(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -16.58%418.18M | 14.91%454.64M | 0.63%519.25M | 29.08%539.52M | 75.17%501.29M | 190.50%395.64M | 101.78%516.01M | 42.22%417.96M | 10.08%286.17M | -44.50%136.19M |
Transactional financial assets | ---- | ---- | --60.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 56.20%260.43M | 5.56%203.01M | 26.81%229.03M | -6.42%156.96M | -32.51%166.72M | -23.50%192.32M | -42.40%180.61M | -10.46%167.72M | 64.52%247.02M | 46.08%251.38M |
-Notes receivable | --25.62M | --22.68M | --13.19M | --16.82M | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 40.84%234.81M | -6.24%180.32M | 19.50%215.83M | -16.45%140.14M | -32.51%166.72M | -23.50%192.32M | -41.99%180.61M | -10.46%167.72M | 66.42%247.02M | 46.08%251.38M |
Other receivables (including interest and dividends) | 7.81%248.89M | 8.97%249.3M | -0.13%226.14M | -1.10%222.09M | 51,966.64%230.85M | 44,273.38%228.79M | 49,404.06%226.43M | 20,408.99%224.56M | -80.73%443.38K | -62.78%515.59K |
-Other receivable | ---- | 8.97%249.3M | ---- | ---- | ---- | 44,273.38%228.79M | ---- | 20,408.99%224.56M | ---- | -62.78%515.59K |
Advance payment | 186.95%231M | 572.38%230.88M | 1,212.22%230.43M | 150.88%55.62M | 181.49%80.5M | 95.73%34.34M | -52.51%17.56M | 24.31%22.17M | -14.21%28.6M | 1.67%17.54M |
Inventories | -14.55%148.58M | -17.88%133.2M | -4.63%147.89M | 14.31%206.94M | -9.30%173.87M | -31.74%162.21M | -33.12%155.08M | -3.05%181.04M | 81.26%191.7M | 191.16%237.65M |
Receivable financing | -85.48%1.89M | -90.80%2.5M | -74.34%5.41M | 26.99%11.28M | 42.59%13.05M | 26.23%27.16M | 142.16%21.07M | 59.44%8.88M | 1,242.89%9.15M | 274.97%21.51M |
Other current assets | 13.51%13.1M | -29.15%9.51M | 24.89%15.18M | -46.65%15.02M | -38.84%11.54M | -34.47%13.42M | -29.48%12.16M | -18.93%28.15M | -6.88%18.87M | 19.35%20.49M |
Total current assets | 12.25%1.32B | 21.74%1.28B | 27.01%1.43B | 20.65%1.27B | 50.63%1.18B | 53.79%1.05B | 30.58%1.13B | 44.34%1.05B | 36.60%781.95M | 26.75%685.28M |
Non Current assets | ||||||||||
Other equity investment | ---- | ---- | -63.53%4.43M | -49.49%7.02M | --7.97M | --9.46M | --12.16M | --13.89M | ---- | ---- |
Investment real estate | -15.87%438.89K | -15.26%459.58K | -14.70%480.27K | -14.18%500.97K | -13.69%521.66K | -13.24%542.35K | -12.82%563.04K | -12.42%583.73K | -12.04%604.43K | -11.69%625.12K |
Fixed assets | ---- | -2.52%586.66M | ---- | ---- | ---- | -16.87%601.83M | ---- | -14.57%630.18M | ---- | 99.14%723.99M |
Fixed assets liquidation | ---- | --2.17K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --125.31K |
Constru in process | ---- | 29.89%16.33M | ---- | ---- | ---- | -86.00%12.57M | ---- | -99.74%223.32K | ---- | -72.66%89.78M |
Construction materials | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -80.07%1.35M |
