CN Stock MarketDetailed Quotes

603633 Shanghai Laimu Electronics

Watchlist
  • 8.38
  • +0.38+4.75%
Not Open Dec 20 15:00 CST
3.58BMarket Cap46.82P/E (TTM)

Shanghai Laimu Electronics Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-28.75%327.25M
-4.43%465.5M
-16.49%394.1M
-12.85%425.38M
-16.44%459.27M
-38.39%487.07M
526.02%471.9M
582.44%488.08M
600.41%549.62M
1,214.96%790.59M
Notes receivable and accounts receivable
30.36%827.12M
36.04%807.72M
18.13%649.57M
29.40%712.17M
15.77%634.47M
28.71%593.73M
37.67%549.9M
57.13%550.36M
69.81%548.06M
45.73%461.28M
-Notes receivable
109.65%169.25M
189.96%168.73M
-7.58%56.42M
145.96%141.93M
30.13%80.73M
109.28%58.19M
286.45%61.05M
198.40%57.71M
673.30%62.04M
113.16%27.81M
-Accounts receivable
18.81%657.87M
19.32%638.99M
21.34%593.15M
15.75%570.24M
13.93%553.74M
23.55%535.54M
27.43%488.85M
48.87%492.65M
54.43%486.02M
42.84%433.47M
Other receivables (including interest and dividends)
91.66%11.82M
143.62%10.19M
156.09%10.56M
154.35%10.03M
49.30%6.17M
10.33%4.18M
7.65%4.12M
32.88%3.94M
8.27%4.13M
-8.02%3.79M
-Other receivable
----
143.62%10.19M
----
----
----
10.33%4.18M
----
32.88%3.94M
----
-8.02%3.79M
Advance payment
-19.03%13.37M
3.27%14.71M
-26.24%11.16M
-33.51%8.76M
-39.41%16.51M
-28.89%14.24M
-34.30%15.13M
-36.39%13.17M
-37.48%27.25M
-35.51%20.03M
Inventories
20.31%799.65M
20.45%765.97M
27.03%738.23M
24.17%718.46M
20.43%664.66M
26.49%635.94M
24.44%581.16M
25.30%578.59M
25.47%551.92M
20.37%502.75M
Receivable financing
-96.42%600.75K
-46.49%13.83M
-57.99%7.52M
-56.22%5.85M
204.91%16.76M
516.95%25.85M
135.94%17.9M
57.38%13.36M
-40.54%5.5M
-86.37%4.19M
Other current assets
471.24%21.96M
157.17%11.57M
-88.36%93.02K
43.99%7.87M
4,934.37%3.84M
1,253.41%4.5M
147.71%798.9K
1,135.64%5.47M
-81.62%76.35K
-80.95%332.35K
Total current assets
11.10%2B
18.35%2.09B
10.38%1.81B
14.25%1.89B
6.83%1.8B
-0.98%1.77B
68.02%1.64B
80.43%1.65B
87.77%1.69B
106.84%1.78B
Non Current assets
Other equity investment
-45.50%6.57M
-61.80%10.4M
-77.22%10.28M
-75.46%10.28M
-69.04%12.06M
-30.14%27.22M
9.39%45.13M
-12.20%41.89M
-21.37%38.96M
-74.62%38.96M
Long-term equity investment
----
----
----
----
----
----
21.16%2.51M
21.16%2.51M
25.32%2.48M
12.72%2.18M
Fixed assets
----
15.17%1.15B
----
----
----
35.30%1B
----
24.06%912.03M
----
11.30%740.63M
Constru in process
----
55.65%293.79M
----
----
----
54.04%188.75M
----
54.12%168.91M
----
-1.81%122.53M
Intangible assets
-4.03%50.04M
-4.00%50.47M
97.15%50.93M
96.45%51.46M
99.95%52.14M
98.80%52.57M
-3.70%25.84M
-3.77%26.2M
-5.69%26.08M
