(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 5.37%1.31B | 4.07%1.38B | -14.69%1.05B | 5.18%1.22B | -3.24%1.24B | 19.88%1.33B | 83.98%1.24B | 15.29%1.16B | 68.26%1.28B | 25.67%1.11B |
Transactional financial assets | 8.40%1.67M | -71.51%15.11M | -99.79%361.7K | -99.22%1.29M | -95.15%1.54M | -75.36%53.04M | -16.13%171.99M | -53.97%163.96M | -82.99%31.79M | 94.91%215.23M |
Notes receivable and accounts receivable | 79.93%191.13M | 61.29%153.33M | 38.34%186.21M | 2.00%150.77M | -30.14%106.23M | -33.36%95.07M | -32.30%134.6M | 30.54%147.8M | 62.76%152.05M | 26.46%142.66M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --150K | --150K | ---- |
-Accounts receivable | 79.93%191.13M | 61.29%153.33M | 38.34%186.21M | 2.11%150.77M | -30.07%106.23M | -33.36%95.07M | -32.30%134.6M | 30.40%147.65M | 62.60%151.9M | 31.49%142.66M |
Other receivables (including interest and dividends) | 5.37%31.69M | 4.64%32.47M | 12.25%33.84M | 14.50%35.12M | -6.79%30.07M | -3.71%31.03M | -53.54%30.14M | -35.48%30.67M | -31.07%32.26M | -19.91%32.22M |
-Other receivable | ---- | ---- | ---- | 14.50%35.12M | ---- | -3.71%31.03M | ---- | -35.48%30.67M | ---- | -19.91%32.22M |
Advance payment | -39.37%13.04M | -35.72%9.21M | -36.94%14.57M | -28.09%18.41M | -18.91%21.51M | -43.55%14.32M | -48.39%23.1M | -49.71%25.6M | -52.11%26.52M | -27.48%25.37M |
Inventories | 5.15%186.15M | -29.43%144.83M | -31.29%167.78M | -35.10%172.35M | -42.14%177.04M | -26.59%205.23M | -23.34%244.18M | -22.42%265.56M | 0.81%305.98M | 12.74%279.56M |
Non-current assets due within one year | ---- | -65.58%55.91M | --55.42M | --54.92M | --104.52M | --162.45M | ---- | ---- | ---- | ---- |
Other current assets | 36.16%482.66M | 14.01%432.87M | 92.71%551.19M | 58.69%368.66M | 18.65%354.48M | 62.26%379.67M | -31.83%286.02M | 103.12%232.31M | -22.54%298.76M | -39.65%233.98M |
Total current assets | 8.72%2.22B | -1.89%2.23B | -2.93%2.06B | -0.21%2.02B | -4.39%2.04B | 11.40%2.27B | 10.55%2.13B | -0.23%2.03B | 16.17%2.13B | 12.19%2.04B |
Non Current assets | ||||||||||
Other equity investment | 204.21%90.96M | 212.74%93.51M | 190.66%93.74M | -7.98%29.9M | -11.17%29.9M | -11.59%29.9M | 898.45%32.25M | 874.07%32.49M | 636.44%33.66M | 639.99%33.82M |
Other non-current financial assets | 15.07%105.4M | 4.71%99.55M | 13.44%95.73M | 31.72%96.07M | 29.98%91.6M | 33.21%95.08M | 41.82%84.39M | 36.21%72.94M | 169.97%70.47M | 173.48%71.37M |
Investment real estate | -18.28%745.29K | -17.48%786.98K | -16.75%828.66K | -16.08%870.35K | -15.46%912.04K | -14.88%953.73K | -14.35%995.42K | -13.85%1.04M | -13.39%1.08M | -12.95%1.12M |
Long-term equity investment | 3.43%60.6M | 1.96%60.24M | 3.95%58.2M | 2.80%57.31M | 4.78%58.59M | 3.89%59.08M | 1.00%55.99M | 2.21%55.75M | 7.44%55.91M | 6.29%56.87M |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | -69.91%13.89M | -74.35%15.52M | -71.82%20.94M | -69.45%25.45M |
Fixed assets | ---- | ---- | ---- | 3.50%512.74M | ---- | 2.45%521.25M | ---- | 30.52%495.39M | ---- | 29.22%508.79M |
Constru in process | ---- | ---- | ---- | -12.81%33.34M | ---- | 29.51%33.62M | ---- | -72.56%38.24M | ---- | -80.31%25.96M |
Intangible assets | 9.90%105.1M | 9.53%105.79M | -3.77%93.88M | -3.81%94.74M | -0.58%95.63M | -0.50%96.59M | 38.17%97.56M | 37.90%98.49M | 48.33%96.18M | 47.91%97.07M |
