CN Stock MarketDetailed Quotes

603501 Will Semiconductor

Watchlist
  • 109.99
  • -0.63-0.57%
Not Open Nov 6 15:00 CST
133.57BMarket Cap52.13P/E (TTM)

Will Semiconductor Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
25.38%18.91B
36.50%12.09B
30.18%5.64B
4.69%21.02B
-1.96%15.08B
-19.99%8.86B
-21.72%4.34B
-16.70%20.08B
-16.01%15.38B
-11.06%11.07B
Operating revenue
25.38%18.91B
36.50%12.09B
30.18%5.64B
4.69%21.02B
-1.96%15.08B
-19.99%8.86B
-21.72%4.34B
-16.70%20.08B
-16.01%15.38B
-11.06%11.07B
Other operating revenue
----
-15.19%21.45M
----
24.81%54.18M
----
-38.72%25.29M
----
-32.04%43.41M
----
-15.35%41.27M
Total operating cost
11.14%16.18B
20.25%10.45B
21.53%5.01B
10.72%20.26B
7.58%14.56B
-7.04%8.69B
-8.76%4.12B
-6.06%18.3B
-8.79%13.53B
-7.82%9.35B
Operating cost
12.11%13.31B
22.32%8.57B
24.70%4.07B
18.29%16.45B
14.58%11.87B
-3.73%7B
-8.90%3.26B
-11.95%13.9B
-14.46%10.36B
-12.65%7.28B
Operating tax surcharges
57.93%29.35M
80.02%19.6M
85.74%8.77M
32.32%32.52M
7.31%18.59M
-6.09%10.89M
0.30%4.72M
5.60%24.58M
10.31%17.32M
25.89%11.6M
Operating expense
28.59%405.38M
30.21%264.08M
36.14%126.97M
-9.48%467.33M
-20.12%315.26M
-23.60%202.81M
-26.90%93.26M
0.19%516.28M
21.72%394.67M
21.31%265.46M
Administration expense
14.89%520.26M
12.29%340.71M
21.19%173.18M
-18.54%623.05M
-17.43%452.83M
-16.52%303.41M
-20.99%142.9M
11.60%764.85M
-4.38%548.39M
-7.78%363.47M
Financial expense
-102.90%-9.84M
-97.38%6.14M
-95.07%7.44M
-23.09%456.81M
-23.81%338.86M
-16.39%234.12M
53.45%150.96M
67.06%593.95M
51.96%444.74M
48.68%280M
-Interest expense (Financial expense)
-42.24%244.69M
-40.94%169.52M
-42.06%87.82M
8.12%534M
21.85%423.62M
30.09%287.02M
64.85%151.57M
20.33%493.89M
15.99%347.66M
17.53%220.63M
-Interest Income (Financial expense)
-307.41%-233.52M
-322.53%-140.64M
-392.78%-65.55M
-251.07%-95.9M
-231.62%-57.32M
-191.72%-33.28M
-276.22%-13.3M
-7.34%-27.32M
14.89%-17.28M
8.61%-11.41M
Research and development
23.38%1.93B
33.84%1.26B
33.63%622.67M
-10.48%2.23B
-11.65%1.56B
-18.85%938.01M
-10.95%465.97M
18.26%2.5B
16.35%1.77B
14.86%1.16B
Credit Impairment Loss
60.65%-23.75M
41.80%-15.05M
124.58%2.35M
-356.31%-90.85M
-246.15%-60.35M
-313.36%-25.85M
-305.10%-9.55M
261.59%35.45M
77.73%41.3M
122.78%12.12M
Asset Impairment Loss
-22.00%-217.72M
7.63%-132.94M
48.45%-42.49M
74.23%-369.11M
63.79%-178.46M
12.78%-143.93M
-24.49%-82.44M
-702.63%-1.43B
-316.23%-492.86M
-139.80%-165.02M
Other net revenue
-194.33%-146.11M
-754.67%-151.32M
-229.21%-59.22M
80.55%-93.6M
-109.72%-49.64M
-96.97%23.11M
152.03%45.84M
-228.14%-481.14M
17.13%510.77M
228.78%761.79M
Fair value change income
-110.26%-6.05M
-160.55%-91.27M
-156.29%-72.93M
204.56%231.33M
131.47%58.97M
169.85%150.72M
299.83%129.56M
-174.23%-221.24M
-164.58%-187.41M
-231.87%-215.79M
Invest income
-26.64%68.28M
546.05%72.34M
2,292.66%48.25M
-92.98%73.48M
-91.43%93.07M
-98.97%11.2M
-91.42%2.02M
70.56%1.05B
88.04%1.09B
525.56%1.09B
-Including: Investment income associates
135.90%3.63M
231.43%8.63M
---4.82M
