CN Stock MarketDetailed Quotes

603368 Guangxi LiuYao Group

Watchlist
  • 19.08
  • +1.69+9.72%
Market Closed Sep 30 15:00 CST
7.61BMarket Cap8.74P/E (TTM)

Guangxi LiuYao Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
2.88%10.64B
8.25%5.77B
9.23%20.81B
9.80%15.62B
12.42%10.34B
10.83%5.33B
11.19%19.05B
10.43%14.22B
10.56%9.2B
15.67%4.81B
Operating revenue
2.88%10.64B
8.25%5.77B
9.23%20.81B
9.80%15.62B
12.42%10.34B
10.83%5.33B
11.19%19.05B
10.43%14.22B
10.56%9.2B
15.67%4.81B
Other operating revenue
70.73%46.76M
----
41.23%66.46M
----
34.77%27.39M
----
-1.77%47.06M
----
-8.87%20.32M
----
Total operating cost
2.86%10.03B
7.86%5.38B
8.82%19.73B
9.33%14.7B
11.97%9.75B
10.64%4.98B
10.80%18.13B
10.35%13.45B
10.73%8.71B
16.02%4.51B
Operating cost
2.94%9.39B
8.03%5.07B
8.76%18.34B
9.70%13.76B
12.59%9.12B
10.87%4.69B
11.08%16.86B
10.57%12.54B
10.45%8.1B
16.23%4.23B
Operating tax surcharges
-4.60%28.75M
31.79%13.94M
12.66%78.47M
-2.83%47.25M
-17.88%30.13M
-50.97%10.58M
21.19%69.65M
28.54%48.63M
65.57%36.69M
136.33%21.57M
Operating expense
21.15%285.33M
16.81%134.94M
3.74%553.77M
5.26%376.14M
1.18%235.52M
3.25%115.52M
9.00%533.78M
-7.10%357.35M
4.51%232.78M
3.72%111.88M
Administration expense
-14.05%195.16M
-12.02%99.27M
12.92%470.38M
12.28%337.75M
15.12%227.05M
15.97%112.82M
1.19%416.56M
8.15%300.8M
3.03%197.23M
4.24%97.29M
Financial expense
-5.20%122.33M
14.34%54.53M
13.31%249.46M
-11.08%168.25M
-4.81%129.04M
18.58%47.69M
7.86%220.17M
35.15%189.22M
47.43%135.56M
25.23%40.22M
-Interest expense (Financial expense)
8.95%109.85M
81.41%74.13M
7.21%223.28M
10.47%161.44M
-1.82%100.82M
5.34%40.86M
26.08%208.27M
28.08%146.14M
47.10%102.69M
28.29%38.79M
-Interest Income (Financial expense)
10.15%-18.8M
11.22%-11.98M
28.78%-57.08M
-42.70%-35.69M
-40.37%-20.93M
-10.88%-13.49M
-140.48%-80.15M
-3.15%-25.01M
15.08%-14.91M
-17.14%-12.17M
Research and development
6.89%14.01M
-12.08%6.82M
42.06%36.64M
35.54%18.89M
45.03%13.1M
88.82%7.76M
38.62%25.79M
86.46%13.94M
54.83%9.04M
250.10%4.11M
Credit Impairment Loss
-4.74%-55.06M
8.95%-40.34M
-9.72%-55.66M
-3.25%-77.88M
-6.92%-52.57M
-12.46%-44.31M
-40.03%-50.73M
-13.39%-75.43M
-7.23%-49.16M
-48.88%-39.4M
Other net revenue
-2.40%-47.45M
7.32%-37.92M
-16.09%-41.83M
-1.83%-70.26M
-6.32%-46.34M
-10.71%-40.91M
-67.69%-36.03M
-40.91%-69M
-48.62%-43.58M
-155.10%-36.96M
Invest income
-118.21%-45.07K
-113.91%-11.46K
-109.53%-706.17K
-221.21%-382.69K
66.11%247.5K
-41.75%82.38K
271.93%7.41M
-56.10%315.71K
-74.25%149K
47.87%141.43K
-Including: Investment income associates
