(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -69.81%114.59M | -75.06%93.8M | -43.85%204.02M | -40.11%171.24M | 29.68%379.52M | 35.06%376.08M | 33.86%363.34M | 31.11%285.91M | 43.41%292.65M | 17.04%278.45M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.03%1.7K | ---- | ---- |
Notes receivable and accounts receivable | -18.76%214.6M | 14.13%277.5M | 7.78%251.15M | 1.27%275.42M | 39.22%264.16M | 19.99%243.15M | 28.94%233.03M | 58.04%271.97M | 5.01%189.75M | 8.05%202.64M |
-Notes receivable | -46.87%64.12M | -8.48%97.8M | -4.95%112.94M | -5.29%103.5M | 305.73%120.67M | 71.14%106.85M | 87.95%118.82M | 196.20%109.28M | -33.02%29.74M | 25.64%62.44M |
-Accounts receivable | 4.87%150.48M | 31.84%179.7M | 21.01%138.21M | 5.67%171.92M | -10.32%143.49M | -2.79%136.3M | -2.81%114.21M | 20.34%162.69M | 17.40%160M | 1.71%140.2M |
Other receivables (including interest and dividends) | -32.64%1.13M | -39.80%935.4K | -22.76%1.24M | 14.61%1.96M | -39.66%1.68M | -47.19%1.55M | -35.19%1.61M | -37.53%1.71M | 80.67%2.79M | -72.80%2.94M |
-Other receivable | ---- | -39.80%935.4K | ---- | ---- | ---- | -47.19%1.55M | ---- | -24.05%1.71M | ---- | -72.80%2.94M |
Advance payment | 55.85%16.8M | -1.75%11.4M | 15.76%14.13M | 373.73%10.4M | 154.49%10.78M | 251.45%11.6M | 132.89%12.21M | 20.87%2.2M | -48.10%4.24M | -26.34%3.3M |
Inventories | 13.12%197.55M | 12.78%199.52M | 22.46%204.65M | 34.84%177.77M | 6.61%174.65M | -16.04%176.91M | -17.61%167.11M | -35.87%131.84M | -19.02%163.82M | -5.19%210.72M |
Receivable financing | 11,446.57%49.53M | 186.79%10.67M | -54.03%11.91M | -64.56%12.45M | -99.53%429K | -95.24%3.72M | -74.23%25.92M | -70.54%35.14M | 6.68%91.83M | 12.58%78.2M |
Other current assets | 1,561.92%153.38M | 1,925.45%153.8M | -59.40%3.39M | -92.18%4.76M | -67.70%9.23M | -12.12%7.59M | -79.35%8.34M | -28.03%60.93M | -65.83%28.57M | -90.65%8.64M |
Total current assets | -11.05%747.6M | -8.89%747.63M | -14.92%690.5M | -17.18%654.01M | 8.64%840.45M | 4.55%820.61M | 0.98%811.56M | -1.81%789.7M | 0.94%773.64M | -4.85%784.89M |
Non Current assets | ||||||||||
Fixed assets | ---- | -4.80%361.06M | ---- | ---- | ---- | 51.50%379.26M | ---- | 53.95%390.83M | ---- | 89.26%250.34M |
Constru in process | ---- | ---- | ---- | ---- | ---- | -99.97%39.21K | ---- | -99.69%368.74K | ---- | -38.84%125.18M |
Intangible assets | -6.08%62.4M | -6.15%62.86M | -6.22%63.32M | -6.29%63.78M | -3.70%66.44M | -3.74%66.98M | -3.60%67.52M | -3.48%68.06M | -1.54%68.99M | 6.74%69.59M |
Deferred tax assets | -47.70%2.6M | -44.05%2.76M | 11.70%2.61M | 8.56%2.79M | 115.84%4.97M | 124.87%4.93M | 14.98%2.34M | 23.27%2.57M | 8.12%2.3M | 2.26%2.19M |
