CN Stock MarketDetailed Quotes

603368 Guangxi LiuYao Group

Watchlist

17.02
-0.26-1.50%

Trading Jan 8 14:55 CST

6.79BMarket Cap7.62P/E (TTM)

Guangxi LiuYao Group Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q3)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

(Q3)Mar 31, 2023

(FY)Dec 31, 2022

(Q9)Sep 30, 2022

(Q6)Jun 30, 2022

Assets

Current assets

Money funds

-9.73%2.91B

-27.68%3.23B

-21.35%2.06B

-18.34%3.15B

-25.64%3.22B

18.17%4.47B

-16.62%2.62B

12.86%3.85B

90.06%4.34B

50.42%3.78B

Notes receivable and accounts receivable

3.14%11.89B

7.60%11.36B

16.18%11.82B

19.32%10.65B

18.37%11.53B

14.72%10.56B

14.93%10.17B

19.49%8.93B

4.79%9.74B

6.48%9.2B

-Notes receivable

-23.72%159.3M

-42.96%168.3M

32.98%260.57M

-2.65%210.17M

5.87%208.83M

13.34%295.07M

103.65%195.95M

15.42%215.89M

-16.51%197.25M

-17.80%260.35M

-Accounts receivable

3.63%11.73B

9.05%11.19B

15.85%11.55B

19.86%10.44B

18.63%11.32B

14.76%10.26B

13.96%9.97B

19.59%8.71B

5.35%9.54B

7.40%8.94B

Other receivables (including interest and dividends)