----
0.00%-714.95K
-278.76%-714.95K
----
----
---714.95K
---188.76K
----
----
----
Asset deal income
-26.65%735.97K
----
95,250.49%1.05M
230.15%1.02M
217.43%1M
50.64%445.06K
-101.28%-1.1K
1,634.58%309.6K
--316.1K
--295.44K
Other revenue
39.01%6.93M
-15.12%2.43M
85.08%13.49M
20.24%6.98M
-2.68%4.98M
42.87%2.87M
-42.45%7.29M
-65.49%5.8M
-67.89%5.12M
-83.11%2.01M
Operating profit
3.33%563.91M
16.58%360.07M
17.26%1.04B
19.63%842.04M
21.59%545.73M
14.07%308.86M
18.19%890.06M
9.71%703.87M
4.85%448.83M
2.77%270.77M
Add:Non operating Income
46.76%2.9M
241.18%2.43M
-10.62%3.51M
-29.44%2.38M
14.96%1.98M
9.72%711.18K
-35.49%3.92M
-43.24%3.37M
-63.05%1.72M
-72.21%648.21K
Less:Non operating expense
-14.20%1.76M
70.24%928.91K
6.30%3.81M
34.02%2.66M
76.49%2.05M
9.09%545.63K
-20.16%3.58M
-49.29%1.99M
-54.90%1.16M
79.78%500.15K
Total profit
3.55%565.05M
17.00%361.57M
17.18%1.04B
19.35%841.75M
21.42%545.66M
14.07%309.03M
17.98%890.4M
9.59%705.25M
4.47%449.39M
2.03%270.92M
Less:Income tax cost
2.22%74.28M
25.94%48.77M
4.07%136.78M
23.18%122.21M
12.20%72.67M
-3.14%38.72M
15.70%131.43M
3.38%99.21M
-1.98%64.77M
-2.14%39.98M
Net profit
3.76%490.77M
15.72%312.8M
19.45%906.6M
18.73%719.54M
22.97%472.99M
17.04%270.31M
18.39%758.98M
10.67%606.04M
5.64%384.62M
2.79%230.94M
Net profit from continuing operation
3.76%490.77M
15.72%312.8M
19.45%906.6M
18.73%719.54M
22.97%472.99M
17.04%270.31M
18.39%758.98M
10.67%606.04M
5.64%384.62M
2.79%230.94M
Less:Minority Profit
-11.44%26.58M
34.82%12.45M
-0.78%57.01M
46.16%44.96M
93.17%30.01M
-7.63%9.23M
-25.64%57.46M
-37.47%30.76M
-55.19%15.54M
-40.96%10M
Net profit of parent company owners
4.79%464.19M
15.04%300.35M
21.11%849.59M
17.26%674.58M
20.02%442.98M
18.16%261.07M
24.42%701.52M
15.42%575.28M
12.04%369.09M
6.35%220.95M
Earning per share
Basic earning per share
1.64%1.24
15.28%0.83
21.13%2.35
16.98%1.86
19.61%1.22
18.03%0.72
24.36%1.94
15.22%1.59
12.09%1.02
7.02%0.61
Diluted earning per share
1.64%1.24
15.28%0.83
21.13%2.35
16.98%1.86
19.61%1.22
18.03%0.72
24.36%1.94
15.22%1.59
12.09%1.02
7.02%0.61
Other composite income
Total composite income
3.76%490.77M
15.72%312.8M
19.45%906.6M
18.73%719.54M
22.97%472.99M
17.04%270.31M
18.39%758.98M
10.67%606.04M
5.64%384.62M
2.79%230.94M
Total composite income of parent company owners
4.79%464.19M
15.04%300.35M
21.11%849.59M
17.26%674.58M
20.02%442.98M
18.16%261.07M
24.42%701.52M
15.42%575.28M
12.04%369.09M
6.35%220.95M
Total composite income of minority owners
-11.44%26.58M
34.82%12.45M
-0.78%57.01M
46.16%44.96M
93.17%30.01M
-7.63%9.23M
