CN Stock MarketDetailed Quotes

603501 Will Semiconductor

Watchlist
  • 115.48
  • -2.44-2.07%
Market Closed Oct 9 15:00 CST
140.24BMarket Cap79.26P/E (TTM)

Will Semiconductor Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
36.50%12.09B
30.18%5.64B
4.69%21.02B
-1.96%15.08B
-19.99%8.86B
-21.72%4.34B
-16.70%20.08B
-16.01%15.38B
-11.06%11.07B
-10.84%5.54B
Operating revenue
36.50%12.09B
30.18%5.64B
4.69%21.02B
-1.96%15.08B
-19.99%8.86B
-21.72%4.34B
-16.70%20.08B
-16.01%15.38B
-11.06%11.07B
-10.84%5.54B
Other operating revenue
-15.19%21.45M
----
24.81%54.18M
----
-38.72%25.29M
----
-32.04%43.41M
----
-15.35%41.27M
----
Total operating cost
20.25%10.45B
21.53%5.01B
10.72%20.26B
7.58%14.56B
-7.04%8.69B
-8.76%4.12B
-6.06%18.3B
-8.79%13.53B
-7.82%9.35B
-11.28%4.52B
Operating cost
22.32%8.57B
24.70%4.07B
18.29%16.45B
14.58%11.87B
-3.73%7B
-8.90%3.26B
-11.95%13.9B
-14.46%10.36B
-12.65%7.28B
-14.64%3.58B
Operating tax surcharges
80.02%19.6M
85.74%8.77M
32.32%32.52M
7.31%18.59M
-6.09%10.89M
0.30%4.72M
5.60%24.58M
10.31%17.32M
25.89%11.6M
-6.21%4.71M
Operating expense
30.21%264.08M
36.14%126.97M
-9.48%467.33M
-20.12%315.26M
-23.60%202.81M
-26.90%93.26M
0.19%516.28M
21.72%394.67M
21.31%265.46M
21.10%127.58M
Administration expense
12.29%340.71M
21.19%173.18M
-18.54%623.05M
-17.43%452.83M
-16.52%303.41M
-20.99%142.9M
11.60%764.85M
-4.38%548.39M
-7.78%363.47M
-13.19%180.87M
Financial expense
-97.38%6.14M
-95.07%7.44M
-23.09%456.81M
-23.81%338.86M
-16.39%234.12M
53.45%150.96M
67.06%593.95M
51.96%444.74M
48.68%280M
-7.90%98.37M
-Interest expense (Financial expense)
-40.94%169.52M
-42.06%87.82M
8.12%534M
21.85%423.62M
30.09%287.02M
64.85%151.57M
20.33%493.89M
15.99%347.66M
17.53%220.63M
-10.15%91.94M
-Interest Income (Financial expense)
-322.53%-140.64M
-392.78%-65.55M
-251.07%-95.9M
-231.62%-57.32M
-191.72%-33.28M
-276.22%-13.3M
-7.34%-27.32M
14.89%-17.28M
8.61%-11.41M
19.34%-3.54M
Research and development
33.84%1.26B
33.63%622.67M
-10.48%2.23B
-11.65%1.56B
-18.85%938.01M
-10.95%465.97M
18.26%2.5B
16.35%1.77B
14.86%1.16B
11.55%523.24M
Credit Impairment Loss
41.80%-15.05M
124.58%2.35M
-356.31%-90.85M
-246.15%-60.35M
-313.36%-25.85M
-305.10%-9.55M
261.59%35.45M
77.73%41.3M
122.78%12.12M
88.01%-2.36M
Asset Impairment Loss
7.63%-132.94M
48.45%-42.49M
74.23%-369.11M
63.79%-178.46M
12.78%-143.93M
-24.49%-82.44M
-702.63%-1.43B
-316.23%-492.86M
-139.80%-165.02M
-198.95%-66.22M
Other net revenue
-754.67%-151.32M
-229.21%-59.22M
80.55%-93.6M
-109.72%-49.64M
-96.97%23.11M
152.03%45.84M
-228.14%-481.14M
17.13%510.77M
228.78%761.79M
-258.12%-88.1M
Fair value change income
-160.55%-91.27M
-156.29%-72.93M
204.56%231.33M
131.47%58.97M
169.85%150.72M
299.83%129.56M
-174.23%-221.24M
-164.58%-187.41M
-231.87%-215.79M
34.87%-64.83M
Invest income
546.05%72.34M
2,292.66%48.25M
-92.98%73.48M
-91.43%93.07M
-98.97%11.2M
-91.42%2.02M
70.56%1.05B
88.04%1.09B
525.56%1.09B
-87.75%23.5M
-Including: Investment income associates
231.43%8.63M
---4.82M
16.11%-38.83M
-68.93%-10.11M
-9.72%-6.56M
----
-156.42%-46.29M
---5.98M
29.48%-5.98M
----
Asset deal income