-37.33%62.36M

-17.63%70.36M

-6.99%90.17M

-28.36%61.01M

29.03%99.51M

27.80%85.42M

101.12%96.95M

169.21%85.17M

-4.99%77.12M

-21.98%66.83M

-Accrued interest receivable

----

-8.76%24.76M

-86.14%3.39M

840.11%31.29M

3,429.74%26.67M

538.46%27.14M

9,757.13%24.48M

-82.83%3.33M

-95.66%755.49K

-Other receivable

----

19.76%70.36M

----

-11.09%58.75M

----

93.35%60.69M

----

-3.20%66.08M

Advance payment

-13.17%430.12M

7.45%433.02M

-17.80%366.14M

-10.39%407.68M

83.98%495.35M

32.75%403.01M

98.12%445.4M

62.98%454.97M

24.42%269.24M

6.37%303.59M

Inventories

11.13%3B

7.14%2.8B

-0.75%2.68B

-6.34%2.31B

32.21%2.7B

35.56%2.62B

46.41%2.7B

36.40%2.46B

7.77%2.04B

6.84%1.93B

Receivable financing

213.60%796.88M

85.66%665.52M

48.39%574.07M

22.86%406.01M

-24.13%254.11M

7.26%358.46M

6.63%386.87M

-11.20%330.47M

-26.05%334.91M

-41.85%334.21M

Non-current assets due within one year

--390.82M

--387.78M

--300.86M

--322.2M

----

Other current assets

53.78%8.85M

-33.29%5.99M

12.49%10.69M

38.50%12.34M

-10.31%5.76M

89.05%8.98M

-22.66%9.51M

-22.68%8.91M

-53.63%6.42M

-68.11%4.75M

Total current assets

6.46%19.49B

2.47%18.96B

8.95%17.89B

7.39%17.32B

8.94%18.31B

18.40%18.5B

13.44%16.42B

20.45%16.13B

18.06%16.8B

12.21%15.63B

Non Current assets

Other equity investment

--24.5M

--10M

----

Investment real estate

0.00%243.9K

Long-term equity investment

-2.88%5.36M

200.97%5.36M

233.94%5.38M

383.36%5.37M

713.29%5.52M

2,163.83%1.78M

--1.61M

--1.11M

--678.7K

--78.7K

Fixed assets

----

3.30%994.64M

----

5.26%962.9M

----

17.69%963.09M

----

26.91%914.82M

Constru in process

----

2,249.77%55.28M

----

-91.54%2.35M

----

-87.78%14.04M

----

-82.45%27.81M

Intangible assets

-5.57%227.55M

-5.58%231.88M

-5.77%236.36M

-6.47%239.9M

5.41%240.96M

5.02%245.59M

13.64%250.83M

13.08%256.5M

11.90%228.6M

11.32%233.86M

Goodwill

0.00%765.46M

Long deferred expense

-6.24%58.91M

-8.68%59.05M

-10.71%61.78M

-9.37%64.76M

-15.05%62.83M

-19.80%64.66M

-20.49%69.19M

-21.93%71.45M

-23.88%73.96M

-18.77%80.62M

Deferred tax assets

74.05%113.87M

72.24%112.57M

70.97%104.53M

76.78%99.74M

-1.27%65.43M

6.04%65.36M

3.69%61.14M

8.32%56.42M

27.64%66.27M

27.40%61.63M

Usufruct assets

-3.80%224.84M

0.14%232.41M

1.32%235.6M

6.93%241.35M

-4.19%233.73M

-9.62%232.1M

-17.14%232.53M

-18.97%225.7M

-19.90%243.95M

-12.70%256.8M

Other non current assets

-3.76%62.61M

599.25%419.5M

105.84%263.9M

193.56%375.18M

-41.52%65.06M

-43.57%59.99M

3.08%128.21M

-8.17%127.8M

20.55%111.26M

12.89%106.31M

Total non current assets

4.70%2.54B

20.85%2.9B

10.86%2.75B

14.54%2.84B

-0.39%2.43B

-1.93%2.4B

0.02%2.48B

-0.21%2.48B

0.90%2.44B

2.37%2.45B

Total assets

6.25%22.03B

4.59%21.86B

9.20%20.65B

8.34%20.16B

7.75%20.74B

15.65%20.9B

11.48%18.91B

17.21%18.61B

15.57%19.24B

10.77%18.07B

Liabilities

Current liabilities

Short term loan

-3.80%3.24B

5.13%3.56B

15.70%3.86B

5.90%3.17B

-18.72%3.37B

-13.78%3.39B

-4.75%3.33B

10.51%3B

24.49%4.14B

15.13%3.93B

Notes payable and accounts payable

-1.36%7.76B

-8.14%7.58B

4.93%6.66B

9.93%7.17B

25.70%7.87B

49.35%8.25B

33.55%6.34B

35.89%6.53B

23.16%6.26B

15.82%5.53B

-Notes payable

-13.53%3.72B

-10.34%4.1B

7.60%3.61B

24.82%3.62B

46.58%4.3B

78.89%4.58B

54.78%3.35B

51.54%2.9B

25.74%2.93B

18.52%2.56B

-Accounts payable

13.31%4.04B

-5.40%3.48B

1.93%3.05B

-1.99%3.55B

7.29%3.57B

23.88%3.68B

15.76%2.99B

25.51%3.63B

20.97%3.33B

13.59%2.97B

Contract liabilities

-47.84%14.05M

-55.18%17.28M

11.96%21.25M

-66.08%34.84M

-42.42%26.93M

-16.46%38.54M

-64.90%18.98M

102.98%102.72M

83.51%46.77M

198.45%46.14M

Salaries payable

-2.91%1.74M

-6.50%1.69M

70.24%6.37M

-13.33%36.54M

-73.61%1.8M

-78.27%1.81M

95.84%3.74M

148.06%42.17M

451.25%6.81M

581.99%8.34M

Taxs payable

26.04%133.69M

4.15%77.95M

34.22%103.16M

24.95%128.65M

5.72%106.06M

-11.03%74.85M

-43.39%76.86M

26.63%102.96M

6.54%100.32M

-0.81%84.13M

Other payable (including interest and dividends)

