(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -28.93%403.79M | 199.13%438.41M | 683.01%477.03M | 166.40%431.43M | 548.98%568.19M | -29.31%146.56M | -26.94%60.92M | 52.45%161.95M | -72.82%87.55M | 272.86%207.33M |
Transactional financial assets | -76.11%65.01M | 5,177.46%105.83M | 188.55%113.59M | 447.58%346.58M | 353.01%272.14M | -58.01%2.01M | -76.85%39.37M | -59.99%63.29M | 326.62%60.07M | -87.59%4.78M |
Notes receivable and accounts receivable | 6.93%621.28M | 5.93%600.48M | -7.57%617.78M | -6.41%503.54M | 20.10%581.03M | 44.76%566.85M | 92.61%668.36M | 84.64%538.05M | 64.39%483.79M | 47.38%391.59M |
-Notes receivable | 18.93%210.19M | -5.61%197.77M | -25.60%165.69M | 4.59%168.48M | 30.86%176.74M | 87.66%209.52M | 137.36%222.71M | 101.85%161.09M | 80.63%135.06M | 65.71%111.65M |
-Accounts receivable | 1.68%411.09M | 12.70%402.71M | 1.44%452.09M | -11.11%335.06M | 15.93%404.29M | 27.64%357.33M | 76.02%445.65M | 78.14%376.96M | 58.85%348.73M | 41.16%279.94M |
Other receivables (including interest and dividends) | -36.13%8.18M | -8.82%7.72M | 16.50%11.11M | -31.87%12.23M | -23.11%12.81M | -32.27%8.46M | -15.98%9.54M | -78.41%17.96M | 6.27%16.66M | -9.39%12.5M |
-Other receivable | ---- | ---- | ---- | -31.87%12.23M | ---- | -32.27%8.46M | ---- | -78.41%17.96M | ---- | -9.39%12.5M |
Contractual assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.96M | ---- |
Advance payment | 20.14%84.57M | 54.71%42.75M | -40.26%40.43M | 83.05%67.59M | 26.62%70.39M | 14.64%27.63M | 46.07%67.69M | 41.77%36.92M | 30.76%55.6M | 61.77%24.11M |
Inventories | -28.05%267.2M | -45.27%225.59M | -35.78%297.64M | 6.87%330.17M | 33.02%371.38M | 50.84%412.23M | 88.17%463.45M | 22.89%308.93M | 29.24%279.2M | 50.70%273.29M |
Receivable financing | -41.78%21.19M | 7.79%29.1M | 40.08%26.33M | 88.93%29.17M | 80.04%36.4M | 13.81%27M | 51.45%18.79M | -39.06%15.44M | 101.89%20.22M | 12.66%23.72M |
Non-current assets due within one year | 14.69%32.86K | -12.54%33.32K | -1.03%10.29K | -49.68%20.26K | -5.60%28.65K | -5.52%38.1K | --10.39K | --40.27K | --30.35K | --40.33K |
Other current assets | 130.23%43.3M | 38.04%27.12M | -25.77%18.33M | -12.45%11.84M | -32.82%18.81M | -31.68%19.65M | -26.33%24.69M | -62.87%13.52M | -24.41%28M | -16.88%28.76M |
Total current assets | -21.57%1.51B | 22.03%1.48B | 18.44%1.6B | 49.86%1.73B | 86.94%1.93B | 25.29%1.21B | 42.35%1.35B | 18.18%1.16B | 4.45%1.03B | 45.76%966.11M |
Non Current assets | ||||||||||
Investment real estate | -22.65%6.41M | -22.63%6.52M | -16.58%7.92M | -25.69%7.17M | -15.46%8.29M | -15.41%8.42M | 76.66%9.5M | 76.55%9.65M | 76.44%9.8M | 76.34%9.96M |
Long-term equity investment | --3.38M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term receivable account | -92.10%43.16K | -94.88%51.1K | -90.93%94.68K | -90.75%94.68K | -52.03%546.29K | -12.32%998.51K | --1.04M | --1.02M | --1.14M | --1.14M |
Fixed assets | ---- | ---- | ---- | 27.56%777.83M | ---- | 14.29%684.52M | ---- | 14.32%609.75M | ---- | 13.24%598.94M |
Constru in process | ---- | ---- | ---- | 170.11%168.9M | ---- | 546.73%156.64M | ---- | -10.97%62.53M | ---- | -31.22%24.22M |
Construction materials | ---- | ---- | ---- | 0.00%1.6M | ---- | -2.26%1.6M | ---- | -2.26%1.6M | ---- | 3.50%1.64M |