16.11%-38.83M
-68.93%-10.11M
-9.72%-6.56M
----
-156.42%-46.29M
---5.98M
29.48%-5.98M
Asset deal income
602.74%5.07M
175.12%3.66M
--43.04K
-73.86%1.86M
269.11%721.66K
55.66%1.33M
----
2,631.75%7.1M
284.05%195.51K
150.61%855.08K
Other revenue
-22.90%28.07M
-59.73%11.94M
-10.89%5.56M
-27.54%59.7M
-42.95%36.4M
-20.52%29.64M
-71.43%6.24M
95.27%82.39M
157.42%63.81M
147.04%37.3M
Operating profit
446.16%2.58B
690.47%1.49B
121.80%575.67M
-48.65%666.79M
-79.97%472.58M
-92.42%188.05M
-72.17%259.54M
-74.03%1.3B
-39.68%2.36B
-2.08%2.48B
Add:Non operating Income
112.68%18.24M
1,177.89%17.94M
265.63%8.6M
402.07%26.49M
6.10%8.58M
96.77%1.4M
-21.13%2.35M
5.05%5.28M
689.56%8.08M
-51.46%713.56K
Less:Non operating expense
-30.44%2.27M
221.04%1.81M
-39.70%606.43K
-24.01%1.84M
-13.96%3.26M
-50.51%564.6K
-53.65%1.01M
-9.73%2.42M
32.70%3.79M
5.93%1.14M
Total profit
443.43%2.6B
695.50%1.5B
123.72%583.66M
-46.87%691.45M
-79.78%477.9M
-92.39%188.89M
-72.05%260.89M
-73.98%1.3B
-39.54%2.36B
-2.11%2.48B
Less:Income tax cost
95.85%230.67M
244.00%141.68M
-55.06%29.62M
-56.93%147.62M
-49.56%117.78M
-81.51%41.19M
49.22%65.9M
-24.87%342.75M
-29.18%233.48M
2.30%222.74M
Net profit
557.10%2.37B
821.40%1.36B
184.14%554.05M
-43.27%543.82M
-83.10%360.12M
-93.46%147.7M
-78.07%194.99M
-78.91%958.57M
-40.50%2.13B
-2.52%2.26B
Net profit from continuing operation
557.10%2.37B
821.40%1.36B
184.14%554.05M
-43.27%543.82M
-83.10%360.12M
-93.46%147.7M
-78.07%194.99M
-78.91%958.57M
-40.50%2.13B
-2.52%2.26B
Less:Minority Profit
-7.97%-8.95M
-12.62%-6.1M
3.20%-3.74M
62.81%-11.8M
56.30%-8.29M
52.01%-5.42M
44.99%-3.87M
-145.53%-31.73M
-130.60%-18.98M
-115.47%-11.29M
Net profit of parent company owners
544.74%2.38B
792.79%1.37B
180.50%557.79M
-43.89%555.62M
-82.86%368.41M
-93.25%153.12M
-77.81%198.86M
-77.88%990.31M
-38.91%2.15B
1.15%2.27B
Earning per share
Basic earning per share
538.71%1.98
776.92%1.14
170.59%0.46
-44.05%0.47
-83.06%0.31
-93.26%0.13
-77.63%0.17
-78.07%0.84
-39.20%1.83
0.52%1.93
Diluted earning per share
516.13%1.91
776.92%1.14
170.59%0.46
-44.05%0.47
-82.97%0.31
-93.23%0.13
-77.63%0.17
-77.89%0.84
-38.93%1.82
1.05%1.92
Other composite income
-151.43%-213.88M
-108.77%-84.33M
-135.36%-31.25M
-77.45%182.25M
-69.99%415.86M
-10.33%962.01M
135.11%88.37M
538.22%808.08M
2,410.91%1.39B
983.72%1.07B
Other composite income of parent company owners
-150.76%-214.24M
-108.81%-84.61M
-134.18%-31.37M
-77.44%182.14M
-69.47%422.07M
-10.41%960.6M
136.29%91.78M
537.47%807.38M
2,552.20%1.38B
1,031.70%1.07B
Other composite income of minority owners
105.80%360.26K
-80.11%280.86K
103.67%124.9K
-84.18%110.92K
-282.12%-6.21M
103.21%1.41M
-393.36%-3.41M
349.36%700.96K
194.83%3.41M
110.98%694.85K
Total composite income
177.39%2.15B
15.04%1.28B
84.50%522.8M
-58.90%726.07M
-77.93%775.98M
-66.68%1.11B
-55.55%283.36M
-59.49%1.77B
-0.12%3.52B
51.74%3.33B
Total composite income of parent company owners
173.39%2.16B
15.15%1.28B
81.13%526.42M
-58.96%737.76M
-77.62%790.48M
-66.67%1.11B