-1.15%936.35M

0.24%949.38M

3.39%971.21M

5.99%958.13M

8.08%947.25M

8.72%947.08M

6.09%939.38M

1.77%904.01M

3.66%876.43M

-6.39%871.15M

-Interest payable

----

562.11%13.4M

2,863.79%9.52M

406.77%8.08M

79.08%6.77M

--2.02M

--321.33K

-Dividend payable

----

--1.81M

-39.78%1.81M

-Other payable

----

1.26%949.38M

----

7.89%937.56M

----

1.64%897.24M

--872.6M

-6.32%869.02M

Non current liabilities due within one year

5.36%95.07M

-26.83%94.71M

13.86%94.27M

-29.17%108.68M

2.69%90.23M

38.13%129.45M

9.28%82.79M

97.62%153.43M

--87.87M

--93.72M

Total current liabilities

-1.82%12.18B

-4.27%12.29B

8.43%11.71B

7.26%11.61B

7.71%12.41B

21.53%12.83B

14.85%10.8B

25.48%10.83B

22.87%11.52B

14.56%10.56B

Current liabilities

Long term loan

28.87%337M

32.50%318M

5.73%323M

-3.78%229M

-14.82%261.5M

-26.61%240M

-11.71%305.5M

-3.25%238M

15.85%307M

14.74%327M

Bonds payable

6.03%779.92M

4.64%769.71M

4.31%753.09M

4.29%761.31M

2.77%735.6M

3.45%735.61M

4.29%721.94M

4.72%729.97M

5.10%715.81M

5.97%711.09M

Long term account payable

----

--0

----

Specific account payable

----

--897.5K

----

Deferred tax liabilities

734.34%37.61M

728.33%38.89M

663.29%39.39M

695.08%41.03M

82.38%4.51M

76.28%4.69M

80.77%5.16M

69.42%5.16M

-22.99%2.47M

-21.91%2.66M

Long term deferred income

-3.52%64.22M

-3.34%64.56M

-3.32%65.4M

-3.32%65.74M

-3.60%66.56M

-3.68%66.79M

-3.56%67.64M

-3.46%67.99M

23.95%69.04M

23.87%69.34M

Lease liabilities

-11.81%130.34M

-11.47%138.57M

-5.88%141.76M

7.24%149.29M

-3.33%147.8M

-0.75%156.52M

-23.98%150.6M

-27.06%139.21M

-46.29%152.89M

-44.16%157.7M

Other non current liabilities

1.25%235.7M

1.91%235.7M

1.83%235.7M

0.47%234.7M

-2.06%232.79M

0.91%231.29M

11.16%231.46M

0.59%233.6M

3.20%237.69M

-0.49%229.19M

Total non current liabilities

9.39%1.58B

9.16%1.57B

5.13%1.56B

4.81%1.48B

-2.43%1.45B

-4.15%1.43B

-2.32%1.48B

-1.79%1.41B

-2.30%1.48B

-2.04%1.5B

Total liabilities

-0.65%13.77B

-2.92%13.85B

8.03%13.27B

6.98%13.1B

6.56%13.86B

18.34%14.27B

12.46%12.28B

21.58%12.24B

19.36%13B

12.20%12.06B

Shareholders equity

Paid-in capital

10.16%399.03M

10.16%399.04M

-0.01%362.19M

0.00%362.23M

-0.04%362.23M

-0.02%362.36M

Other equity instruments

0.00%152.85M

-0.00%152.85M

-0.01%152.85M

Capital reserve funds

33.60%2.62B

32.06%2.62B

-0.92%1.96B

-0.90%1.96B

-0.99%1.96B

0.04%1.98B

0.79%1.98B

0.73%1.98B

Surplus reserve funds

0.00%266.72M

Retained profit

17.49%4.38B

18.07%4.13B

20.22%4.2B

20.64%3.9B

19.91%3.73B

20.44%3.5B

19.38%3.5B

19.48%3.24B

17.66%3.11B

17.37%2.9B

Less:Treasury stock

-16.45%25.47M

-49.96%25.52M

-27.98%30.1M

5.06%30.48M

--30.48M

432.70%51M

336.49%41.79M

203.01%29.01M

----

-7.20%9.57M

Shareholders equity without minority interests

21.00%7.79B

21.41%7.54B

11.27%6.92B

10.87%6.62B

9.69%6.44B

9.77%6.21B

9.44%6.22B

9.32%5.97B

9.14%5.87B

8.53%5.66B

Minority interests

7.80%474.14M

10.88%471.09M

13.06%458.57M

12.55%446.12M

19.26%439.82M

17.46%424.88M

13.88%405.62M

14.50%396.38M

-2.21%368.8M

0.41%361.72M

Total shareholder equity

20.16%8.27B

20.74%8.01B

11.38%7.38B

10.97%7.06B

10.26%6.88B

10.24%6.63B

9.70%6.62B

9.63%6.37B

8.40%6.24B

8.01%6.02B

Total liabilityies and equity

6.25%22.03B

4.59%21.86B

9.20%20.65B

8.34%20.16B

7.75%20.74B

15.65%20.9B

11.48%18.91B

17.21%18.61B

15.57%19.24B

10.77%18.07B

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Zhongqin Wanxin Certified Public Accountants Co., Ltd. (Special General Partnership)