Intangible assets | 80.80%182.1M | 94.83%183.75M | 93.82%185.19M | 92.98%186.6M | 39.11%100.72M | 27.87%94.31M | 27.79%95.55M | 30.07%96.7M | -4.14%72.4M | -3.21%73.76M |
Goodwill | -15.66%55.18M | -15.66%55.18M | -15.45%65.42M | -15.45%65.42M | -15.45%65.42M | -15.45%65.42M | 0.00%77.38M | 0.00%77.38M | 0.00%77.38M | 0.00%77.38M |
Long deferred expense | 78.57%14.45M | 105.32%14.99M | 248.35%7.55M | 371.61%8.06M | 341.42%8.09M | 272.75%7.3M | 31.97%2.17M | -1.55%1.71M | -17.48%1.83M | -16.86%1.96M |
Deferred tax assets | -48.26%17.7M | -34.32%20.13M | 287.36%46.52M | 221.51%36.39M | 211.86%34.21M | 197.52%30.64M | 17.59%12.01M | 5.32%11.32M | 9.49%10.97M | 4.77%10.3M |
Usufruct assets | ---- | ---- | ---- | ---- | 845.83%23.65M | 840.24%24.91M | --2.2M | --2.35M | --2.5M | -11.23%2.65M |
Other non current assets | 76.34%19.44M | -22.66%9.78M | -29.86%23.18M | -51.76%23.82M | -71.08%11.02M | 72.83%12.65M | 187.15%33.05M | 180.18%49.37M | 209.86%38.11M | -42.96%7.32M |
Total non current assets | 32.31%1.45B | 29.06%1.4B | 48.38%1.41B | 38.17%1.28B | 27.22%1.1B | 34.37%1.09B | 17.86%948.51M | 16.51%923.39M | 11.56%863.98M | 7.48%809.25M |
Total assets | -2.03%2.97B | 25.36%2.88B | 30.78%3.01B | 44.67%3.01B | 59.74%3.03B | 29.43%2.3B | 31.12%2.3B | 17.44%2.08B | 7.57%1.9B | 25.40%1.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 11.62%480.18M | -28.96%451.07M | -34.94%404.31M | 2.22%458.98M | 35.96%430.17M | 172.78%634.97M | 258.29%621.49M | 196.87%449.03M | 59.35%316.39M | 11.26%232.78M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | --351.18K | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 21.40%193.28M | -22.69%185.67M | 0.63%211.02M | -10.51%110.8M | 46.70%159.21M | 159.15%240.17M | 64.14%209.71M | 15.04%123.81M | 10.81%108.53M | -14.67%92.68M |
-Notes payable | -68.81%17.37M | -72.97%18.04M | -81.07%17.83M | -97.21%1.02M | 193.58%55.7M | 88.66%66.75M | 209.32%94.22M | 245.01%36.57M | 149.59%18.97M | 1,669.06%35.38M |
-Accounts payable | 69.94%175.91M | -3.34%167.63M | 67.28%193.18M | 25.84%109.78M | 15.59%103.51M | 202.68%173.42M | 18.69%115.49M | -10.09%87.23M | -0.87%89.56M | -46.26%57.3M |
Contract liabilities | -19.55%7.73M | -23.92%5.9M | -41.46%4.22M | -24.47%6.87M | 17.53%9.61M | -13.64%7.76M | -22.62%7.21M | 10.17%9.09M | -7.70%8.18M | 4.35%8.98M |
Advance receipts | -56.07%54.43K | -34.62%73.66K | -80.00%42.9K | -44.61%107.01K | -62.66%123.89K | -52.18%112.67K | -45.03%214.5K | -55.22%193.19K | -5.54%331.76K | 15.04%235.59K |
Salaries payable | 8.63%11.62M | 22.91%14.83M | 9.78%16.5M | 5.53%13.1M | -17.06%10.7M | -28.29%12.07M | 1.22%15.03M | 7.72%12.41M | -11.46%12.9M | 17.15%16.83M |
Taxs payable | 56.20%15.34M | -12.96%6.97M | -15.61%6.07M | -75.61%4.09M | 70.57%9.82M | -13.93%8M | -17.05%7.2M | -21.71%16.79M | -37.86%5.76M | 34.63%9.3M |
Other payable (including interest and dividends) | -18.18%40.55M | -9.09%41.09M | 322.65%84.85M | 770.09%141.24M | 411.00%49.55M | 404.24%45.2M | 80.74%20.08M | -48.83%16.23M | -9.88%9.7M | -12.67%8.96M |
-Other payable | ---- | ---- | ---- | 770.09%141.24M | ---- | 404.24%45.2M | ---- | 70.37%16.23M | ---- | -12.67%8.96M |
Non current liabilities due within one year | -63.80%30.96M | -78.08%34.07M | -57.95%23.54M | -21.59%43.94M | 60.60%85.53M | 119.15%155.42M | -33.53%55.99M | -39.62%56.04M | -54.68%53.26M | -17.96%70.92M |
