(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -56.18%74.89M | -38.92%105.57M | 16.14%185.46M | 36.75%178.69M | -5.26%170.92M | -30.05%172.83M | -16.28%159.69M | -54.29%130.66M | -37.52%180.41M | -4.41%247.08M |
Transactional financial assets | --0 | --0 | --0 | -75.13%8.24M | -78.39%8.18M | -83.97%9.11M | -14.22%34.59M | 549.42%33.12M | 24.95%37.83M | --56.86M |
Notes receivable and accounts receivable | 65.55%612.03M | 11.22%572.58M | 35.63%521.87M | 24.87%498.14M | -6.27%369.69M | 25.58%514.83M | 16.32%384.78M | 40.82%398.94M | 61.70%394.43M | 39.62%409.98M |
-Notes receivable | --560K | --0 | --0 | ---- | --0 | ---- | --0 | -84.76%665K | --0 | -93.17%419.35K |
-Accounts receivable | 65.40%611.47M | 11.22%572.58M | 35.63%521.87M | 25.08%498.14M | -6.27%369.69M | 25.71%514.83M | 17.88%384.78M | 42.78%398.27M | 70.97%394.43M | 42.45%409.56M |
Other receivables (including interest and dividends) | -3.38%15.85M | -10.31%20.24M | -51.11%10.65M | -24.22%13.82M | 31.00%16.4M | 9.17%22.57M | 11.31%21.78M | -26.11%18.24M | -72.12%12.52M | -37.73%20.67M |
-Dividend receivable | --0 | --0 | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- |
-Accrued interest receivable | --0 | --0 | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- |
-Other receivable | -3.38%15.85M | -10.31%20.24M | -51.11%10.65M | -24.22%13.82M | 31.00%16.4M | 9.17%22.57M | 11.31%21.78M | -26.11%18.24M | -72.12%12.52M | -37.73%20.67M |
Contractual assets | -60.93%191.81M | -37.32%320.22M | -45.29%366.47M | -42.85%425.07M | -27.89%490.87M | -27.34%510.85M | 31.79%669.9M | 36.04%743.75M | 25.84%680.73M | 7.74%703.05M |
Advance payment | --0 | --0 | --0 | ---- | --0 | ---- | -69.91%2.49M | -64.07%3.15M | -66.70%3.17M | -70.74%3.45M |
Inventories | --0 | --4.1M | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- |
Receivable financing | -79.80%150K | 817.53%3.67M | -72.87%2.55M | ---- | -92.79%742.66K | -60.00%400K | 116.59%9.4M | 20.62%12.22M | -50.71%10.3M | -96.18%1M |
Assets held for sale | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- |
Non-current assets due within one year | 27.60%271.25M | 39.40%301.93M | 21.34%201.72M | 24.71%206.1M | 208.96%212.58M | 217.14%216.58M | 237.62%166.25M | 235.88%165.26M | 82.41%68.81M | 88.43%68.29M |
Other current assets | -11.50%70.89M | 2.43%69.1M | -2.45%70.8M | -20.39%53.51M | 25.87%80.11M | -19.26%67.46M | 43.61%72.58M | 29.72%67.21M | 39.58%63.64M | 75.64%83.55M |
Total current assets | -8.35%1.24B | -7.74%1.4B | -10.64%1.36B | -12.02%1.38B | -7.05%1.35B | -4.97%1.51B | 26.56%1.52B | 24.26%1.57B | 15.00%1.45B | 17.23%1.59B |
Non Current assets | ||||||||||
Other equity investment | 0.00%1.4M | 0.00%1.4M | -94.70%1.4M | -94.70%1.4M | 0.00%1.4M | 0.00%1.4M | 1,785.71%26.4M | 1,855.56%26.4M | 3.70%1.4M | 3.70%1.4M |
Other non-current financial assets | 12.93%29.36M | 30.43%30M | --30M | -36.77%30M | -44.31%26M | -49.98%23M | --0 | 9.00%47.45M | -1.01%46.69M | -1.26%45.98M |
Investment real estate | -3.12%7.39M | -2.87%7.44M | -2.85%7.5M | -2.83%7.55M | -2.57%7.62M | -2.79%7.66M | -2.77%7.72M | -2.75%7.77M | -2.73%7.83M | -2.71%7.88M |
Long-term equity investment | -4.35%62.24M | -4.35%62.24M | 0.64%65.07M | 0.64%65.07M | -25.77%65.07M | 0.64%65.07M | 0.06%64.66M | 0.06%64.66M | 37.79%87.66M | 1.63%64.66M |
Long term receivable account | 3.02%47.57M | 3.31%47.1M | 5.82%47.02M | 4.63%46.54M | 5.09%46.17M | 5.05%45.59M | 3.38%44.43M | 4.84%44.48M | 4.90%43.94M | 4.97%43.4M |
Fixed assets | ---- | ---- | ---- | -22.45%8.28M | ---- | -27.92%9.07M | ---- | -17.91%10.68M | ---- | -14.76%12.58M |