Usufruct assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --226.9K |
Other non current assets | 2,483.97%188.17M | 2,588.24%169.03M | 3,012.49%200.37M | 2,618.70%200.4M | -51.82%7.28M | -61.63%6.29M | -61.89%6.44M | -61.89%7.37M | -65.64%15.11M | -57.29%16.39M |
Total non current assets | 34.90%608.01M | 30.21%595.72M | 37.18%635.45M | 37.17%643.59M | -2.34%450.73M | -1.38%457.5M | -0.61%463.22M | 1.12%469.2M | 0.84%461.54M | 4.80%463.91M |
Total assets | 4.99%1.36B | 5.10%1.34B | 4.01%1.33B | 3.07%1.3B | 4.53%1.29B | 2.35%1.28B | 0.40%1.27B | -0.74%1.26B | 0.90%1.24B | -1.48%1.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 100.00%1M | 0.00%500K | 100.00%1M | 60.00%800K | 0.00%500K | 0.00%500K | --500K | 0.00%500K | 0.00%500K | 0.00%500K |
Notes payable and accounts payable | 0.51%180.58M | -4.48%167.89M | -8.91%159.93M | 1.04%167.96M | 14.11%179.66M | -2.05%175.76M | -5.31%175.57M | -12.96%166.23M | -3.17%157.44M | -17.66%179.44M |
-Notes payable | -14.13%95.99M | -29.47%73.33M | -20.53%77.43M | -0.94%91.99M | 24.16%111.78M | 9.51%103.96M | -10.82%97.43M | -7.90%92.86M | 10.19%90.03M | -10.39%94.94M |
-Accounts payable | 24.63%84.59M | 31.71%94.57M | 5.58%82.5M | 3.55%75.98M | 0.69%67.88M | -15.03%71.8M | 2.59%78.14M | -18.61%73.37M | -16.66%67.41M | -24.54%84.5M |
Contract liabilities | 75.49%548.76K | 13.51%548.76K | -59.46%239.51K | -68.87%217.85K | -24.17%312.71K | -61.82%483.43K | 57.90%590.77K | 128.31%699.85K | 24.12%412.36K | 348.11%1.27M |
Salaries payable | 19.37%24.92M | 13.61%24.36M | 19.82%25.75M | 24.75%23.27M | 12.91%20.88M | 26.23%21.44M | 8.98%21.49M | 0.11%18.66M | 5.20%18.49M | 2.28%16.99M |
Taxs payable | -29.02%6.38M | 29.21%5.42M | 73.67%6.72M | 85.20%9.68M | 72.50%8.99M | 4.87%4.19M | -41.18%3.87M | -9.97%5.22M | 27.61%5.21M | -38.58%4M |
Other payable (including interest and dividends) | -27.41%11.63M | -44.81%12.74M | -45.90%12.3M | -42.35%15.34M | -1.53%16.02M | 6.26%23.09M | 5.59%22.73M | -14.98%26.61M | -52.67%16.27M | -43.72%21.73M |
-Other payable | ---- | -44.81%12.74M | ---- | ---- | ---- | 6.26%23.09M | ---- | -14.98%26.61M | ---- | -43.72%21.73M |
Non current liabilities due within one year | 9.23%3.77M | 44.38%3.65M | 55.67%2.51M | 95.58%1.38M | 33.33%3.45M | -19.25%2.53M | -34.05%1.61M | -60.02%704.62K | 49.89%2.59M | 147.48%3.13M |
Other current liabilities | -96.38%71.34K | 841.30%21.87M | 1,141.66%24.07M | 19.70%2.46M | 3,579.49%1.97M | 1,311.57%2.32M | 3,885.54%1.94M | 5,229.99%2.06M | 51.48%53.61K | 365.64%164.61K |
Total current liabilities | -1.24%228.91M | 2.89%236.98M | 1.85%232.51M | 0.19%221.11M | 15.33%231.79M | 1.37%230.32M | -3.31%228.3M | -11.49%220.69M | -9.16%200.97M | -19.35%227.21M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | 0.00%500K | --500K | --500K | --500K | -50.00%500K | ---- |