Intangible assets | -2.60%41.34M | -2.60%41.62M | -2.59%41.89M | -2.35%42.17M | -53.07%42.45M | -53.03%42.73M | -53.03%43.01M | -53.14%43.18M | -1.58%90.46M | -1.32%90.96M |
Long deferred expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -54.78%470.45K | -46.53%467.64K |
Deferred tax assets | ---- | ---- | ---- | ---- | -41.91%11.12M | -48.36%11.27M | -35.72%11.69M | -37.15%11.2M | 52.88%19.14M | 82.34%21.83M |
Usufruct assets | --812.73K | --914.33K | --1.02M | --1.12M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 333.87%11.87M | 1,581.07%6.3M | 241.46%7.5M | 9.04%5.08M | -43.57%2.74M | -96.53%374.53K | -33.56%2.2M | -21.41%4.65M | 23.23%4.85M | 9.64%10.79M |
Total non current assets | -3.04%660.48M | -3.90%652.28M | -5.06%658.24M | -4.21%674.27M | -29.25%681.22M | -27.78%678.79M | -29.17%693.32M | -25.35%703.91M | -3.99%962.89M | -0.72%939.93M |
Total assets | 6.64%1.98B | 11.70%1.94B | 14.81%2.09B | 10.68%1.94B | 6.55%1.86B | 6.61%1.73B | -1.15%1.82B | 5.01%1.75B | 10.76%1.74B | 9.27%1.63B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 19.25%155.04M | 58.92%205.08M | 55.04%200M | 16.19%150.01M | 31.32%130.01M | 25.22%129.05M | -49.01%129M | -61.86%129.11M | -77.08%99M | -72.80%103.06M |
Notes payable and accounts payable | -2.80%48.84M | 57.13%55.85M | -3.38%64.81M | -6.19%62.64M | -53.47%50.24M | -59.94%35.55M | -65.29%67.08M | -52.98%66.77M | 45.31%107.98M | 10.78%88.74M |
-Notes payable | ---- | ---- | --16M | --16M | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | -2.80%48.84M | 57.13%55.85M | -27.23%48.81M | -30.15%46.64M | -53.47%50.24M | -59.94%35.55M | -60.65%67.08M | -51.71%66.77M | 64.55%107.98M | 29.79%88.74M |
Contract liabilities | 7.34%1.82M | -85.16%1.25M | 20.54%992.85K | 9.16%2.35M | 15.90%1.69M | 26.65%8.45M | -87.85%823.67K | -50.80%2.15M | -77.42%1.46M | 110.49%6.67M |
Salaries payable | -1.50%10.35M | -3.92%9.96M | -1.95%9.9M | -15.47%11.89M | -4.44%10.5M | -4.32%10.36M | -3.48%10.1M | 15.32%14.07M | 13.89%10.99M | 13.66%10.83M |
Taxs payable | -23.92%15.59M | -47.50%11.61M | 454.92%21.13M | 444.24%18.15M | -35.87%20.5M | -31.27%22.11M | -63.16%3.81M | 62.42%3.33M | 154.56%31.96M | 110.32%32.16M |
Other payable (including interest and dividends) | -86.87%1.63M | -87.03%1.69M | -56.69%10.66M | -56.90%10.91M | -44.28%12.39M | -37.95%13M | -82.13%24.61M | -32.47%25.31M | -39.78%22.23M | -43.42%20.95M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | --538.58K | ---- | ---- | ---- | ---- |
-Other payable | ---- | -86.47%1.69M | ---- | ---- | ---- | -40.52%12.46M | ---- | -32.47%25.31M | ---- | -43.42%20.95M |
Non current liabilities due within one year | --413.44K | --409.03K | --404.66K | --400.34K | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 12,209.04%27.11M | 1,635.22%19.05M | 12,430.88%13.32M | 11,891.96%13.46M | 15.81%220.22K | 26.73%1.1M | --106.31K | -57.02%112.21K | --190.15K | 255.61%866.26K |