175.12%3.66M
--43.04K
-73.86%1.86M
269.11%721.66K
55.66%1.33M
----
2,631.75%7.1M
284.05%195.51K
150.61%855.08K
-75.07%-43.41K
Other revenue
-59.73%11.94M
-10.89%5.56M
-27.54%59.7M
-42.95%36.4M
-20.52%29.64M
-71.43%6.24M
95.27%82.39M
157.42%63.81M
147.04%37.3M
313.51%21.86M
Adjusted Items effecting operating profit
----
----
----
----
----
----
----
----
----
---0.01
Operating profit
690.47%1.49B
121.80%575.67M
-48.65%666.79M
-79.97%472.58M
-92.42%188.05M
-72.17%259.54M
-74.03%1.3B
-39.68%2.36B
-2.08%2.48B
-20.67%932.52M
Add:Non operating Income
1,177.89%17.94M
265.63%8.6M
402.07%26.49M
6.10%8.58M
96.77%1.4M
-21.13%2.35M
5.05%5.28M
689.56%8.08M
-51.46%713.56K
117.44%2.98M
Less:Non operating expense
221.04%1.81M
-39.70%606.43K
-24.01%1.84M
-13.96%3.26M
-50.51%564.6K
-53.65%1.01M
-9.73%2.42M
32.70%3.79M
5.93%1.14M
427.59%2.17M
Add:Adjusted items effecting total profit
----
----
----
----
----
----
----
----
----
--0.01
Total profit
695.50%1.5B
123.72%583.66M
-46.87%691.45M
-79.78%477.9M
-92.39%188.89M
-72.05%260.89M
-73.98%1.3B
-39.54%2.36B
-2.11%2.48B
-20.66%933.34M
Less:Income tax cost
244.00%141.68M
-55.06%29.62M
-56.93%147.62M
-49.56%117.78M
-81.51%41.19M
49.22%65.9M
-24.87%342.75M
-29.18%233.48M
2.30%222.74M
-54.85%44.16M
Net profit
821.40%1.36B
184.14%554.05M
-43.27%543.82M
-83.10%360.12M
-93.46%147.7M
-78.07%194.99M
-78.91%958.57M
-40.50%2.13B
-2.52%2.26B
-17.56%889.17M
Net profit from continuing operation
821.40%1.36B
184.14%554.05M
-43.27%543.82M
-83.10%360.12M
-93.46%147.7M
-78.07%194.99M
-78.91%958.57M
-40.50%2.13B
-2.52%2.26B
-17.56%889.17M
Less:Minority Profit
-12.62%-6.1M
3.20%-3.74M
62.81%-11.8M
56.30%-8.29M
52.01%-5.42M
44.99%-3.87M
-145.53%-31.73M
-130.60%-18.98M
-115.47%-11.29M
-118.62%-7.03M
Net profit of parent company owners
792.79%1.37B
180.50%557.79M
-43.89%555.62M
-82.86%368.41M
-93.25%153.12M
-77.81%198.86M
-77.88%990.31M
-38.91%2.15B
1.15%2.27B
-13.90%896.2M
Earning per share
Basic earning per share
776.92%1.14
170.59%0.46
-44.05%0.47
-83.06%0.31
-93.26%0.13
-77.63%0.17
-78.07%0.84
-39.20%1.83
0.52%1.93
-36.67%0.76
Diluted earning per share
776.92%1.14
170.59%0.46
-44.05%0.47
-82.97%0.31
-93.23%0.13
-77.63%0.17
-77.89%0.84
-38.93%1.82
1.05%1.92
-36.13%0.76
Other composite income
-108.77%-84.33M
-135.36%-31.25M
-77.45%182.25M
-69.99%415.86M
-10.33%962.01M
135.11%88.37M
538.22%808.08M
2,410.91%1.39B
983.72%1.07B
-731.23%-251.7M
Other composite income of parent company owners
-108.81%-84.61M
-134.18%-31.37M
-77.44%182.14M
-69.47%422.07M
-10.41%960.6M
136.29%91.78M
537.47%807.38M
2,552.20%1.38B
1,031.70%1.07B
-776.37%-252.86M
Other composite income of minority owners
-80.11%280.86K
103.67%124.9K
-84.18%110.92K
-282.12%-6.21M
103.21%1.41M
-393.36%-3.41M
349.36%700.96K
194.83%3.41M
110.98%694.85K
-53.38%1.16M
Total composite income
15.04%1.28B
84.50%522.8M
-58.90%726.07M
-77.93%775.98M
-66.68%1.11B
-55.55%283.36M
-59.49%1.77B
-0.12%3.52B
51.74%3.33B
-43.00%637.47M
Total composite income of parent company owners
15.15%1.28B
81.13%526.42M
-58.96%737.76M
-77.62%790.48M
-66.67%1.11B
-54.82%290.63M