	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q3)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023	(Q3)Mar 31, 2023	(FY)Dec 31, 2022	(Q9)Sep 30, 2022	(Q6)Jun 30, 2022
Assets
Current assets
Money funds	-9.73%2.91B	-27.68%3.23B	-21.35%2.06B	-18.34%3.15B	-25.64%3.22B	18.17%4.47B	-16.62%2.62B	12.86%3.85B	90.06%4.34B	50.42%3.78B
Notes receivable and accounts receivable	3.14%11.89B	7.60%11.36B	16.18%11.82B	19.32%10.65B	18.37%11.53B	14.72%10.56B	14.93%10.17B	19.49%8.93B	4.79%9.74B	6.48%9.2B
-Notes receivable	-23.72%159.3M	-42.96%168.3M	32.98%260.57M	-2.65%210.17M	5.87%208.83M	13.34%295.07M	103.65%195.95M	15.42%215.89M	-16.51%197.25M	-17.80%260.35M
-Accounts receivable	3.63%11.73B	9.05%11.19B	15.85%11.55B	19.86%10.44B	18.63%11.32B	14.76%10.26B	13.96%9.97B	19.59%8.71B	5.35%9.54B	7.40%8.94B
Other receivables (including interest and dividends)	-37.33%62.36M	-17.63%70.36M	-6.99%90.17M	-28.36%61.01M	29.03%99.51M	27.80%85.42M	101.12%96.95M	169.21%85.17M	-4.99%77.12M	-21.98%66.83M
-Accrued interest receivable	----	----	-8.76%24.76M	-86.14%3.39M	840.11%31.29M	3,429.74%26.67M	538.46%27.14M	9,757.13%24.48M	-82.83%3.33M	-95.66%755.49K
-Other receivable	----	19.76%70.36M	----	----	----	-11.09%58.75M	----	93.35%60.69M	----	-3.20%66.08M
Advance payment	-13.17%430.12M	7.45%433.02M	-17.80%366.14M	-10.39%407.68M	83.98%495.35M	32.75%403.01M	98.12%445.4M	62.98%454.97M	24.42%269.24M	6.37%303.59M
Inventories	11.13%3B	7.14%2.8B	-0.75%2.68B	-6.34%2.31B	32.21%2.7B	35.56%2.62B	46.41%2.7B	36.40%2.46B	7.77%2.04B	6.84%1.93B
Receivable financing	213.60%796.88M	85.66%665.52M	48.39%574.07M	22.86%406.01M	-24.13%254.11M	7.26%358.46M	6.63%386.87M	-11.20%330.47M	-26.05%334.91M	-41.85%334.21M
Non-current assets due within one year	--390.82M	--387.78M	--300.86M	--322.2M	----	----	----	----	----	----
Other current assets	53.78%8.85M	-33.29%5.99M	12.49%10.69M	38.50%12.34M	-10.31%5.76M	89.05%8.98M	-22.66%9.51M	-22.68%8.91M	-53.63%6.42M	-68.11%4.75M
Total current assets	6.46%19.49B	2.47%18.96B	8.95%17.89B	7.39%17.32B	8.94%18.31B	18.40%18.5B	13.44%16.42B	20.45%16.13B	18.06%16.8B	12.21%15.63B
Non Current assets
Other equity investment	--24.5M	--24.5M	--24.5M	--10M	----	----	----	----	----	----
