(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 10.68%1.83B | -57.08%1.65B | -2.20%3.86B | -1.64%3.94B | 121.94%4.01B | 38.61%1.81B | -3.38%1.3B | 85.65%1.35B | 18.65%726.29M | -6.26%612.11M |
Net profit before non-cash adjustment | -0.03%1.07B | -69.28%1.07B | -14.36%3.48B | 12.45%4.06B | 149.43%3.61B | 22.72%1.45B | 15.17%1.18B | 35.72%1.02B | 35.20%754.78M | -0.40%558.27M |
Total adjustment of non-cash items | 167.31%566.07M | 13.84%211.77M | 936.60%186.03M | -103.69%-22.24M | 80.82%601.79M | 39.16%332.8M | 10.65%239.15M | -27.25%216.12M | 0.60%297.07M | 193.17%295.29M |
-Depreciation and amortization | 9.35%323.32M | 13.50%295.67M | 12.29%260.49M | 3.31%231.98M | -7.37%224.54M | 4.85%242.42M | 11.29%231.21M | 15.72%207.75M | 19.89%179.52M | 99.85%149.74M |
-Assets reserve and write-off | --0 | --171.43M | --0 | ---- | ---- | ---- | ---- | ---- | 29.44%37.36M | 207.87%28.86M |
-Disposal profit | 136.83%6.3M | -307.00%-17.09M | -64.67%8.26M | 277.23%23.37M | 158.81%6.2M | 110.57%2.39M | ---22.65M | --0 | 454.99%23.52M | 16.38%-6.63M |
-Net exchange gains and losses | -18.71%960K | 365.99%1.18M | -158.04%-444K | 1,290.91%765K | -93.35%55K | -28.65%827K | 1,532.39%1.16M | -89.45%71K | 170.25%673K | -1,282.72%-958K |
-Remuneration paid in stock | --0 | -86.86%3M | -50.65%22.84M | 91.53%46.27M | 2.25%24.16M | 44.48%23.63M | --16.35M | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -48.81%410K | --801K |
-Other non-cash items | 197.15%235.5M | -130.62%-242.42M | 67.62%-105.12M | -193.59%-324.62M | 445.86%346.84M | 385.94%63.54M | 57.47%13.08M | -85.06%8.3M | -54.98%55.59M | 104.45%123.47M |
Changes in working capital | -47.32%197.31M | 95.47%374.53M | 298.52%191.6M | 52.99%-96.52M | -916.58%-205.3M | 121.64%25.14M | -207.76%-116.17M | 133.12%107.81M | -34.83%-325.55M | -2,819.53%-241.45M |
-Change in receivables | -66.51%160.28M | 272.32%478.58M | 401.67%128.54M | 105.11%25.62M | -1,157.65%-500.98M | 137.63%47.37M | -216.76%-125.88M | 142.54%107.81M | 18.01%-253.45M | -3,136.77%-309.14M |
-Change in payables | 70.98%-17M | -219.96%-58.57M | 64.30%48.82M | -58.12%29.72M | 930.93%70.95M | -253.54%-8.54M | -117.45%-2.42M | 119.20%13.84M | -206.50%-72.1M | 479.86%67.7M |
-Provision for loans, leases and other losses | 246.04%36.42M | -145.16%-24.94M | 1,186.51%55.23M | 197.79%4.29M | 7.15%-4.39M | -148.20%-4.73M | 168.04%9.81M | ---14.42M | ---- | ---- |
-Changes in other current assets | 185.64%17.6M | 49.86%-20.55M | 73.75%-40.99M | -168.15%-156.15M | 2,657.41%229.12M | ---8.96M | ---- | --574K | ---- | ---- |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --2.31M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 7.63%-981K | 12.52%-1.06M | 0.41%-1.21M | -1.67%-1.22M | -7.92%-1.2M | -19.59%-1.11M | -75.28%-929K | 15.20%-530K | -625K | |
Interest received (cash flow from operating activities) | 1.96%312K | 33.04%306K | 1.32%230K | 7.58%227K | 16.57%211K | 14.56%181K | -39.69%158K | -28.61%262K | -42.39%367K | -20.28%637K |
Tax refund paid | 100.78%8.03M | 17.27%-1.04B | 18.87%-1.25B | -212.13%-1.54B | -9.31%-494.27M | -492.35%-452.16M | 85.41%-76.33M | -184.49%-523.06M | 8.54%-183.86M | 32.79%-201.03M |
