(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 19.97%451.32M | -13.54%563.18M | -41.77%316.12M | -33.23%370.35M | -36.82%376.2M | -11.27%651.36M | -40.54%542.92M | -30.83%554.69M | 42.99%595.42M | 62.16%734.09M |
Transactional financial assets | 20.95%190.8M | 697.37%65.21M | 133.20%251.08M | 83.10%196.46M | 48.14%157.75M | -92.32%8.18M | 149.90%107.67M | -15.80%107.3M | -80.37%106.49M | -79.23%106.54M |
Notes receivable and accounts receivable | -33.30%110.15M | -14.43%108.03M | -16.17%129.78M | -6.34%161.11M | 10.05%165.13M | -35.71%126.25M | -25.76%154.82M | -32.67%172.02M | -32.08%150.05M | -14.94%196.37M |
-Notes receivable | -51.72%1.11M | -61.12%1.44M | -39.77%3.16M | -40.98%2.47M | -46.74%2.3M | 18.53%3.7M | -44.58%5.24M | -54.13%4.18M | -7.52%4.32M | -52.01%3.12M |
-Accounts receivable | -33.04%109.03M | -13.02%106.6M | -15.35%126.62M | -5.48%158.64M | 11.73%162.82M | -36.58%122.55M | -24.87%149.58M | -31.87%167.84M | -32.61%145.72M | -13.87%193.25M |
Other receivables (including interest and dividends) | -10.68%14.89M | -12.88%15.52M | -21.86%15.2M | -9.87%16.49M | -6.57%16.67M | -11.98%17.81M | -8.14%19.45M | -4.41%18.3M | -9.01%17.85M | -7.07%20.24M |
-Accrued interest receivable | ---- | ---- | ---- | 16.61%1.12M | 30.77%1.04M | 97.02%1.28M | 126.45%1.13M | 176.66%959.54K | 325.78%795.26K | -23.73%648.11K |
-Other receivable | ---- | ---- | ---- | -11.33%15.37M | ---- | -15.58%16.54M | ---- | -7.75%17.34M | ---- | -6.40%19.59M |
Advance payment | -44.23%10.71M | -42.39%11.75M | -58.21%13.74M | -59.81%16.59M | -64.16%19.2M | -39.49%20.4M | -53.24%32.88M | -36.78%41.26M | 10.63%53.57M | 3.21%33.72M |
Inventories | -1.51%307.2M | -5.45%321.93M | -13.70%327.77M | -16.66%315.79M | -24.03%311.91M | -22.93%340.49M | -19.52%379.8M | -14.71%378.91M | 6.99%410.57M | 12.64%441.8M |
Non-current assets due within one year | ---- | ---- | ---- | -75.86%3.26M | -38.41%8.21M | 2.18%13.64M | -4.34%13.71M | -5.60%13.51M | 148.26%13.33M | 148.52%13.35M |
Other current assets | -88.42%15.03M | 1,020.76%122.89M | 1,083.86%129.71M | 296.29%128.32M | 259.85%129.86M | -65.95%10.96M | -76.55%10.96M | -71.02%32.38M | -62.00%36.09M | -78.29%32.2M |
Total current assets | -7.16%1.1B | 1.63%1.21B | -6.24%1.18B | -8.34%1.21B | -14.34%1.18B | -24.66%1.19B | -29.46%1.26B | -28.33%1.32B | -20.12%1.38B | -12.16%1.58B |
Non Current assets | ||||||||||
Other non-current financial assets | -12.35%35.06M | --35.06M | --40M | --40M | --40M | ---- | ---- | ---- | ---- | ---- |
Investment real estate | 134.20%127.48M | 125.44%124M | 67.10%92.87M | 26.45%70.99M | 17.04%54.43M | 17.08%55M | 17.12%55.57M | 17.15%56.15M | -3.90%46.51M | -3.87%46.98M |
Long-term equity investment | 16.81%23.61M | 16.81%23.47M | 15.73%21.05M | 19.58%18.97M | 31.85%20.22M | 44.00%20.09M | 17.68%18.19M | 6.60%15.87M | 8.34%15.33M | 1.82%13.95M |
Fixed assets | ---- | ---- | ---- | -6.99%603.72M | ---- | 32.41%635.47M | ---- | 102.95%649.12M | ---- | 45.89%479.91M |
Fixed assets liquidation | ---- | ---- | ---- | -35.98%109.1K | ---- | 467.55%357.04K | ---- | -69.13%170.42K | ---- | -88.48%62.91K |
Constru in process | ---- | ---- | ---- | -73.35%5.4M | ---- | -97.35%5.51M | ---- | -93.17%20.25M | ---- | -20.27%207.74M |