Investment real estate	0.00%243.9K	0.00%243.9K	0.00%243.9K	0.00%243.9K	0.00%243.9K	0.00%243.9K	0.00%243.9K	0.00%243.9K	0.00%243.9K	0.00%243.9K
Long-term equity investment	-2.88%5.36M	200.97%5.36M	233.94%5.38M	383.36%5.37M	713.29%5.52M	2,163.83%1.78M	--1.61M	--1.11M	--678.7K	--78.7K
Fixed assets	----	3.30%994.64M	----	----	----	5.26%962.9M	----	17.69%963.09M	----	26.91%914.82M
Constru in process	----	2,249.77%55.28M	----	----	----	-91.54%2.35M	----	-87.78%14.04M	----	-82.45%27.81M
Intangible assets	-5.57%227.55M	-5.58%231.88M	-5.77%236.36M	-6.47%239.9M	5.41%240.96M	5.02%245.59M	13.64%250.83M	13.08%256.5M	11.90%228.6M	11.32%233.86M
Goodwill	0.00%765.46M	0.00%765.46M	0.00%765.46M	0.00%765.46M	0.00%765.46M	0.00%765.46M	0.00%765.46M	0.00%765.46M	0.00%765.46M	0.00%765.46M
Long deferred expense	-6.24%58.91M	-8.68%59.05M	-10.71%61.78M	-9.37%64.76M	-15.05%62.83M	-19.80%64.66M	-20.49%69.19M	-21.93%71.45M	-23.88%73.96M	-18.77%80.62M
Deferred tax assets	74.05%113.87M	72.24%112.57M	70.97%104.53M	76.78%99.74M	-1.27%65.43M	6.04%65.36M	3.69%61.14M	8.32%56.42M	27.64%66.27M	27.40%61.63M
Usufruct assets	-3.80%224.84M	0.14%232.41M	1.32%235.6M	6.93%241.35M	-4.19%233.73M	-9.62%232.1M	-17.14%232.53M	-18.97%225.7M	-19.90%243.95M	-12.70%256.8M
Other non current assets	-3.76%62.61M	599.25%419.5M	105.84%263.9M	193.56%375.18M	-41.52%65.06M	-43.57%59.99M	3.08%128.21M	-8.17%127.8M	20.55%111.26M	12.89%106.31M
Total non current assets	4.70%2.54B	20.85%2.9B	10.86%2.75B	14.54%2.84B	-0.39%2.43B	-1.93%2.4B	0.02%2.48B	-0.21%2.48B	0.90%2.44B	2.37%2.45B
Total assets	6.25%22.03B	4.59%21.86B	9.20%20.65B	8.34%20.16B	7.75%20.74B	15.65%20.9B	11.48%18.91B	17.21%18.61B	15.57%19.24B	10.77%18.07B
Liabilities
Current liabilities
Short term loan	-3.80%3.24B	5.13%3.56B	15.70%3.86B	5.90%3.17B	-18.72%3.37B	-13.78%3.39B	-4.75%3.33B	10.51%3B	24.49%4.14B	15.13%3.93B
Notes payable and accounts payable	-1.36%7.76B	-8.14%7.58B	4.93%6.66B	9.93%7.17B	25.70%7.87B	49.35%8.25B	33.55%6.34B	35.89%6.53B	23.16%6.26B	15.82%5.53B
-Notes payable	-13.53%3.72B	-10.34%4.1B	7.60%3.61B	24.82%3.62B	46.58%4.3B	78.89%4.58B	54.78%3.35B	51.54%2.9B	25.74%2.93B	18.52%2.56B
-Accounts payable	13.31%4.04B	-5.40%3.48B	1.93%3.05B	-1.99%3.55B	7.29%3.57B	23.88%3.68B	15.76%2.99B	25.51%3.63B	20.97%3.33B	13.59%2.97B