Total current liabilities | 15.62%260.79M | 38.84%304.9M | 36.39%321.22M | 12.02%269.8M | -17.62%225.56M | -16.59%219.6M | -61.49%235.52M | -55.14%240.86M | -52.12%273.82M | -49.78%263.27M |
Current liabilities | ||||||||||
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10M | --10M |
Deferred tax liabilities | -49.09%18.99M | -45.41%21.46M | -44.33%22.36M | -38.85%25.46M | 10.78%37.31M | 13.46%39.3M | 11.75%40.16M | 12.96%41.63M | 774.63%33.68M | 771.67%34.64M |
Long term deferred income | -13.31%8.38M | -12.88%8.7M | -12.48%9.02M | -12.10%9.34M | -71.99%9.66M | -71.83%9.99M | -70.96%10.31M | -71.52%10.63M | -9.84%34.5M | -9.61%35.44M |
Lease liabilities | --394.17K | --389.96K | --385.8K | --381.68K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -40.89%27.76M | -38.03%30.55M | -37.06%31.76M | -32.68%35.18M | -39.92%46.97M | -38.45%49.29M | -38.02%50.47M | -37.92%52.26M | 85.62%78.18M | 85.45%80.08M |
Total liabilities | 5.88%288.55M | 24.75%335.44M | 23.43%352.98M | 4.05%304.99M | -22.58%272.53M | -21.69%268.89M | -58.73%285.99M | -52.80%293.12M | -42.68%351.99M | -39.48%343.35M |
Shareholders equity | ||||||||||
Paid-in capital | 40.00%504.45M | 39.94%504.45M | 39.14%360.32M | 39.14%360.32M | 39.14%360.32M | 39.20%360.46M | -0.92%258.95M | -0.92%258.95M | -0.92%258.95M | -0.92%258.95M |
Capital reserve funds | 30.95%95.15M | -32.97%90.97M | -35.64%85.26M | -39.13%78.96M | -43.40%72.66M | 4.00%135.71M | -6.69%132.48M | -7.14%129.71M | -10.35%128.38M | -5.03%130.49M |
Surplus reserve funds | 25.14%163.52M | 25.14%163.52M | 25.14%163.52M | 25.14%163.52M | 0.05%130.67M | 0.05%130.67M | 0.05%130.67M | 0.05%130.67M | 16.62%130.61M | 16.62%130.61M |
Retained profit | -9.01%944.02M | -9.54%854.35M | 1.48%1.15B | -0.84%1.05B | 4.54%1.04B | 6.83%944.41M | 49.91%1.13B | 61.33%1.06B | 70.20%992.44M | 61.42%884.02M |
Less:Treasury stock | -87.77%1.49M | -98.59%1.49M | -91.06%10.53M | -91.06%10.53M | -89.62%12.22M | -13.26%106.14M | -15.04%117.72M | -15.04%117.72M | -15.04%117.72M | -11.68%122.37M |
Other composite income | -134.58%-11.64M | -224.27%-11.64M | -503.59%-7.87M | -3,410.46%-5.67M | -2,872.50%-4.96M | -2,315.75%-3.59M | -983.20%-1.3M | 15.13%171.35K | 15.19%178.91K | 5.57%161.94K |
Specific reserves | ---- | -112.16%-273.37K | -105.12%-78.74K | ---- | --2.52M | --2.25M | --1.54M | --492.75K | ---- | ---- |
Shareholders equity without minority interests | 6.77%1.69B | 9.30%1.6B | 13.20%1.74B | 12.01%1.64B | 13.91%1.59B | 14.19%1.46B | 33.54%1.54B | 39.21%1.46B | 44.90%1.39B | 39.33%1.28B |
Total shareholder equity | 6.77%1.69B | 9.30%1.6B | 13.20%1.74B | 12.01%1.64B | 13.91%1.59B | 14.19%1.46B | 33.54%1.54B | 39.21%1.46B | 44.90%1.39B | 39.33%1.28B |
Total liabilityies and equity | 6.64%1.98B | 11.70%1.94B | 14.81%2.09B | 10.68%1.94B | 6.55%1.86B | 6.61%1.73B | -1.15%1.82B | 5.01%1.75B | 10.76%1.74B | 9.27%1.63B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data