Other current liabilities | 44.71%120.39M | -2.22%71.66M | 26.23%88.93M | -10.78%70.49M | -11.70%83.19M | 25.48%73.29M | 28.45%70.45M | 43.87%79.01M | 59.28%94.22M | 4.46%58.4M |
Total current liabilities | 7.42%900.1M | -31.09%811.33M | -16.66%839.49M | 11.41%849.62M | 37.53%837.92M | 135.90%1.18B | 107.86%1.01B | 58.88%762.6M | 17.85%609.26M | -0.29%499.09M |
Current liabilities | ||||||||||
Long term loan | 56.49%245.42M | 424.09%245.42M | 57.01%207.79M | 5.31%151.39M | 22.37%156.83M | -60.90%46.83M | -3.61%132.34M | -2.41%143.75M | -20.79%128.16M | -26.30%119.78M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | --7.54M | ---- | 156.54%15.08M | ---- | ---- |
Deferred tax liabilities | 291.28%2.12M | 284.31%2.26M | -20.77%689.24K | 33.45%1.04M | -33.97%542.26K | -32.60%587.19K | -11.97%869.93K | -20.93%776.29K | -29.34%821.29K | -32.85%871.21K |
Long term deferred income | -9.97%13.73M | -9.73%14.11M | -9.49%14.49M | -9.27%14.87M | -9.06%15.25M | -8.86%15.63M | -8.67%16.01M | -8.49%16.4M | -8.31%16.78M | -8.14%17.16M |
Lease liabilities | ---- | ---- | ---- | ---- | 1,017.06%22.73M | 1,164.34%25.33M | --1.97M | --1.5M | --2.03M | -13.22%2M |
Total non current liabilities | 32.04%261.28M | 172.90%261.79M | 37.86%222.97M | -5.75%167.3M | 33.89%197.88M | -31.39%95.93M | 3.79%161.74M | 3.15%177.5M | -20.98%147.79M | -30.10%139.81M |
Total liabilities | 12.12%1.16B | -15.72%1.07B | -9.12%1.06B | 8.17%1.02B | 36.82%1.04B | 99.29%1.27B | 82.54%1.17B | 44.18%940.1M | 7.53%757.05M | -8.80%638.89M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%432.67M | 30.00%432.67M | 30.00%432.67M | 30.00%432.67M | 82.00%432.67M | 40.00%332.83M | 40.00%332.83M | 96.00%332.83M | 40.00%237.73M | 55.50%237.73M |
Capital reserve funds | -1.44%1.29B | 191.13%1.29B | 194.88%1.31B | 195.42%1.31B | 143.79%1.31B | -17.30%443.93M | -19.18%444.68M | -29.85%443.87M | -16.75%537.86M | 85.19%536.81M |
Surplus reserve funds | 0.00%28.56M | 0.00%28.56M | 0.00%28.56M | 0.00%28.56M | 0.00%28.56M | 0.00%28.56M | 0.00%28.56M | 0.00%28.56M | 0.00%28.56M | 0.00%28.56M |
Retained profit | -49.62%93.62M | -51.66%88.16M | -39.81%159.69M | -32.32%183.49M | -31.94%185.81M | -32.95%182.37M | 7.08%265.32M | 17.96%271.1M | 35.68%273.02M | 49.00%272M |
Less:Treasury stock | 116.63%52.72M | 91.64%46.01M | 9,834.82%44.71M | --24.71M | --24.33M | 2,427.31%24.01M | --450.02K | ---- | ---- | --950.02K |
Specific reserves | 836.16%635.58K | ---- | 96.88%54.37K | 11.90%28.4K | -22.22%67.89K | ---- | -70.84%27.62K | -83.73%25.38K | 32.09%87.29K | ---- |
Shareholders equity without minority interests | -7.18%1.8B | 86.35%1.8B | 76.25%1.89B | 79.43%1.93B | 79.53%1.93B | -10.29%963.68M | 0.62%1.07B | 1.44%1.08B | 7.83%1.08B | 64.27%1.07B |
Minority interests | -79.72%12.26M | -81.02%11.56M | -2.63%59.68M | -4.39%60.25M | -3.60%60.48M | -2.29%60.88M | 21.67%61.29M | 9.45%63.01M | 3.75%62.73M | 1.68%62.31M |
Total shareholder equity | -9.38%1.81B | 76.40%1.81B | 71.98%1.95B | 74.79%1.99B | 74.96%1.99B | -9.85%1.02B | 1.57%1.13B | 1.85%1.14B | 7.60%1.14B | 58.91%1.14B |
Total liabilityies and equity | -2.03%2.97B | 25.36%2.88B | 30.78%3.01B | 44.67%3.01B | 59.74%3.03B | 29.43%2.3B | 31.12%2.3B | 17.44%2.08B | 7.57%1.9B | 25.40%1.78B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data