-25.64%57.46M
-37.47%30.76M
-55.19%15.54M
-40.96%10M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Zhongqin Wanxin Certified Public Accountants (Special General Partnership)
--
--
--
Zhongqin Wanxin Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 2.88%10.64B8.25%5.77B9.23%20.81B9.80%15.62B12.42%10.34B10.83%5.33B11.19%19.05B10.43%14.22B10.56%9.2B15.67%4.81B
Operating revenue 2.88%10.64B8.25%5.77B9.23%20.81B9.80%15.62B12.42%10.34B10.83%5.33B11.19%19.05B10.43%14.22B10.56%9.2B15.67%4.81B
Other operating revenue 70.73%46.76M----41.23%66.46M----34.77%27.39M-----1.77%47.06M-----8.87%20.32M----
Total operating cost 2.86%10.03B7.86%5.38B8.82%19.73B9.33%14.7B11.97%9.75B10.64%4.98B10.80%18.13B10.35%13.45B10.73%8.71B16.02%4.51B
Operating cost 2.94%9.39B8.03%5.07B8.76%18.34B9.70%13.76B12.59%9.12B10.87%4.69B11.08%16.86B10.57%12.54B10.45%8.1B16.23%4.23B
Operating tax surcharges -4.60%28.75M31.79%13.94M12.66%78.47M-2.83%47.25M-17.88%30.13M-50.97%10.58M21.19%69.65M28.54%48.63M65.57%36.69M136.33%21.57M
Operating expense 21.15%285.33M16.81%134.94M3.74%553.77M5.26%376.14M1.18%235.52M3.25%115.52M9.00%533.78M-7.10%357.35M4.51%232.78M3.72%111.88M
Administration expense -14.05%195.16M-12.02%99.27M12.92%470.38M12.28%337.75M15.12%227.05M15.97%112.82M1.19%416.56M8.15%300.8M3.03%197.23M4.24%97.29M
Financial expense -5.20%122.33M14.34%54.53M13.31%249.46M-11.08%168.25M-4.81%129.04M18.58%47.69M7.86%220.17M35.15%189.22M47.43%135.56M25.23%40.22M
-Interest expense (Financial expense) 8.95%109.85M81.41%74.13M7.21%223.28M10.47%161.44M-1.82%100.82M5.34%40.86M26.08%208.27M28.08%146.14M47.10%102.69M28.29%38.79M
-Interest Income (Financial expense) 10.15%-18.8M11.22%-11.98M28.78%-57.08M-42.70%-35.69M-40.37%-20.93M-10.88%-13.49M-140.48%-80.15M-3.15%-25.01M15.08%-14.91M-17.14%-12.17M
Research and development 6.89%14.01M-12.08%6.82M42.06%36.64M35.54%18.89M45.03%13.1M88.82%7.76M38.62%25.79M86.46%13.94M54.83%9.04M250.10%4.11M
Credit Impairment Loss -4.74%-55.06M8.95%-40.34M-9.72%-55.66M-3.25%-77.88M-6.92%-52.57M-12.46%-44.31M-40.03%-50.73M-13.39%-75.43M-7.23%-49.16M-48.88%-39.4M
Other net revenue -2.40%-47.45M7.32%-37.92M-16.09%-41.83M-1.83%-70.26M-6.32%-46.34M-10.71%-40.91M-67.69%-36.03M-40.91%-69M-48.62%-43.58M-155.10%-36.96M
Invest income -118.21%-45.07K-113.91%-11.46K-109.53%-706.17K-221.21%-382.69K66.11%247.5K-41.75%82.38K271.93%7.41M-56.10%315.71K-74.25%149K47.87%141.43K
-Including: Investment income associates ----0.00%-714.95K-278.76%-714.95K-----------714.95K---188.76K------------