Bonds payable | -7.94%210.68M | 5.08%237.4M | 5.19%234.6M | 5.28%231.71M | 5.39%228.86M | 5.45%225.92M | 5.52%223.01M | 5.56%220.09M | 5.65%217.15M | 5.75%214.23M |
Deferred tax liabilities | -11.23%4.48M | -11.23%4.48M | -11.23%4.48M | -11.24%4.48M | -4.34%5.04M | -4.34%5.04M | -4.34%5.04M | -4.49%5.04M | -9.22%5.27M | -9.22%5.27M |
Long term deferred income | -5.53%16.63M | -5.45%16.87M | -5.38%17.12M | -5.31%17.36M | -5.24%17.6M | -5.17%17.85M | -5.11%18.09M | -5.04%18.33M | -4.58%18.58M | -3.33%18.82M |
Total non current liabilities | -8.02%231.79M | 3.79%258.75M | 3.87%256.19M | 3.92%253.55M | 4.35%252.01M | 4.61%249.31M | 4.65%246.65M | 4.64%243.97M | 4.18%241.5M | 4.14%238.33M |
Total liabilities | -4.77%460.7M | 3.36%495.74M | 2.90%488.7M | 2.15%474.66M | 9.34%483.8M | 3.03%479.63M | 0.67%474.94M | -3.69%464.66M | -2.33%442.47M | -8.82%465.54M |
Shareholders equity | ||||||||||
Paid-in capital | 1.83%132.4M | 0.01%130.03M | 0.00%130.03M | 0.00%130.03M | 0.00%130.02M | 0.00%130.02M | 0.00%130.02M | 0.01%130.02M | 0.01%130.02M | 0.01%130.02M |
Other equity instruments | -12.38%36.92M | -0.06%42.11M | -0.03%42.12M | -0.03%42.12M | -0.00%42.14M | -0.02%42.14M | -0.04%42.14M | -0.07%42.14M | -0.07%42.14M | -0.06%42.14M |
Capital reserve funds | 16.58%219.76M | 0.08%188.65M | 0.04%188.58M | 0.04%188.58M | 0.00%188.51M | 0.03%188.51M | 0.05%188.51M | 0.08%188.51M | 0.09%188.51M | 0.08%188.46M |
Surplus reserve funds | 12.99%50.91M | 12.99%50.91M | 12.99%50.91M | 12.99%50.91M | 9.81%45.05M | 9.81%45.05M | 9.81%45.05M | 9.81%45.05M | 20.40%41.03M | 20.40%41.03M |
Retained profit | 13.85%455.56M | 11.69%436.54M | 8.67%426.25M | 6.54%411.94M | 2.83%400.15M | 2.93%390.86M | -0.61%392.24M | 1.09%386.66M | 3.94%389.14M | 5.41%379.75M |
Shareholders equity without minority interests | 11.13%895.55M | 6.49%848.24M | 5.00%837.88M | 3.94%823.58M | 1.90%805.87M | 1.94%796.58M | 0.21%797.96M | 1.06%792.38M | 2.84%790.83M | 3.52%781.4M |
Minority interests | -142.15%-636.71K | -133.68%-638.23K | -133.87%-637.66K | -134.34%-640.13K | -19.67%1.51M | 1.99%1.9M | 10.57%1.88M | 6.50%1.86M | -12.57%1.88M | -13.40%1.86M |
Total shareholder equity | 10.84%894.91M | 6.15%847.61M | 4.68%837.24M | 3.61%822.94M | 1.85%807.38M | 1.94%798.48M | 0.23%799.84M | 1.07%794.24M | 2.80%792.71M | 3.47%783.26M |
Total liabilityies and equity | 4.99%1.36B | 5.10%1.34B | 4.01%1.33B | 3.07%1.3B | 4.53%1.29B | 2.35%1.28B | 0.40%1.27B | -0.74%1.26B | 0.90%1.24B | -1.48%1.25B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data