Other operating cash inflow (outflow) | -1,300,100.00%-13M | 1K | 0 | 0.00%-1K | -1K | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 195.21%1.83B | -76.23%618.54M | 8.52%2.6B | -31.72%2.4B | 159.67%3.51B | 10.36%1.35B | 48.57%1.23B | 52.17%825.01M | 31.69%542.18M | 16.12%411.72M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 52.22%-19.33M | 71.35%-40.45M | -384.28%-141.2M | -88.76%-29.16M | 40.14%-15.45M | 83.50%-25.81M | -746.05%-156.36M | 91.34%-18.48M | -158.10%-213.35M | -1.94%-82.66M |
Net intangibles purchase and sale | 9.75%-286.42M | 8.09%-317.38M | -18.69%-345.3M | -59.94%-290.93M | -29.05%-181.9M | 29.58%-140.96M | -35.66%-200.17M | -11.78%-147.55M | 54.08%-132M | -121.15%-287.47M |
Net investment product transactions | -44.58%10.73M | --19.36M | --0 | ---30M | ---- | -651.54%-170M | --30.82M | ---- | ---- | ---41.69M |
Net changes in other investments | -100.07%-1K | 102.98%1.51M | -206.59%-50.71M | ---16.54M | ---- | 98.69%-1.74M | -138.09%-133.32M | 0.19%350M | 978.77%349.34M | -273.75%-39.75M |
Investing cash flow | 12.45%-295.02M | 37.28%-336.96M | -46.53%-537.22M | -85.78%-366.63M | 41.70%-197.35M | 26.26%-338.51M | -349.52%-459.03M | 4,516.49%183.97M | 100.88%3.99M | -139.95%-451.57M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | --100M | ---- | --100M | ---- |
Net common stock issuance | ---99K | --0 | ---- | ---- | -99,976.28%-409.31M | -335.11%-409K | 99.97%-94K | -429,551.43%-300.76M | -27.27%-70K | -100.01%-55K |
Cash dividends paid | 26.48%-1.47B | -18.96%-2.01B | -18.75%-1.69B | -66.02%-1.42B | -47.54%-855.25M | -30.34%-579.66M | -48.24%-444.71M | -47.18%-300M | -9.59%-203.83M | -20.56%-185.99M |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | 0.00%-1K | ---1K | ---- | ---- | ---- | -100.03%-1K |
Financing cash flow | 26.47%-1.47B | -18.96%-2.01B | -18.75%-1.69B | -12.29%-1.42B | -118.00%-1.26B | -68.23%-580.07M | 42.60%-344.8M | -478.21%-600.75M | 44.16%-103.9M | -124.03%-186.05M |
Net cash flow | ||||||||||
Beginning cash position | -29.92%4.04B | 7.05%5.77B | 12.79%5.39B | 75.21%4.78B | 18.89%2.73B | 22.48%2.29B | 27.88%1.87B | 43.21%1.46B | -18.05%1.02B | 306.23%1.25B |
Current changes in cash | 103.25%56.08M | -554.59%-1.72B | -38.00%379.3M | -70.17%611.76M | 372.37%2.05B | 2.91%434.11M | 3.34%421.85M | -7.70%408.23M | 295.77%442.26M | -124.01%-225.91M |
Effect of exchange rate changes | 18.71%-960K | -365.99%-1.18M | 158.04%444K | -1,290.91%-765K | 93.35%-55K | 18.60%-827K | -1,593.33%-1.02M | 87.55%-60K | -168.27%-482K | 515.29%706K |
Cash adjustments other than cash changes | ---- | -200.00%-3K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---- | ---- |
End cash Position | 1.36%4.1B | -29.92%4.04B | 7.05%5.77B | 12.79%5.39B | 75.21%4.78B | 18.89%2.73B | 22.48%2.29B | 27.88%1.87B | 43.21%1.46B | -18.05%1.02B |
Free cash flow | 483.10%1.52B | -87.68%260.72M | 1.83%2.12B | -37.31%2.08B | 179.54%3.32B | 36.45%1.19B | 31.89%869.15M | 234.81%658.98M | 471.73%196.83M | -76.01%34.43M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data