Asset deal income -26.65%735.97K----95,250.49%1.05M230.15%1.02M217.43%1M50.64%445.06K-101.28%-1.1K1,634.58%309.6K--316.1K--295.44K
Other revenue 39.01%6.93M-15.12%2.43M85.08%13.49M20.24%6.98M-2.68%4.98M42.87%2.87M-42.45%7.29M-65.49%5.8M-67.89%5.12M-83.11%2.01M
Operating profit 3.33%563.91M16.58%360.07M17.26%1.04B19.63%842.04M21.59%545.73M14.07%308.86M18.19%890.06M9.71%703.87M4.85%448.83M2.77%270.77M
Add:Non operating Income 46.76%2.9M241.18%2.43M-10.62%3.51M-29.44%2.38M14.96%1.98M9.72%711.18K-35.49%3.92M-43.24%3.37M-63.05%1.72M-72.21%648.21K
Less:Non operating expense -14.20%1.76M70.24%928.91K6.30%3.81M34.02%2.66M76.49%2.05M9.09%545.63K-20.16%3.58M-49.29%1.99M-54.90%1.16M79.78%500.15K
Total profit 3.55%565.05M17.00%361.57M17.18%1.04B19.35%841.75M21.42%545.66M14.07%309.03M17.98%890.4M9.59%705.25M4.47%449.39M2.03%270.92M
Less:Income tax cost 2.22%74.28M25.94%48.77M4.07%136.78M23.18%122.21M12.20%72.67M-3.14%38.72M15.70%131.43M3.38%99.21M-1.98%64.77M-2.14%39.98M
Net profit 3.76%490.77M15.72%312.8M19.45%906.6M18.73%719.54M22.97%472.99M17.04%270.31M18.39%758.98M10.67%606.04M5.64%384.62M2.79%230.94M
Net profit from continuing operation 3.76%490.77M15.72%312.8M19.45%906.6M18.73%719.54M22.97%472.99M17.04%270.31M18.39%758.98M10.67%606.04M5.64%384.62M2.79%230.94M
Less:Minority Profit -11.44%26.58M34.82%12.45M-0.78%57.01M46.16%44.96M93.17%30.01M-7.63%9.23M-25.64%57.46M-37.47%30.76M-55.19%15.54M-40.96%10M
Net profit of parent company owners 4.79%464.19M15.04%300.35M21.11%849.59M17.26%674.58M20.02%442.98M18.16%261.07M24.42%701.52M15.42%575.28M12.04%369.09M6.35%220.95M
Earning per share
Basic earning per share 1.64%1.2415.28%0.8321.13%2.3516.98%1.8619.61%1.2218.03%0.7224.36%1.9415.22%1.5912.09%1.027.02%0.61
Diluted earning per share 1.64%1.2415.28%0.8321.13%2.3516.98%1.8619.61%1.2218.03%0.7224.36%1.9415.22%1.5912.09%1.027.02%0.61
Other composite income
Total composite income 3.76%490.77M15.72%312.8M19.45%906.6M18.73%719.54M22.97%472.99M17.04%270.31M18.39%758.98M10.67%606.04M5.64%384.62M2.79%230.94M
Total composite income of parent company owners 4.79%464.19M15.04%300.35M21.11%849.59M17.26%674.58M20.02%442.98M18.16%261.07M24.42%701.52M15.42%575.28M12.04%369.09M6.35%220.95M
Total composite income of minority owners -11.44%26.58M34.82%12.45M-0.78%57.01M46.16%44.96M93.17%30.01M-7.63%9.23M-25.64%57.46M-37.47%30.76M-55.19%15.54M-40.96%10M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Zhongqin Wanxin Certified Public Accountants (Special General Partnership)------Zhongqin Wanxin Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data