Goodwill | 0.00%524.49K | 0.00%524.49K | 0.00%524.49K | 0.00%524.49K | 0.00%524.49K | 0.00%524.49K | 0.00%524.49K | 0.00%524.49K | 0.00%524.49K | 0.00%524.49K |
Long deferred expense | -54.84%2.67M | -77.94%2.09M | -97.95%339.37K | -87.26%2.48M | -74.39%5.92M | -64.69%9.47M | -30.67%16.59M | 314.13%19.44M | 293.49%23.12M | 409.59%26.83M |
Deferred tax assets | 19.30%48.08M | 20.41%51.64M | 14.99%47.33M | 29.15%45.03M | 9.92%40.3M | 34.68%42.89M | 2.07%41.16M | -21.09%34.87M | -18.55%36.67M | -24.86%31.84M |
Usufruct assets | ---- | ---- | ---- | ---- | ---- | ---- | -89.99%2.27M | -88.23%2.6M | --2.93M | -88.40%3.26M |
Other non current assets | -27.90%249.36M | -32.85%177.2M | -28.71%283.01M | 2.79%416.49M | -2.26%345.87M | -26.03%263.89M | 27.38%396.97M | 37.16%405.19M | -6.37%353.88M | 10.03%356.77M |
Total non current assets | 1.70%1.24B | 0.35%1.16B | -4.31%1.22B | 1.34%1.29B | -1.39%1.22B | -6.97%1.15B | 11.24%1.28B | 12.58%1.27B | 4.96%1.24B | 6.82%1.24B |
Total assets | 6.09%3.46B | -1.14%3.38B | -3.45%3.29B | 0.39%3.31B | -3.29%3.26B | 4.45%3.42B | 10.80%3.4B | 4.35%3.3B | 11.78%3.37B | 10.10%3.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -7.90%241.3M | -68.39%129.13M | -62.71%128.95M | -10.29%205.27M | 5.02%262.02M | 255.95%408.52M | --345.82M | --228.81M | --249.49M | --114.77M |
Transactional financial liabilities | 1,542.78%7.37M | 161.44%12.08M | -24.10%14.32M | 139.99%11.28M | 71.42%448.78K | --4.62M | 2,782.92%18.87M | 308.60%4.7M | 1.47%261.8K | ---- |
Notes payable and accounts payable | 12.13%324.49M | 22.03%391.91M | -28.03%267.45M | -23.10%374.96M | -42.32%289.39M | -46.03%321.17M | -29.02%371.61M | -17.80%487.57M | 0.37%501.68M | 12.17%595.11M |
-Notes payable | --8.22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.87M | ---- |
-Accounts payable | 9.29%316.27M | 22.03%391.91M | -28.03%267.45M | -23.10%374.96M | -41.63%289.39M | -46.03%321.17M | -29.02%371.61M | -17.80%487.57M | -0.80%495.81M | 12.17%595.11M |
Contract liabilities | -35.87%21.69M | -40.41%21.43M | -28.96%32.15M | -32.04%35.46M | -16.97%33.83M | 6.82%35.96M | -32.49%45.25M | -43.40%52.18M | -65.30%40.74M | -52.04%33.66M |
Salaries payable | 16.11%24.35M | 5.75%46.71M | -12.26%38.01M | -11.25%30.38M | 5.07%20.97M | 4.20%44.17M | 18.47%43.32M | 11.17%34.24M | -15.39%19.96M | 24.69%42.39M |
Taxs payable | 15.04%14.61M | 105.00%28.37M | 73.85%16.87M | 38.63%17.88M | 23.00%12.7M | -15.19%13.84M | 76.31%9.71M | 8.83%12.9M | -1.35%10.33M | 36.73%16.32M |
Other payable (including interest and dividends) | -40.04%30.9M | -41.06%35.46M | -58.68%35.07M | -45.08%38.53M | -28.38%51.53M | -9.44%60.17M | -13.91%84.87M | -17.23%70.15M | 63.56%71.95M | 62.05%66.44M |
-Other payable | ---- | ---- | ---- | -45.08%38.53M | ---- | -9.44%60.17M | ---- | -17.23%70.15M | ---- | 62.05%66.44M |
Non current liabilities due within one year | ---- | ---- | ---- | ---- | ---- | ---- | -92.22%1.46M | -91.09%1.46M | ---- | -89.51%1.3M |
Other current liabilities | -48.13%692.82K | -11.52%1.51M | -19.03%1.61M | -15.63%1.81M | 125.14%1.34M | -1.42%1.71M | -80.46%1.98M | -88.62%2.15M | -94.84%593.29K | -89.76%1.73M |
Total current liabilities | -1.01%665.42M | -25.11%666.6M | -42.09%534.43M | -19.97%715.57M | -24.89%672.22M | 2.11%890.15M | 21.30%922.89M | 5.30%894.15M | 26.58%895.01M | 21.59%871.72M |