-54.82%290.63M
-58.11%1.8B
2.01%3.53B
56.99%3.34B
Total composite income of minority owners
40.74%-8.59M
-45.32%-5.82M
50.24%-3.62M
62.33%-11.69M
6.87%-14.5M
62.20%-4M
-23.90%-7.27M
-144.43%-31.03M
-126.65%-15.57M
-115.90%-10.59M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 25.38%18.91B36.50%12.09B30.18%5.64B4.69%21.02B-1.96%15.08B-19.99%8.86B-21.72%4.34B-16.70%20.08B-16.01%15.38B-11.06%11.07B
Operating revenue 25.38%18.91B36.50%12.09B30.18%5.64B4.69%21.02B-1.96%15.08B-19.99%8.86B-21.72%4.34B-16.70%20.08B-16.01%15.38B-11.06%11.07B
Other operating revenue -----15.19%21.45M----24.81%54.18M-----38.72%25.29M-----32.04%43.41M-----15.35%41.27M
Total operating cost 11.14%16.18B20.25%10.45B21.53%5.01B10.72%20.26B7.58%14.56B-7.04%8.69B-8.76%4.12B-6.06%18.3B-8.79%13.53B-7.82%9.35B
Operating cost 12.11%13.31B22.32%8.57B24.70%4.07B18.29%16.45B14.58%11.87B-3.73%7B-8.90%3.26B-11.95%13.9B-14.46%10.36B-12.65%7.28B
Operating tax surcharges 57.93%29.35M80.02%19.6M85.74%8.77M32.32%32.52M7.31%18.59M-6.09%10.89M0.30%4.72M5.60%24.58M10.31%17.32M25.89%11.6M
Operating expense 28.59%405.38M30.21%264.08M36.14%126.97M-9.48%467.33M-20.12%315.26M-23.60%202.81M-26.90%93.26M0.19%516.28M21.72%394.67M21.31%265.46M
Administration expense 14.89%520.26M12.29%340.71M21.19%173.18M-18.54%623.05M-17.43%452.83M-16.52%303.41M-20.99%142.9M11.60%764.85M-4.38%548.39M-7.78%363.47M
Financial expense -102.90%-9.84M-97.38%6.14M-95.07%7.44M-23.09%456.81M-23.81%338.86M-16.39%234.12M53.45%150.96M67.06%593.95M51.96%444.74M48.68%280M
-Interest expense (Financial expense) -42.24%244.69M-40.94%169.52M-42.06%87.82M8.12%534M21.85%423.62M30.09%287.02M64.85%151.57M20.33%493.89M15.99%347.66M17.53%220.63M
-Interest Income (Financial expense) -307.41%-233.52M-322.53%-140.64M-392.78%-65.55M-251.07%-95.9M-231.62%-57.32M-191.72%-33.28M-276.22%-13.3M-7.34%-27.32M14.89%-17.28M8.61%-11.41M
Research and development 23.38%1.93B33.84%1.26B33.63%622.67M-10.48%2.23B-11.65%1.56B-18.85%938.01M-10.95%465.97M18.26%2.5B16.35%1.77B14.86%1.16B
Credit Impairment Loss 60.65%-23.75M41.80%-15.05M124.58%2.35M-356.31%-90.85M-246.15%-60.35M-313.36%-25.85M-305.10%-9.55M261.59%35.45M77.73%41.3M122.78%12.12M
Asset Impairment Loss -22.00%-217.72M7.63%-132.94M48.45%-42.49M74.23%-369.11M63.79%-178.46M12.78%-143.93M-24.49%-82.44M-702.63%-1.43B-316.23%-492.86M-139.80%-165.02M
Other net revenue -194.33%-146.11M-754.67%-151.32M-229.21%-59.22M80.55%-93.6M-109.72%-49.64M-96.97%23.11M152.03%45.84M-228.14%-481.14M17.13%510.77M228.78%761.79M
Fair value change income -110.26%-6.05M-160.55%-91.27M-156.29%-72.93M204.56%231.33M131.47%58.97M169.85%150.72M299.83%129.56M-174.23%-221.24M-164.58%-187.41M-231.87%-215.79M
Invest income -26.64%68.28M546.05%72.34M2,292.66%48.25M-92.98%73.48M-91.43%93.07M-98.97%11.2M-91.42%2.02M70.56%1.05B88.04%1.09B525.56%1.09B
-Including: Investment income associates 135.90%3.63M231.43%8.63M---4.82M16.11%-38.83M-68.93%-10.11M-9.72%-6.56M-----156.42%-46.29M---5.98M29.48%-5.98M
