tax assets | 34.71%14.86M | 13.32%11.93M | --11.47M | 16.40%11.86M | --11.03M | 139.34%10.53M | ---- | 118.11%10.19M | --4.4M | 129.17%4.67M |
Usufruct assets | -77.40%416.06K | -61.68%900.93K | --896.24K | -51.45%1.33M | --1.84M | 72.51%2.35M | ---- | -26.39%2.74M | --1.36M | -25.31%3.72M |
Other non current assets | -97.07%787.4K | 43.97%3.56M | --2.14M | 37.75%2.61M | --26.89M | 197.76%2.47M | ---- | -39.57%1.89M | --829.69K | 86.60%3.13M |
Total non current assets | 46.00%347.17M | 59.68%335.63M | --325.8M | 62.19%325.33M | --237.79M | 31.31%210.19M | ---- | 65.50%200.59M | --160.08M | 251.41%121.2M |
Total assets | 67.74%2.52B | 57.63%2.37B | 61.23%2.38B | -1.95%1.45B | --1.5B | 55.45%1.5B | --1.48B | 79.66%1.48B | --965.94M | 192.75%824.18M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 68.19%52.01M | ---- | --6.01M | -57.34%15.91M | --30.93M | 67.54%41.93M | ---- | 12.44%37.3M | --25.03M | -12.98%33.18M |
Notes payable and accounts payable | -4.03%747.19M | -25.88%616.28M | --569.8M | -34.49%596.67M | --778.6M | 58.10%831.42M | ---- | 96.31%910.83M | --525.88M | 343.77%463.98M |
-Notes payable | ---- | -99.96%129.4K | --5.84M | -68.78%66.18M | --198.92M | 174.90%294.64M | ---- | 82.60%211.96M | --107.18M | 5,277.65%116.07M |
-Accounts payable | 28.90%747.19M | 14.78%616.15M | --563.96M | -24.09%530.49M | --579.68M | 28.20%536.79M | ---- | 100.88%698.87M | --418.7M | 239.77%347.91M |
Contract liabilities | 10.40%10.34M | -5.25%9.65M | --12.96M | 92.60%13.34M | --9.37M | 254.85%10.19M | ---- | 323.21%6.93M | --2.87M | 101.50%1.64M |
Salaries payable | 2.60%18.68M | 9.13%15.39M | --12.4M | 6.61%17.51M | --18.21M | 21.49%14.1M | ---- | 89.70%16.42M | --11.61M | 59.04%8.66M |
Taxs payable | 30.31%18.17M | 81.55%15.27M | --14.73M | 95.63%18.53M | --13.94M | 12.00%8.41M | ---- | 15.81%9.47M | --7.51M | 3.95%8.18M |
Other payable (including interest and dividends) | 2,233.79%14.64M | 94.00%1.23M | --864.65K | 17.20%733.52K | --627.42K | 1.57%636.55K | ---- | -19.48%625.89K | --626.71K | -76.84%777.26K |
-Other payable | ---- | 94.00%1.23M | ---- | ---- | --627.42K | 1.57%636.55K | ---- | -19.48%625.89K | --626.71K | -72.32%777.26K |
Non current liabilities due within one year | -99.12%499.2K | -98.43%815.97K | --784.16K | 95.08%61.58M | --56.84M | 358.98%51.97M | ---- | 872.63%31.57M | --11.32M | 7.68%3.25M |
Other current liabilities | 86.66%63.25K | 211.94%43.51K | --62.45K | -22.31%37.89K | --33.88K | -83.17%13.95K | ---- | -37.18%48.77K | --82.88K | 26.33%77.65K |
Total current liabilities | -5.17%861.6M | -31.29%658.69M | --617.61M | -28.51%724.31M | --908.55M | 63.89%958.67M | ---- | 94.94%1.01B | --584.93M | 218.40%519.74M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | 218.18%85.21M | --5.81M | -46.93%13.8M | ---- | 22.06%26.78M | --26M | --21.94M |
Estimate liabilities | --3.97M | --3.97M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term deferred income | ---- | -46.15%93.33K | --113.33K | -37.50%133.33K | --153.33K | -31.58%173.33K | ---- | -27.27%213.33K | --253.33K | -21.43%293.33K |
Lease liabilities | --45.79K | --134.71K | ---- | ---- | ---- | ---- | ---- | 65.33%732.92K | --128.51K | -75.65%443.3K |
Total non current liabilities | -32.60%4.02M | -69.92%4.2M | --113.33K | 207.80%85.35M | --5.97M | -47.04%13.97M | ---- | 22.27%27.73M | --26.38M | 933.52%22.68M |
Total liabilities | -5.35%865.62M | -31.85%662.89M | -37.81%617.72M | -22.22%809.66M | --914.52M | 59.11%972.64M | --993.24M | 91.91%1.04B | --611.31M | 227.88%542.41M |
Shareholders equity | ||||||||||
Paid-in capital | 33.33%161.6M | 33.33%161.6M | --161.6M | 0.00%121.2M | --121.2M | 0.00%121.2M | ---- | 0.00%121.2M | --121.2M | 54.71%121.2M |
Capital reserve funds | 814.57%1.17B | 821.08%1.16B | --1.16B | 3.49%128.47M | --127.38M | 3.61%126.29M | ---- | 2.96%124.13M | --121.89M | 52,730.04%120.56M |
Surplus reserve funds | 48.48%27.88M | 48.48%27.88M | --27.88M | 48.48%27.88M | --18.78M | 333.69%18.78M | ---- | 333.69%18.78M | --4.33M | -21.10%4.33M |
Retained profit | 27.73%407.6M | 33.76%351.38M | --414.37M | 107.56%364.75M | --319.1M | 145.02%262.7M | ---- | 392.57%175.73M | --107.22M | 11.33%35.68M |
Less:Treasury stock | --110M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 181.70%1.65B | 222.16%1.7B | --1.77B | 46.03%642.3M | --586.46M | 49.16%528.97M | ---- | 56.10%439.84M | --354.64M | 142.69%281.77M |
Total shareholder equity | 181.70%1.65B | 222.16%1.7B | 263.95%1.77B | 46.03%642.3M | --586.46M | 49.16%528.97M | --485.23M | 56.10%439.84M | --354.64M | 142.69%281.77M |
Total liabilityies and equity | 67.74%2.52B | 57.63%2.37B | 61.23%2.38B | -1.95%1.45B | --1.5B | 55.45%1.5B | --1.48B | 79.66%1.48B | --965.94M | 192.75%824.18M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | Unqualified opinion |
Auditor | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | Rong Cheng Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data