Intangible assets | -11.96%12.39M | -11.77%12.69M | -8.80%13.41M | -8.63%13.73M | -14.99%14.07M | -14.80%14.38M | 817.53%14.7M | 799.89%15.03M | -1.50%16.55M | 913.64%16.88M |
Goodwill | -65.33%7.47M | -65.33%7.47M | -40.75%21.54M | -40.75%21.54M | -40.75%21.54M | -40.75%21.54M | -6.97%36.36M | -6.97%36.36M | -6.97%36.36M | -6.97%36.36M |
Long deferred expense | -28.82%1.56M | -9.84%1.72M | 9.11%1.88M | -7.79%2.04M | -19.28%2.2M | -24.44%1.91M | -19.78%1.72M | -28.22%2.21M | -18.90%2.72M | -29.02%2.52M |
Deferred tax assets | 48.18%44.61M | 54.29%44.03M | 5.71%35.59M | -3.29%32.06M | 3.50%30.1M | 7.65%28.54M | 61.97%33.67M | 59.91%33.15M | 44.43%29.08M | 49.14%26.51M |
Usufruct assets | -32.82%6.88M | -30.93%7.57M | -26.08%8.47M | -26.20%9.28M | -26.30%10.25M | -28.00%10.96M | 360.53%11.46M | 232.11%12.58M | 207.49%13.9M | -26.64%15.23M |
Other non current assets | -4.54%1.25B | -3.00%1.23B | 21.16%1.37B | 20.97%1.33B | 5.44%1.31B | 15.51%1.27B | -5.52%1.13B | 5.73%1.1B | 16.39%1.24B | 33.44%1.1B |
Total non current assets | -3.51%1.49B | -1.75%1.47B | 16.43%1.61B | 11.93%1.56B | 0.25%1.54B | 9.19%1.5B | -3.86%1.38B | 9.31%1.4B | 16.02%1.54B | 26.81%1.37B |
Total assets | -5.77%2.72B | -4.76%2.87B | 2.23%2.97B | -0.75%2.95B | -3.30%2.89B | 1.57%3.01B | 10.01%2.9B | 16.74%2.97B | 15.52%2.99B | 21.47%2.97B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -20.87%200.56M | -25.80%209.18M | 5.42%270.34M | 32.35%289.21M | 26.82%253.47M | 142.20%281.92M | 149.40%256.44M | 122.70%218.51M | 69.38%199.87M | 59.23%116.4M |
Transactional financial liabilities | --0 | --0 | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- |
Notes payable and accounts payable | -3.33%530.66M | -4.09%668.83M | 9.98%618.43M | -10.09%608.83M | -22.09%548.94M | -10.87%697.37M | 9.59%562.3M | 48.07%677.19M | 58.93%704.62M | 67.08%782.44M |
-Notes payable | --0 | --0 | --0 | ---- | --0 | -96.89%1.3M | -5.45%25.31M | 30.16%32.33M | 17.22%37.34M | 60.96%41.77M |
-Accounts payable | -3.33%530.66M | -3.91%668.83M | 15.17%618.43M | -5.59%608.83M | -17.73%548.94M | -6.02%696.07M | 10.41%537M | 49.10%644.86M | 62.16%667.28M | 67.43%740.67M |
Contract liabilities | -62.64%609.42K | -20.06%1.01M | --0 | -61.57%1.75M | -21.12%1.63M | -57.28%1.26M | -84.10%2.07M | -64.96%4.56M | -97.24%2.07M | -96.83%2.95M |
Advance receipts | --0 | --0 | --0 | ---- | --0 | ---- | --0 | ---- | --0 | --28.07K |
Salaries payable | -40.35%3.22M | -47.77%3.65M | -79.21%284.94K | 425.29%4.83M | 44.58%5.39M | -0.52%6.99M | -56.63%1.37M | -74.03%920.26K | 96.40%3.73M | -54.88%7.03M |
Taxs payable | 65.07%116.13M | 25.68%108.01M | 46.87%90.95M | 19.33%80.2M | -1.90%70.35M | 24.74%85.95M | 8.52%61.93M | 24.08%67.2M | 36.93%71.71M | 61.34%68.9M |
Other payable (including interest and dividends) | 37.06%5.3M | -36.33%3.34M | -77.97%2.75M | -24.81%3.03M | 94.97%3.87M | 53.57%5.25M | 61.08%12.48M | -0.22%4.03M | -77.57%1.98M | -36.02%3.42M |
-Interest payable | --0 | --0 | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- |
-Dividend payable | --0 | --0 | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- |
-Other payable | 37.06%5.3M | -36.33%3.34M | -77.97%2.75M | -24.81%3.03M | 94.97%3.87M | 53.57%5.25M | 61.08%12.48M | -0.22%4.03M | -75.78%1.98M | -36.02%3.42M |
Non current liabilities due within one year | 13.29%95.73M | 8.19%95.75M | -1.64%82.4M | 25.04%92.41M | 17.74%84.5M | 16.37%88.5M | 75.36%83.78M | 54.63%73.91M | 110.90%71.77M | 93.37%76.05M |
Other current liabilities | --0 | 104.18%154.12K | --0 | -93.97%429.28K | --0 | -98.57%75.48K | 119.37%11.91M | 84.82%7.11M | -32.98%12.95M | -39.49%5.27M |