Intangible assets | 14.65%61.3M | 12.97%62.07M | -8.82%52.58M | -12.08%52.43M | -14.65%53.47M | -15.89%54.94M | -10.65%57.66M | -12.67%59.63M | -12.92%62.65M | -13.92%65.32M |
Development expenditure | 26.61%8.75M | 24.36%6.34M | --15.14M | --11.82M | --6.91M | --5.09M | ---- | ---- | ---- | ---- |
Long deferred expense | -1.92%68.45M | -6.24%73.09M | -8.47%70.41M | -2.61%66.06M | 40.51%69.79M | 104.19%77.96M | 174.42%76.93M | 187.50%67.83M | 112.00%49.67M | 46.75%38.18M |
Deferred tax assets | -13.87%42.33M | -17.36%41.44M | -52.30%47.25M | -50.88%46.48M | -46.22%49.14M | -38.62%50.14M | 61.06%99.05M | 80.05%94.61M | 153.12%91.39M | 111.08%81.69M |
Usufruct assets | -52.94%10.73M | -53.19%13.14M | -54.55%14.75M | -53.33%17.47M | -43.58%22.79M | -30.89%28.06M | 6.52%32.44M | 53.55%37.42M | 69.76%40.4M | 79.97%40.6M |
Other non current assets | -25.17%1.24M | -93.14%1.52M | -97.13%1.71M | -92.97%1.41M | -88.30%1.66M | 106.32%22.09M | 1,342.58%59.62M | 481.26%20.1M | 609.56%14.21M | 411.58%10.71M |
Total non current assets | -5.21%903.83M | -4.11%915.48M | -11.51%931.21M | -8.45%934.86M | -4.73%953.55M | -3.09%954.72M | 7.02%1.05B | 8.85%1.02B | 9.26%1B | 7.50%985.14M |
Total assets | -6.29%2B | -0.92%2.12B | -8.64%2.11B | -8.39%2.14B | -10.31%2.14B | -16.37%2.14B | -16.52%2.31B | -15.78%2.34B | -9.96%2.38B | -5.52%2.56B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -62.96%20M |
Notes payable and accounts payable | -5.62%94.14M | 8.30%100.04M | -19.17%92.01M | -13.29%111.51M | -36.88%99.74M | -59.10%92.38M | -56.33%113.83M | -48.67%128.6M | 37.74%158.03M | 33.55%225.89M |
-Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10.2M | --82.03M | --88.48M |
-Accounts payable | -5.62%94.14M | 8.30%100.04M | -19.17%92.01M | -5.82%111.51M | 31.25%99.74M | -32.77%92.38M | -39.95%113.83M | -52.74%118.4M | -33.76%75.99M | -18.76%137.4M |
Contract liabilities | -15.21%6.65M | -16.91%8.83M | -14.96%8.44M | -16.81%9.1M | -39.07%7.85M | -22.93%10.63M | -40.46%9.92M | -49.79%10.94M | -14.98%12.88M | -14.69%13.79M |
Salaries payable | -7.73%31.64M | -16.91%35.68M | -17.69%35.98M | -2.11%38.17M | -6.84%34.29M | -3.66%42.94M | 0.95%43.71M | -10.29%38.99M | -5.88%36.81M | -13.73%44.57M |
Taxs payable | -10.02%10.77M | 45.43%10.07M | -17.96%11.52M | 52.42%15.65M | 6.15%11.97M | -41.50%6.92M | -49.97%14.04M | -79.91%10.27M | -57.51%11.28M | -38.37%11.84M |
Other payable (including interest and dividends) | -13.72%35.03M | -14.83%43.17M | -45.03%35.92M | -45.38%37.81M | -42.00%40.6M | -41.95%50.69M | -30.91%65.34M | -20.82%69.23M | -25.17%69.99M | -17.47%87.32M |
-Dividend payable | 0.00%2.5M | 0.00%2.5M | ---- | ---- | -33.33%2.5M | -33.33%2.5M | ---- | -16.67%3.75M | -16.67%3.75M | -16.67%3.75M |
-Other payable | ---- | ---- | ---- | -42.25%37.81M | ---- | -42.34%48.19M | ---- | -21.05%65.48M | ---- | -17.51%83.57M |
Non current liabilities due within one year | -22.46%13.99M | -32.59%11.76M | -46.01%9.97M | -53.53%9.04M | -24.88%18.04M | -21.37%17.45M | 9.81%18.46M | 70.07%19.45M | 1,199.90%24.01M | 133.34%22.2M |
Other current liabilities | -25.56%21.07M | 62.74%23.42M | 44.59%21.49M | 1.49%19.82M | 59.77%28.3M | -25.84%14.39M | -50.19%14.86M | -35.56%19.53M | -29.71%17.72M | -57.53%19.41M |