-5.50%26.45M
Long deferred expense
8.54%4.59M
20.08%4.83M
25.02%5.31M
16.11%5.64M
-23.01%4.23M
-36.10%4.03M
-40.64%4.25M
-39.29%4.85M
-42.23%5.49M
-34.61%6.3M
Deferred tax assets
103.04%18.51M
101.51%18.22M
39.99%10.49M
41.69%10.48M
45.00%9.12M
54.72%9.04M
38.73%7.49M
45.20%7.4M
35.84%6.29M
16.48%5.84M
Usufruct assets
--9.93M
-3.66%10.34M
-37.80%11.21M
-43.83%11.37M
----
-84.73%10.73M
-55.44%18.02M
-34.65%20.25M
--67.8M
--70.26M
Other non current assets
-49.37%23.1M
-39.98%25.24M
-48.33%28.04M
-50.55%21.82M
75.10%45.62M
732.49%42.05M
505.88%54.26M
348.62%44.12M
177.04%26.06M
-43.84%5.05M
Total non current assets
15.83%1.61B
17.28%1.57B
18.35%1.52B
20.59%1.48B
29.37%1.39B
31.26%1.34B
28.67%1.28B
25.88%1.23B
17.89%1.08B
2.10%1.02B
Total assets
13.16%3.61B
17.89%3.66B
13.88%3.33B
16.95%3.37B
15.61%3.19B
10.74%3.1B
48.13%2.93B
52.30%2.88B
52.55%2.76B
50.66%2.8B
Liabilities
Current liabilities
Short term loan
-0.16%677.93M
-0.18%687.79M
-3.09%607.12M
9.96%639.37M
24.16%679M
11.60%689M
20.60%626.5M
18.58%581.46M
20.93%546.88M
48.73%617.39M
Notes payable and accounts payable
40.75%467.09M
56.92%476.99M
57.91%392.87M
13.98%364.41M
29.03%331.85M
23.15%303.97M
4.10%248.8M
41.69%319.72M
35.69%257.19M
4.99%246.83M
-Notes payable
67.73%92M
16.12%55.98M
-11.23%24.94M
-7.89%6.54M
-1.73%54.85M
-30.80%48.21M
-63.42%28.1M
-89.38%7.1M
-12.79%55.81M
1.78%69.66M
-Accounts payable
35.41%375.09M
64.62%421.02M
66.71%367.93M
14.47%357.87M
37.55%277M
44.36%255.76M
36.07%220.7M
96.87%312.62M
60.40%201.38M
6.31%177.17M
Contract liabilities
-37.14%243.36K
43.84%508.55K
-28.09%310.45K
-53.14%254.15K
53.36%387.15K
51.67%353.55K
1,033.63%431.74K
143.48%542.34K
-79.99%252.45K
-75.40%233.11K
Advance receipts
----
----
--30K
----
----
----
----
----
----
----
Salaries payable
-32.74%18.88M
-30.81%19.72M
-35.49%18.58M
-36.30%18.18M
56.01%28.07M
181.26%28.5M
187.56%28.8M
162.07%28.54M
129.06%17.99M
35.91%10.13M
Taxs payable
-17.82%5.34M
75.29%3.25M
338.79%8.88M
4.45%5.24M
-23.33%6.5M
-72.21%1.86M
-80.79%2.02M
-42.88%5.02M
-0.24%8.47M
141.18%6.68M
Other payable (including interest and dividends)
33.24%3.29M
-93.24%1.58M
-55.52%639.68K
-15.00%2M
27.66%2.47M
576.44%23.34M
67.51%1.44M
177.18%2.36M
-17.53%1.93M
2,044.70%3.45M
-Dividend payable
----
----
----
----
----
--21.34M
----
----
----
----
-Other payable
----
-20.93%1.58M
----
----
----
-42.17%1.99M
----
177.18%2.36M
----
2,044.70%3.45M
Non current liabilities due within one year
65.22%91.39M
402.79%161.94M
-6.50%36.43M
178.79%82.09M
48.99%55.31M
-22.03%32.21M