Total current liabilities | -1.65%952.21M | -6.63%1.09B | 7.34%1.07B | 2.59%1.08B | -9.41%968.16M | 9.87%1.17B | 32.28%992.28M | 54.49%1.05B | 41.99%1.07B | 42.42%1.06B |
Current liabilities | ||||||||||
Long term loan | -4.57%956.09M | 4.25%961.05M | 9.21%1.01B | 3.24%968.27M | 4.31%1B | -1.83%921.86M | -1.86%929.39M | 0.78%937.87M | 7.92%960.5M | 27.02%939.02M |
Long term salaries pay | --0 | --0 | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- |
Estimate liabilities | 20.92%38.61M | 19.63%39.19M | 30.84%31.48M | 4.20%26.24M | 104.90%31.93M | 104.07%32.76M | 459.49%24.06M | 298.82%25.18M | 119.30%15.58M | 123.65%16.05M |
Deferred tax liabilities | --0 | --0 | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- |
Long term deferred income | --0 | --0 | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- |
Lease liabilities | -40.86%4.73M | -40.86%4.73M | -33.03%6.31M | -33.57%6.26M | -25.07%8M | -24.93%8M | 307.00%9.43M | 154.18%9.43M | 138.35%10.68M | -26.21%10.66M |
Other non current liabilities | --0 | --0 | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- |
Total non current liabilities | -4.07%999.44M | 4.40%1B | 9.33%1.05B | 2.91%1B | 5.58%1.04B | -0.32%962.63M | 0.97%962.87M | 3.38%972.48M | 9.45%986.77M | 26.92%965.73M |
Total liabilities | -2.90%1.95B | -1.65%2.09B | 8.32%2.12B | 2.74%2.08B | -2.21%2.01B | 5.02%2.13B | 14.75%1.96B | 24.86%2.03B | 24.26%2.06B | 34.59%2.03B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%264.26M | 0.00%264.26M | 0.00%264.26M | 0.00%264.26M | 0.00%264.26M | 0.00%264.26M | 0.00%264.26M | 0.00%264.26M | 30.00%264.26M | 30.00%264.26M |
Other equity instruments | --0 | --0 | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- |
-Equity of prefer stock | --0 | --0 | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- |
-Equity of Perpetual debt | --0 | --0 | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- |
Capital reserve funds | 0.00%277.18M | 0.00%277.18M | 0.00%277.18M | 0.00%277.18M | 0.91%277.18M | 0.91%277.18M | 1.62%277.18M | 2.64%277.18M | -16.43%274.67M | -17.86%274.67M |
Surplus reserve funds | 0.00%43.66M | 0.00%43.66M | 0.00%43.66M | 0.00%43.66M | 0.00%43.66M | 0.00%43.66M | 9.44%43.66M | 9.44%43.66M | 9.44%43.66M | 9.44%43.66M |
Retained profit | -40.19%160.49M | -39.82%163.38M | -29.66%236.04M | -23.64%254.72M | -17.69%268.33M | -17.94%271.47M | 0.90%335.57M | 3.12%333.58M | -3.10%326.02M | -0.65%330.83M |
Less:Treasury stock | --0 | --0 | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- |
Other composite income | --0 | --0 | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- |
Specific reserves | --0 | --0 | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- |
Shareholders equity without minority interests | -12.64%745.59M | -12.62%748.48M | -10.81%821.14M | -8.58%839.82M | -6.07%853.43M | -6.22%856.57M | 1.23%920.67M | 2.34%918.68M | 0.04%908.62M | 0.32%913.42M |
Minority interests | -2.15%25.09M | -1.08%24.97M | 6.02%26.44M | 3.70%25.96M | 9.43%25.64M | 7.72%25.24M | 6.15%24.94M | 6.53%25.03M | -0.72%23.43M | 0.18%23.43M |
Total shareholder equity | -12.33%770.68M | -12.29%773.45M | -10.37%847.58M | -8.26%865.78M | -5.68%879.07M | -5.88%881.81M | 1.35%945.61M | 2.44%943.71M | 0.02%932.05M | 0.31%936.86M |
Total liabilityies and equity | -5.77%2.72B | -4.76%2.87B | 2.23%2.97B | -0.75%2.95B | -3.30%2.89B | 1.57%3.01B | 10.01%2.9B | 16.74%2.97B | 15.52%2.99B | 21.47%2.97B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data