Total current liabilities | -11.42%213.28M | -1.03%232.98M | -23.15%215.32M | -18.82%241.1M | -27.19%240.78M | -47.10%235.41M | -48.11%280.17M | -45.61%297M | -9.67%330.71M | -5.56%445.01M |
Current liabilities | ||||||||||
Bonds payable | 3.19%562.02M | 3.31%557.63M | 3.62%554.02M | 3.75%549.51M | 3.90%544.66M | 4.03%539.77M | 4.13%534.69M | 4.24%529.67M | 4.28%524.22M | 4.30%518.87M |
Deferred tax liabilities | -91.32%29.16K | -98.77%5.76K | 9.79%368.55K | 3.10%384.51K | -10.94%335.9K | 80.57%467.31K | -47.33%335.68K | -44.50%372.94K | -49.00%377.18K | -67.56%258.8K |
Long term deferred income | 20.87%6.07M | 21.71%6.46M | 9.71%6.24M | 8.26%6.56M | -21.95%5.02M | -21.95%5.31M | -21.87%5.68M | -21.81%6.06M | -21.75%6.43M | -21.69%6.8M |
Lease liabilities | -61.27%4.05M | -55.73%5.89M | -57.36%7.15M | -57.96%7.84M | -48.58%10.45M | -31.07%13.3M | 13.57%16.76M | 38.71%18.64M | -13.22%20.33M | 40.25%19.3M |
Total non current liabilities | 2.09%572.17M | 1.99%569.99M | 1.85%567.77M | 1.72%564.29M | 1.65%560.47M | 2.50%558.84M | 3.98%557.47M | 4.67%554.74M | 3.04%551.37M | 4.55%545.23M |
Total liabilities | -1.97%785.45M | 1.10%802.97M | -6.51%783.09M | -5.44%805.39M | -9.16%801.26M | -19.79%794.25M | -22.16%837.64M | -20.85%851.74M | -2.12%882.07M | -0.25%990.24M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%419.71M | 0.00%419.71M | 0.00%419.71M | 0.00%419.71M | 0.00%419.7M | -2.15%419.7M | -2.15%419.7M | -2.15%419.7M | -2.15%419.7M | 0.01%428.92M |
Other equity instruments | -0.02%103.98M | -0.02%103.98M | -0.02%103.98M | -0.02%103.98M | -0.00%104M | -0.01%104M | -0.01%104M | -0.01%104M | -0.04%104M | -0.06%104.01M |
Capital reserve funds | -4.72%951.77M | -1.45%984.44M | 0.01%999.05M | 0.01%999.05M | 0.00%998.97M | -8.33%998.96M | -8.33%998.96M | -8.48%998.94M | -8.31%998.93M | 0.03%1.09B |
Surplus reserve funds | -0.00%88.7M | 0.00%88.7M | 0.00%88.7M | 0.00%88.7M | 0.00%88.7M | 0.00%88.7M | 1.75%88.7M | 1.75%88.7M | 1.75%88.7M | 1.75%88.7M |
Retained profit | -9.75%-241.29M | -14.60%-236.66M | -174.16%-225.44M | -213.96%-219.64M | -304.68%-219.84M | -649.17%-206.5M | -206.49%-82.23M | -187.53%-69.96M | -142.77%-54.33M | -127.15%-27.56M |
Less:Treasury stock | 108.65%125.68M | 0.00%60.23M | 0.00%60.23M | 0.00%60.23M | 0.01%60.23M | -48.19%60.23M | -40.38%60.23M | -39.78%60.23M | -39.79%60.23M | 16.23%116.27M |
Other composite income | 22.63%-3.49M | 37.55%-3.22M | -6.98%-5.69M | 29.24%-4.48M | 37.68%-4.51M | 24.90%-5.15M | 4.83%-5.32M | -12.91%-6.33M | -43.62%-7.24M | -31.17%-6.86M |
Shareholders equity without minority interests | -10.03%1.19B | -3.19%1.3B | -9.80%1.32B | -10.02%1.33B | -10.93%1.33B | -14.17%1.34B | -12.90%1.46B | -12.52%1.47B | -13.98%1.49B | -8.51%1.56B |
Minority interests | 136.95%24.78M | 141.11%24.33M | -14.27%11.46M | -16.95%10.77M | -17.39%10.46M | -19.73%10.09M | -17.30%13.37M | -17.74%12.97M | -16.43%12.66M | -15.01%12.57M |
Total shareholder equity | -8.88%1.22B | -2.11%1.32B | -9.85%1.33B | -10.08%1.34B | -10.98%1.34B | -14.22%1.35B | -12.95%1.48B | -12.57%1.49B | -14.00%1.5B | -8.56%1.57B |
Total liabilityies and equity | -6.29%2B | -0.92%2.12B | -8.64%2.11B | -8.39%2.14B | -10.31%2.14B | -16.37%2.14B | -16.52%2.31B | -15.78%2.34B | -9.96%2.38B | -5.52%2.56B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Adverse Opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data