Contract liabilities	-47.84%14.05M	-55.18%17.28M	11.96%21.25M	-66.08%34.84M	-42.42%26.93M	-16.46%38.54M	-64.90%18.98M	102.98%102.72M	83.51%46.77M	198.45%46.14M
Salaries payable	-2.91%1.74M	-6.50%1.69M	70.24%6.37M	-13.33%36.54M	-73.61%1.8M	-78.27%1.81M	95.84%3.74M	148.06%42.17M	451.25%6.81M	581.99%8.34M
Taxs payable	26.04%133.69M	4.15%77.95M	34.22%103.16M	24.95%128.65M	5.72%106.06M	-11.03%74.85M	-43.39%76.86M	26.63%102.96M	6.54%100.32M	-0.81%84.13M
Other payable (including interest and dividends)	-1.15%936.35M	0.24%949.38M	3.39%971.21M	5.99%958.13M	8.08%947.25M	8.72%947.08M	6.09%939.38M	1.77%904.01M	3.66%876.43M	-6.39%871.15M
-Interest payable	----	----	----	----	562.11%13.4M	2,863.79%9.52M	406.77%8.08M	79.08%6.77M	--2.02M	--321.33K
-Dividend payable	----	----	----	----	----	----	----	----	--1.81M	-39.78%1.81M
-Other payable	----	1.26%949.38M	----	----	----	7.89%937.56M	----	1.64%897.24M	--872.6M	-6.32%869.02M
Non current liabilities due within one year	5.36%95.07M	-26.83%94.71M	13.86%94.27M	-29.17%108.68M	2.69%90.23M	38.13%129.45M	9.28%82.79M	97.62%153.43M	--87.87M	--93.72M
Total current liabilities	-1.82%12.18B	-4.27%12.29B	8.43%11.71B	7.26%11.61B	7.71%12.41B	21.53%12.83B	14.85%10.8B	25.48%10.83B	22.87%11.52B	14.56%10.56B
Current liabilities
Long term loan	28.87%337M	32.50%318M	5.73%323M	-3.78%229M	-14.82%261.5M	-26.61%240M	-11.71%305.5M	-3.25%238M	15.85%307M	14.74%327M
Bonds payable	6.03%779.92M	4.64%769.71M	4.31%753.09M	4.29%761.31M	2.77%735.6M	3.45%735.61M	4.29%721.94M	4.72%729.97M	5.10%715.81M	5.97%711.09M
Long term account payable	----	--0	----	----	----	----	----	----	----	----
Specific account payable	----	--897.5K	----	----	----	----	----	----	----	----
Deferred tax liabilities	734.34%37.61M	728.33%38.89M	663.29%39.39M	695.08%41.03M	82.38%4.51M	76.28%4.69M	80.77%5.16M	69.42%5.16M	-22.99%2.47M	-21.91%2.66M
Long term deferred income	-3.52%64.22M	-3.34%64.56M	-3.32%65.4M	-3.32%65.74M	-3.60%66.56M	-3.68%66.79M	-3.56%67.64M	-3.46%67.99M	23.95%69.04M	23.87%69.34M
Lease liabilities	-11.81%130.34M	-11.47%138.57M	-5.88%141.76M	7.24%149.29M	-3.33%147.8M	-0.75%156.52M	-23.98%150.6M	-27.06%139.21M	-46.29%152.89M	-44.16%157.7M
Other non current liabilities	1.25%235.7M	1.91%235.7M	1.83%235.7M	0.47%234.7M	-2.06%232.79M	0.91%231.29M	11.16%231.46M	0.59%233.6M	3.20%237.69M	-0.49%229.19M