Current liabilities | ||||||||||
Bonds payable | 3.82%633.39M | 3.81%626.11M | 4.25%624.77M | 4.21%617.53M | 4.12%610.11M | 4.09%603.11M | 4.09%599.28M | 4.10%592.58M | 4.22%585.96M | 4.22%579.4M |
Estimate liabilities | 38.94%51.48M | 95.01%71.58M | 117.06%77.9M | 215.97%42.08M | 95.37%37.05M | 55.13%36.7M | 261.40%35.89M | 14.51%13.32M | -13.59%18.97M | -0.63%23.66M |
Deferred tax liabilities | 243.53%18.8M | 208.67%19.55M | 267.88%19.82M | 24.66%3.72M | -16.77%5.47M | 173.52%6.33M | 1,906.49%5.39M | 678.90%2.98M | --6.57M | 128.19%2.32M |
Long term deferred income | 18.38%32.2M | 60.87%28.05M | 48.90%26.45M | 48.31%26.82M | 47.75%27.2M | -6.90%17.44M | 23.54%17.76M | 24.82%18.09M | 26.37%18.41M | 27.91%18.73M |
Lease liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -87.20%926.1K | -86.20%1.26M | --3.46M | -86.66%1.96M |
Total non current liabilities | 8.24%735.87M | 12.31%745.29M | 13.61%748.95M | 9.86%690.14M | 7.34%679.84M | 5.99%663.58M | 8.51%659.24M | 3.86%628.22M | 5.78%633.37M | 2.62%626.07M |
Total liabilities | 3.64%1.4B | -9.13%1.41B | -18.88%1.28B | -7.66%1.41B | -11.54%1.35B | 3.74%1.55B | 15.62%1.58B | 4.70%1.52B | 17.04%1.53B | 12.87%1.5B |
Shareholders equity | ||||||||||
Paid-in capital | -0.71%138.97M | -0.71%138.97M | -0.74%138.97M | -0.74%138.97M | -0.02%139.97M | -0.02%139.97M | 0.00%140M | 0.00%140M | 0.00%140M | 0.00%140M |
Other equity instruments | -0.00%42.88M | -0.01%42.88M | -0.01%42.88M | -0.00%42.88M | -0.00%42.88M | -0.00%42.88M | -0.00%42.88M | -0.01%42.88M | -0.02%42.88M | -0.02%42.88M |
Capital reserve funds | -4.89%667.19M | -2.39%684.74M | -3.28%684.74M | -2.77%684.72M | 0.27%701.5M | 0.80%701.49M | 2.44%707.93M | -0.97%704.23M | -1.62%699.63M | -2.14%695.92M |
Surplus reserve funds | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M |
Retained profit | 15.07%1.23B | 13.17%1.17B | 12.44%1.12B | 12.14%1.07B | 4.74%1.07B | 7.21%1.03B | 8.47%995.05M | 9.99%955.8M | 18.25%1.02B | 21.10%964.86M |
Less:Treasury stock | 19.30%140.58M | 53.69%181.1M | -26.51%100.05M | -26.51%100.05M | -13.44%117.84M | -13.44%117.84M | -5.35%136.14M | 20.71%136.14M | 23.28%136.14M | 35.32%136.14M |
Other composite income | 877.33%40.7M | 926.60%42.6M | 1,505.11%42.66M | -81.42%-5.08M | -202.29%-5.24M | -237.67%-5.15M | -41.21%-3.04M | -36.65%-2.8M | -86.08%-1.73M | -67.31%-1.53M |
Specific reserves | -66.44%160.83K | -50.31%220.46K | -70.45%66.75K | -7.63%176.61K | 94.93%479.29K | 20.21%443.62K | 27.53%225.84K | -29.09%191.2K | 78.97%245.88K | 97.87%369.04K |
Shareholders equity without minority interests | 7.83%2.05B | 5.50%1.97B | 9.97%2B | 7.29%1.9B | 3.56%1.9B | 5.06%1.87B | 5.91%1.82B | 3.24%1.77B | 6.98%1.84B | 7.05%1.78B |
Minority interests | 3.84%4.21M | 5.54%4.11M | 6.84%4.17M | 5.15%3.94M | 1.27%4.05M | 3.20%3.9M | 130.69%3.91M | 138.25%3.75M | 145.77%4M | 141.35%3.78M |
Total shareholder equity | 7.82%2.06B | 5.50%1.97B | 9.96%2B | 7.28%1.91B | 3.55%1.91B | 5.05%1.87B | 6.93%1.82B | 4.05%1.78B | 7.77%1.84B | 7.87%1.78B |
Total liabilityies and equity | 6.09%3.46B | -1.14%3.38B | -3.45%3.29B | 0.39%3.31B | -3.29%3.26B | 4.45%3.42B | 10.80%3.4B | 4.35%3.3B | 11.78%3.37B | 10.10%3.28B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data