(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 37.79%652.52M | 124.49%1B | -49.75%372.9M | 13.01%694.44M | -35.62%473.55M | -35.81%445.99M | -0.58%742.08M | 8.05%614.52M | 4.61%735.6M | -16.81%694.77M |
Transactional financial assets | 42.45%745M | -36.70%445M | 560.87%760M | --270M | 460.33%523M | 626.40%703M | 3,638.24%115M | ---- | --93.34M | 13,995.22%96.78M |
Notes receivable and accounts receivable | 17.04%34.03M | -1.45%49.69M | -18.71%39.21M | -10.12%37.01M | -19.78%29.07M | 23.92%50.42M | 10.44%48.24M | 12.10%41.18M | -23.51%36.24M | -11.45%40.68M |
-Accounts receivable | 17.04%34.03M | -1.45%49.69M | -18.71%39.21M | -10.12%37.01M | -19.78%29.07M | 23.92%50.42M | 10.44%48.24M | 12.10%41.18M | -23.51%36.24M | -11.45%40.68M |
Other receivables (including interest and dividends) | -27.80%4.97M | -7.56%6.08M | -5.51%7.13M | 16.78%7.21M | 24.37%6.88M | 37.15%6.57M | 126.87%7.55M | 16.82%6.17M | 13.74%5.53M | -19.28%4.79M |
-Other receivable | ---- | ---- | ---- | 16.78%7.21M | ---- | 37.15%6.57M | ---- | 16.82%6.17M | ---- | -19.28%4.79M |
Contractual assets | 3.91%18.68M | -21.45%15.62M | -23.82%18.16M | -19.45%14.6M | -11.07%17.98M | -5.74%19.89M | 45.17%23.83M | 25.64%18.12M | 39.81%20.22M | 32.96%21.1M |
Advance payment | -10.94%26.86M | -48.80%29.69M | -39.72%37.64M | -84.44%35.81M | -72.23%30.16M | -30.03%57.99M | -56.07%62.45M | 12.60%230.07M | -8.12%108.58M | 29.73%82.89M |
Inventories | -10.62%917.11M | -7.44%902.5M | 0.72%1.06B | 7.80%1.15B | 12.40%1.03B | 5.45%975.04M | 21.03%1.06B | 47.23%1.07B | 38.17%912.88M | 67.87%924.63M |
Receivable financing | 45.91%33.24M | 90.80%23.19M | 9.63%16.59M | -63.42%5.54M | 131.66%22.78M | --12.15M | 155.50%15.14M | -2.64%15.15M | 403.70%9.83M | ---- |
Other current assets | 24.23%19.99M | 104.27%6.26M | -78.15%9.35M | 100.06%19.6M | -17.00%16.09M | -89.75%3.06M | 60.01%42.78M | -57.57%9.8M | -13.00%19.38M | 45.46%29.87M |
Total current assets | 14.30%2.45B | 9.02%2.48B | 10.01%2.32B | 11.61%2.24B | 10.35%2.15B | 19.80%2.27B | 13.59%2.11B | 25.58%2B | 23.61%1.94B | 22.50%1.9B |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | -4.89%609.48M | ---- | -4.67%630.57M | ---- | 1.59%640.82M | ---- | 2.58%661.47M |
Constru in process | ---- | ---- | ---- | 35.95%160.24M | ---- | 33.78%151.02M | ---- | -20.16%117.87M | ---- | -19.34%112.89M |
Intangible assets | -2.56%117.62M | -2.97%117.99M | -3.04%118.86M | -3.05%119.81M | -2.16%120.71M | -2.01%121.61M | -1.97%122.59M | -1.94%123.58M | -2.92%123.38M | -3.17%124.1M |
Long deferred expense | -15.76%16.99M | 17.58%18.11M | 20.44%19.06M | 22.06%20.06M | 21.48%20.17M | -10.84%15.4M | -10.61%15.83M | -1.30%16.44M | -3.12%16.6M | 27.68%17.28M |
Deferred tax assets | 38.14%11.63M | 29.11%11.15M | -2.17%11.3M | 44.84%12.74M | 46.17%8.42M | 50.54%8.63M | 1,118.50%11.55M | 998.00%8.79M | 533.62%5.76M | 448.92%5.73M |
Other non current assets | -53.31%2.11M | -61.74%2.48M | 1,558.50%110.28M | 1,063.40%111.77M | -27.56%4.52M | 23.58%6.48M | 51.64%6.65M | 136.32%9.61M | 52.27%6.25M | 67.73%5.24M |
Total non current assets | -0.09%926.35M | -0.85%925.83M | 13.85%1.03B | 12.76%1.03B | 1.26%927.18M | 0.76%933.72M | -1.54%901.57M | -1.04%917.1M | -1.60%915.68M | -0.51%926.72M |
Total assets | 9.96%3.38B | 6.15%3.41B | 11.16%3.35B | 11.97%3.27B | 7.44%3.07B | 13.55%3.21B | 8.60%3.01B | 15.80%2.92B | 14.24%2.86B | 13.86%2.83B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 0.00%100K | -99.93%100K | -99.89%100K | -99.90%100K | -99.93%100K | 0.89%145.41M | -55.77%94.73M | 200,467.83%100.28M | 1,308.88%150.13M | --144.12M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --409.85K | ---- | ---- |
Notes payable and accounts payable | 4.32%93.03M | 1.67%90.97M | 67.54%107.52M | 10.32%106.64M | -9.03%89.18M | -11.60%89.48M | -32.75%64.18M | -12.13%96.67M | 9.37%98.02M | 0.63%101.22M |