Asset deal income 602.74%5.07M175.12%3.66M--43.04K-73.86%1.86M269.11%721.66K55.66%1.33M----2,631.75%7.1M284.05%195.51K150.61%855.08K
Other revenue -22.90%28.07M-59.73%11.94M-10.89%5.56M-27.54%59.7M-42.95%36.4M-20.52%29.64M-71.43%6.24M95.27%82.39M157.42%63.81M147.04%37.3M
Operating profit 446.16%2.58B690.47%1.49B121.80%575.67M-48.65%666.79M-79.97%472.58M-92.42%188.05M-72.17%259.54M-74.03%1.3B-39.68%2.36B-2.08%2.48B
Add:Non operating Income 112.68%18.24M1,177.89%17.94M265.63%8.6M402.07%26.49M6.10%8.58M96.77%1.4M-21.13%2.35M5.05%5.28M689.56%8.08M-51.46%713.56K
Less:Non operating expense -30.44%2.27M221.04%1.81M-39.70%606.43K-24.01%1.84M-13.96%3.26M-50.51%564.6K-53.65%1.01M-9.73%2.42M32.70%3.79M5.93%1.14M
Total profit 443.43%2.6B695.50%1.5B123.72%583.66M-46.87%691.45M-79.78%477.9M-92.39%188.89M-72.05%260.89M-73.98%1.3B-39.54%2.36B-2.11%2.48B
Less:Income tax cost 95.85%230.67M244.00%141.68M-55.06%29.62M-56.93%147.62M-49.56%117.78M-81.51%41.19M49.22%65.9M-24.87%342.75M-29.18%233.48M2.30%222.74M
Net profit 557.10%2.37B821.40%1.36B184.14%554.05M-43.27%543.82M-83.10%360.12M-93.46%147.7M-78.07%194.99M-78.91%958.57M-40.50%2.13B-2.52%2.26B
Net profit from continuing operation 557.10%2.37B821.40%1.36B184.14%554.05M-43.27%543.82M-83.10%360.12M-93.46%147.7M-78.07%194.99M-78.91%958.57M-40.50%2.13B-2.52%2.26B
Less:Minority Profit -7.97%-8.95M-12.62%-6.1M3.20%-3.74M62.81%-11.8M56.30%-8.29M52.01%-5.42M44.99%-3.87M-145.53%-31.73M-130.60%-18.98M-115.47%-11.29M
Net profit of parent company owners 544.74%2.38B792.79%1.37B180.50%557.79M-43.89%555.62M-82.86%368.41M-93.25%153.12M-77.81%198.86M-77.88%990.31M-38.91%2.15B1.15%2.27B
Earning per share
Basic earning per share 538.71%1.98776.92%1.14170.59%0.46-44.05%0.47-83.06%0.31-93.26%0.13-77.63%0.17-78.07%0.84-39.20%1.830.52%1.93
Diluted earning per share 516.13%1.91776.92%1.14170.59%0.46-44.05%0.47-82.97%0.31-93.23%0.13-77.63%0.17-77.89%0.84-38.93%1.821.05%1.92
Other composite income -151.43%-213.88M-108.77%-84.33M-135.36%-31.25M-77.45%182.25M-69.99%415.86M-10.33%962.01M135.11%88.37M538.22%808.08M2,410.91%1.39B983.72%1.07B
Other composite income of parent company owners -150.76%-214.24M-108.81%-84.61M-134.18%-31.37M-77.44%182.14M-69.47%422.07M-10.41%960.6M136.29%91.78M537.47%807.38M2,552.20%1.38B1,031.70%1.07B
Other composite income of minority owners 105.80%360.26K-80.11%280.86K103.67%124.9K-84.18%110.92K-282.12%-6.21M103.21%1.41M-393.36%-3.41M349.36%700.96K194.83%3.41M110.98%694.85K
Total composite income 177.39%2.15B15.04%1.28B84.50%522.8M-58.90%726.07M-77.93%775.98M-66.68%1.11B-55.55%283.36M-59.49%1.77B-0.12%3.52B51.74%3.33B
Total composite income of parent company owners 173.39%2.16B15.15%1.28B81.13%526.42M-58.96%737.76M-77.62%790.48M-66.67%1.11B-54.82%290.63M-58.11%1.8B2.01%3.53B56.99%3.34B
Total composite income of minority owners 40.74%-8.59M-45.32%-5.82M50.24%-3.62M62.33%-11.69M6.87%-14.5M62.20%-4M-23.90%-7.27M-144.43%-31.03M-126.65%-15.57M-115.90%-10.59M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data