-58.11%1.8B
2.01%3.53B
56.99%3.34B
-40.33%643.34M
Total composite income of minority owners
-45.32%-5.82M
50.24%-3.62M
62.33%-11.69M
6.87%-14.5M
62.20%-4M
-23.90%-7.27M
-144.43%-31.03M
-126.65%-15.57M
-115.90%-10.59M
-114.59%-5.87M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 36.50%12.09B30.18%5.64B4.69%21.02B-1.96%15.08B-19.99%8.86B-21.72%4.34B-16.70%20.08B-16.01%15.38B-11.06%11.07B-10.84%5.54B
Operating revenue 36.50%12.09B30.18%5.64B4.69%21.02B-1.96%15.08B-19.99%8.86B-21.72%4.34B-16.70%20.08B-16.01%15.38B-11.06%11.07B-10.84%5.54B
Other operating revenue -15.19%21.45M----24.81%54.18M-----38.72%25.29M-----32.04%43.41M-----15.35%41.27M----
Total operating cost 20.25%10.45B21.53%5.01B10.72%20.26B7.58%14.56B-7.04%8.69B-8.76%4.12B-6.06%18.3B-8.79%13.53B-7.82%9.35B-11.28%4.52B
Operating cost 22.32%8.57B24.70%4.07B18.29%16.45B14.58%11.87B-3.73%7B-8.90%3.26B-11.95%13.9B-14.46%10.36B-12.65%7.28B-14.64%3.58B
Operating tax surcharges 80.02%19.6M85.74%8.77M32.32%32.52M7.31%18.59M-6.09%10.89M0.30%4.72M5.60%24.58M10.31%17.32M25.89%11.6M-6.21%4.71M
Operating expense 30.21%264.08M36.14%126.97M-9.48%467.33M-20.12%315.26M-23.60%202.81M-26.90%93.26M0.19%516.28M21.72%394.67M21.31%265.46M21.10%127.58M
Administration expense 12.29%340.71M21.19%173.18M-18.54%623.05M-17.43%452.83M-16.52%303.41M-20.99%142.9M11.60%764.85M-4.38%548.39M-7.78%363.47M-13.19%180.87M
Financial expense -97.38%6.14M-95.07%7.44M-23.09%456.81M-23.81%338.86M-16.39%234.12M53.45%150.96M67.06%593.95M51.96%444.74M48.68%280M-7.90%98.37M
-Interest expense (Financial expense) -40.94%169.52M-42.06%87.82M8.12%534M21.85%423.62M30.09%287.02M64.85%151.57M20.33%493.89M15.99%347.66M17.53%220.63M-10.15%91.94M
-Interest Income (Financial expense) -322.53%-140.64M-392.78%-65.55M-251.07%-95.9M-231.62%-57.32M-191.72%-33.28M-276.22%-13.3M-7.34%-27.32M14.89%-17.28M8.61%-11.41M19.34%-3.54M
Research and development 33.84%1.26B33.63%622.67M-10.48%2.23B-11.65%1.56B-18.85%938.01M-10.95%465.97M18.26%2.5B16.35%1.77B14.86%1.16B11.55%523.24M
Credit Impairment Loss 41.80%-15.05M124.58%2.35M-356.31%-90.85M-246.15%-60.35M-313.36%-25.85M-305.10%-9.55M261.59%35.45M77.73%41.3M122.78%12.12M88.01%-2.36M
Asset Impairment Loss 7.63%-132.94M48.45%-42.49M74.23%-369.11M63.79%-178.46M12.78%-143.93M-24.49%-82.44M-702.63%-1.43B-316.23%-492.86M-139.80%-165.02M-198.95%-66.22M
Other net revenue -754.67%-151.32M-229.21%-59.22M80.55%-93.6M-109.72%-49.64M-96.97%23.11M152.03%45.84M-228.14%-481.14M17.13%510.77M228.78%761.79M-258.12%-88.1M
Fair value change income -160.55%-91.27M-156.29%-72.93M204.56%231.33M131.47%58.97M169.85%150.72M299.83%129.56M-174.23%-221.24M-164.58%-187.41M-231.87%-215.79M34.87%-64.83M
Invest income 546.05%72.34M2,292.66%48.25M-92.98%73.48M-91.43%93.07M-98.97%11.2M-91.42%2.02M70.56%1.05B88.04%1.09B525.56%1.09B-87.75%23.5M
-Including: Investment income associates 231.43%8.63M---4.82M16.11%-38.83M-68.93%-10.11M-9.72%-6.56M-----156.42%-46.29M---5.98M29.48%-5.98M----
Asset deal income 175.12%3.66M--43.04K-73.86%1.86M269.11%721.66K55.66%1.33M----2,631.75%7.1M284.05%195.51K150.61%855.08K-75.07%-43.41K