-Accounts payable | 4.32%93.03M | 1.67%90.97M | 67.54%107.52M | 10.32%106.64M | -9.03%89.18M | -11.60%89.48M | -32.75%64.18M | -12.13%96.67M | 9.37%98.02M | 0.63%101.22M |
Contract liabilities | 11.26%637.24M | 18.65%676.86M | 35.55%697.51M | 61.37%710.85M | 39.88%572.73M | 46.18%570.46M | 48.24%514.57M | 28.56%440.51M | 12.65%409.44M | 4.51%390.24M |
Salaries payable | -7.17%33.77M | 4.97%57.76M | -1.29%56.45M | 10.60%45.83M | 19.86%36.38M | 9.92%55.02M | 65.66%57.18M | 3.99%41.43M | 7.23%30.36M | 33.54%50.05M |
Taxs payable | 6.66%20.32M | 56.77%32.09M | -2.34%23.93M | -12.99%19.59M | 76.93%19.05M | -16.05%20.47M | 59.19%24.51M | 136.83%22.51M | 105.48%10.77M | 377.56%24.38M |
Other payable (including interest and dividends) | 60.47%8.77M | 86.09%8.6M | 18.37%6.16M | -41.06%5.71M | 0.75%5.47M | 28.76%4.62M | 13.99%5.2M | 145.68%9.69M | 39.56%5.43M | -13.56%3.59M |
-Other payable | ---- | ---- | ---- | -41.06%5.71M | ---- | 28.76%4.62M | ---- | 145.68%9.69M | ---- | -13.56%3.59M |
Non current liabilities due within one year | ---- | ---- | ---- | ---- | ---- | --50.05M | --50.04M | -0.01%100.09M | ---- | ---- |
Other current liabilities | -4.80%26.38M | -13.27%22.98M | 18.44%28.06M | 19.87%31.1M | 13.71%27.72M | -5.22%26.49M | -13.19%23.69M | -13.63%25.95M | -13.28%24.37M | 34.84%27.95M |
Total current liabilities | 8.61%820.79M | -7.82%890.92M | 7.52%934.98M | 10.68%948.68M | 3.74%755.74M | 30.34%966.54M | 17.75%869.59M | 34.74%857.16M | 15.58%728.51M | 15.59%741.55M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100.09M | --100.09M |
Deferred tax liabilities | -0.83%16.66M | 1.64%17.27M | 14.84%17.74M | 12.92%18.12M | -4.89%16.8M | -1.26%16.99M | -1.95%15.45M | -3.19%16.05M | 10.84%17.66M | 5.01%17.21M |
Long term deferred income | 9.39%20.62M | 10.85%20.9M | 5.30%18.45M | 6.06%18.59M | 5.97%18.85M | 5.97%18.85M | 35.65%17.52M | 35.65%17.52M | 37.73%17.79M | 37.73%17.79M |
Total non current liabilities | 4.57%37.28M | 6.48%38.17M | 9.77%36.19M | 9.34%36.71M | -73.70%35.65M | -73.47%35.84M | -74.39%32.97M | 13.82%33.57M | 369.79%135.55M | 360.99%135.08M |
Total liabilities | 8.43%858.07M | -7.31%929.08M | 7.60%971.17M | 10.63%985.39M | -8.41%791.39M | 14.34%1B | 4.07%902.56M | 33.82%890.74M | 31.09%864.06M | 30.68%876.63M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%309.44M | 0.00%309.44M | 0.00%309.44M | 0.00%309.44M | 0.00%309.44M | 0.00%309.44M | 0.00%309.44M | 0.00%309.44M | 0.00%309.44M | 0.00%309.44M |
Capital reserve funds | 0.00%451.92M | 0.00%451.92M | 0.00%451.92M | 0.00%451.92M | 0.00%451.92M | 0.00%451.92M | 0.00%451.92M | 0.00%451.92M | 0.00%451.92M | 0.00%451.92M |
Surplus reserve funds | 12.69%103.37M | 12.69%103.37M | 13.55%91.73M | 13.55%91.73M | 13.55%91.73M | 13.55%91.73M | 33.49%80.78M | 33.49%80.78M | 33.49%80.78M | 33.49%80.78M |
Retained profit | 16.02%1.66B | 18.74%1.61B | 18.24%1.53B | 20.77%1.45B | 24.44%1.43B | 22.93%1.35B | 19.71%1.3B | 16.47%1.2B | 12.77%1.15B | 11.77%1.1B |
Less:Treasury stock | --8.35M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 59.27%-2.36M | 48.86%-2.7M | 54.57%-14.34M | -42.54%-25.9M | -839.50%-5.81M | -540.73%-5.28M | -2,814.14%-31.56M | -1,495.30%-18.17M | 230.55%785.02K | 245.99%1.2M |
Specific reserves | 105.99%6.43M | 77.04%5.53M | 90.51%5.96M | 61.48%4.96M | -0.05%3.12M | -0.05%3.12M | -5.31%3.13M | 4.15%3.07M | -6.08%3.13M | -6.14%3.13M |
Shareholders equity without minority interests | 10.49%2.52B | 12.27%2.48B | 12.68%2.38B | 12.56%2.28B | 14.30%2.28B | 13.20%2.21B | 10.66%2.11B | 9.34%2.03B | 8.22%2B | 7.63%1.95B |
Total shareholder equity | 10.49%2.52B | 12.27%2.48B | 12.68%2.38B | 12.56%2.28B | 14.30%2.28B | 13.20%2.21B | 10.66%2.11B | 9.34%2.03B | 8.22%2B | 7.63%1.95B |
Total liabilityies and equity | 9.96%3.38B | 6.15%3.41B | 11.16%3.35B | 11.97%3.27B | 7.44%3.07B | 13.55%3.21B | 8.60%3.01B | 15.80%2.92B | 14.24%2.86B | 13.86%2.83B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data