Total non current liabilities	9.39%1.58B	9.16%1.57B	5.13%1.56B	4.81%1.48B	-2.43%1.45B	-4.15%1.43B	-2.32%1.48B	-1.79%1.41B	-2.30%1.48B	-2.04%1.5B
Total liabilities	-0.65%13.77B	-2.92%13.85B	8.03%13.27B	6.98%13.1B	6.56%13.86B	18.34%14.27B	12.46%12.28B	21.58%12.24B	19.36%13B	12.20%12.06B
Shareholders equity
Paid-in capital	10.16%399.03M	10.16%399.04M	-0.01%362.19M	0.00%362.23M	0.00%362.23M	-0.04%362.23M	-0.04%362.23M	-0.04%362.23M	-0.04%362.23M	-0.02%362.36M
Other equity instruments	0.00%152.85M	-0.00%152.85M	-0.00%152.85M	-0.00%152.85M	-0.00%152.85M	-0.00%152.85M	-0.00%152.85M	-0.01%152.85M	-0.01%152.85M	-0.01%152.85M
Capital reserve funds	33.60%2.62B	32.06%2.62B	-0.92%1.96B	-0.90%1.96B	-0.99%1.96B	0.04%1.98B	0.04%1.98B	0.04%1.98B	0.79%1.98B	0.73%1.98B
Surplus reserve funds	0.00%266.72M	0.00%266.72M	0.00%266.72M	0.00%266.72M	0.00%266.72M	0.00%266.72M	0.00%266.72M	0.00%266.72M	0.00%266.72M	0.00%266.72M
Retained profit	17.49%4.38B	18.07%4.13B	20.22%4.2B	20.64%3.9B	19.91%3.73B	20.44%3.5B	19.38%3.5B	19.48%3.24B	17.66%3.11B	17.37%2.9B
Less:Treasury stock	-16.45%25.47M	-49.96%25.52M	-27.98%30.1M	5.06%30.48M	--30.48M	432.70%51M	336.49%41.79M	203.01%29.01M	----	-7.20%9.57M
Shareholders equity without minority interests	21.00%7.79B	21.41%7.54B	11.27%6.92B	10.87%6.62B	9.69%6.44B	9.77%6.21B	9.44%6.22B	9.32%5.97B	9.14%5.87B	8.53%5.66B
Minority interests	7.80%474.14M	10.88%471.09M	13.06%458.57M	12.55%446.12M	19.26%439.82M	17.46%424.88M	13.88%405.62M	14.50%396.38M	-2.21%368.8M	0.41%361.72M
Total shareholder equity	20.16%8.27B	20.74%8.01B	11.38%7.38B	10.97%7.06B	10.26%6.88B	10.24%6.63B	9.70%6.62B	9.63%6.37B	8.40%6.24B	8.01%6.02B
Total liabilityies and equity	6.25%22.03B	4.59%21.86B	9.20%20.65B	8.34%20.16B	7.75%20.74B	15.65%20.9B	11.48%18.91B	17.21%18.61B	15.57%19.24B	10.77%18.07B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	Zhongqin Wanxin Certified Public Accountants Co., Ltd. (Special General Partnership)	--	--	--	Zhongqin Wanxin Certified Public Accountants Co., Ltd. (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Symbol Price % Chg

Hangzhou Huasu Technology

301157

70.25 +20.00%

Suzhou Alton Electrical & Mechanical Industry