Other revenue -59.73%11.94M-10.89%5.56M-27.54%59.7M-42.95%36.4M-20.52%29.64M-71.43%6.24M95.27%82.39M157.42%63.81M147.04%37.3M313.51%21.86M
Adjusted Items effecting operating profit ---------------------------------------0.01
Operating profit 690.47%1.49B121.80%575.67M-48.65%666.79M-79.97%472.58M-92.42%188.05M-72.17%259.54M-74.03%1.3B-39.68%2.36B-2.08%2.48B-20.67%932.52M
Add:Non operating Income 1,177.89%17.94M265.63%8.6M402.07%26.49M6.10%8.58M96.77%1.4M-21.13%2.35M5.05%5.28M689.56%8.08M-51.46%713.56K117.44%2.98M
Less:Non operating expense 221.04%1.81M-39.70%606.43K-24.01%1.84M-13.96%3.26M-50.51%564.6K-53.65%1.01M-9.73%2.42M32.70%3.79M5.93%1.14M427.59%2.17M
Add:Adjusted items effecting total profit --------------------------------------0.01
Total profit 695.50%1.5B123.72%583.66M-46.87%691.45M-79.78%477.9M-92.39%188.89M-72.05%260.89M-73.98%1.3B-39.54%2.36B-2.11%2.48B-20.66%933.34M
Less:Income tax cost 244.00%141.68M-55.06%29.62M-56.93%147.62M-49.56%117.78M-81.51%41.19M49.22%65.9M-24.87%342.75M-29.18%233.48M2.30%222.74M-54.85%44.16M
Net profit 821.40%1.36B184.14%554.05M-43.27%543.82M-83.10%360.12M-93.46%147.7M-78.07%194.99M-78.91%958.57M-40.50%2.13B-2.52%2.26B-17.56%889.17M
Net profit from continuing operation 821.40%1.36B184.14%554.05M-43.27%543.82M-83.10%360.12M-93.46%147.7M-78.07%194.99M-78.91%958.57M-40.50%2.13B-2.52%2.26B-17.56%889.17M
Less:Minority Profit -12.62%-6.1M3.20%-3.74M62.81%-11.8M56.30%-8.29M52.01%-5.42M44.99%-3.87M-145.53%-31.73M-130.60%-18.98M-115.47%-11.29M-118.62%-7.03M
Net profit of parent company owners 792.79%1.37B180.50%557.79M-43.89%555.62M-82.86%368.41M-93.25%153.12M-77.81%198.86M-77.88%990.31M-38.91%2.15B1.15%2.27B-13.90%896.2M
Earning per share
Basic earning per share 776.92%1.14170.59%0.46-44.05%0.47-83.06%0.31-93.26%0.13-77.63%0.17-78.07%0.84-39.20%1.830.52%1.93-36.67%0.76
Diluted earning per share 776.92%1.14170.59%0.46-44.05%0.47-82.97%0.31-93.23%0.13-77.63%0.17-77.89%0.84-38.93%1.821.05%1.92-36.13%0.76
Other composite income -108.77%-84.33M-135.36%-31.25M-77.45%182.25M-69.99%415.86M-10.33%962.01M135.11%88.37M538.22%808.08M2,410.91%1.39B983.72%1.07B-731.23%-251.7M
Other composite income of parent company owners -108.81%-84.61M-134.18%-31.37M-77.44%182.14M-69.47%422.07M-10.41%960.6M136.29%91.78M537.47%807.38M2,552.20%1.38B1,031.70%1.07B-776.37%-252.86M
Other composite income of minority owners -80.11%280.86K103.67%124.9K-84.18%110.92K-282.12%-6.21M103.21%1.41M-393.36%-3.41M349.36%700.96K194.83%3.41M110.98%694.85K-53.38%1.16M
Total composite income 15.04%1.28B84.50%522.8M-58.90%726.07M-77.93%775.98M-66.68%1.11B-55.55%283.36M-59.49%1.77B-0.12%3.52B51.74%3.33B-43.00%637.47M
Total composite income of parent company owners 15.15%1.28B81.13%526.42M-58.96%737.76M-77.62%790.48M-66.67%1.11B-54.82%290.63M-58.11%1.8B2.01%3.53B56.99%3.34B-40.33%643.34M
Total composite income of minority owners -45.32%-5.82M50.24%-3.62M62.33%-11.69M6.87%-14.5M62.20%-4M-23.90%-7.27M-144.43%-31.03M-126.65%-15.57M-115.90%-10.59M-114.59%-5.87M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data