37.86%38.96M
0.29%29.44M
33.92%37.13M
-1.17%41.31M
Other current liabilities
60,362.10%24.72M
159,670.91%62.75M
-28.27%40.26K
83,477.82%52.68M
24.56%40.88K
30.17%39.27K
1,033.63%56.13K
123.60%63.03K
-79.99%32.82K
-75.50%30.17K
Total current liabilities
16.79%1.29B
31.06%1.41B
12.45%1.06B
20.38%1.16B
26.87%1.1B
16.54%1.08B
17.17%947.01M
26.23%967.14M
26.14%869.88M
31.64%926.06M
Current liabilities
Long term loan
129.59%306.5M
169.51%221M
517.01%268.4M
788.96%235.57M
1,305.26%133.5M
680.95%82M
278.26%43.5M
--26.5M
90.00%9.5M
110.00%10.5M
Long term account payable
----
----
----
----
----
--10M
----
--15.24M
----
----
Deferred tax liabilities
-84.50%92.85K
-93.79%86.85K
-98.15%37.15K
-97.56%37.15K
-72.18%599.02K
0.39%1.4M
73.34%2.01M
-45.84%1.52M
-11.51%2.15M
-88.15%1.39M
Long term deferred income
12.69%46.57M
13.01%47.01M
13.32%47.44M
265.99%41.32M
307.47%41.33M
298.31%41.59M
244.55%41.86M
-8.08%11.29M
19.03%10.14M
21.09%10.44M
Lease liabilities
--7.59M
--7.62M
--8.87M
--8.95M
----
----
----
----
--19.57M
--24.3M
Total non current liabilities
98.59%360.76M
104.25%275.72M
239.65%327.25M
433.19%290.88M
339.16%181.66M
189.47%134.99M
119.39%96.35M
172.71%54.55M
87.96%41.36M
42.77%46.63M
Total liabilities
28.35%1.65B
39.20%1.69B
33.43%1.39B
42.42%1.46B
41.05%1.29B
24.83%1.21B
22.44%1.04B
29.96%1.02B
28.05%911.25M
32.14%972.69M
Shareholders equity
Paid-in capital
0.00%426.81M
30.00%426.81M
30.00%426.81M
30.00%426.81M
29.88%426.81M
0.00%328.32M
24.60%328.32M
24.60%328.32M
24.71%328.62M
24.60%328.32M
Capital reserve funds
0.00%804.65M
-10.91%804.65M
-10.91%804.65M
-10.91%804.65M
-10.91%804.65M
0.00%903.15M
222.49%903.15M
222.49%903.15M
222.49%903.15M
222.49%903.15M
Surplus reserve funds
10.00%67.58M
10.00%67.58M
10.00%67.58M
10.00%67.58M
10.28%61.44M
10.28%61.44M
10.28%61.44M
10.28%61.44M
8.87%55.71M
8.87%55.71M
Retained profit
8.53%669.05M
13.20%670.55M
11.19%643.62M
10.68%618.43M
10.95%616.46M
11.29%592.35M
13.04%578.87M
13.85%558.74M
13.91%555.64M
15.28%532.24M
Other composite income
-331.10%-3.43M
-217.47%-2.92M
-128.31%-2.99M
-138.29%-2.99M
-109.59%-795.11K
-72.52%2.49M
-8.91%10.56M
-49.99%7.81M
-50.72%8.29M
-86.43%9.05M
Shareholders equity without minority interests
2.94%1.96B
4.18%1.97B
3.05%1.94B
2.96%1.91B
3.09%1.91B
3.24%1.89B
67.62%1.88B
68.17%1.86B
68.41%1.85B
62.80%1.83B
Total shareholder equity
2.94%1.96B
4.18%1.97B
3.05%1.94B
2.96%1.91B
3.09%1.91B
3.24%1.89B
67.62%1.88B
68.17%1.86B
68.41%1.85B
62.80%1.83B
Total liabilityies and equity
13.16%3.61B
17.89%3.66B
13.88%3.33B
16.95%3.37B
15.61%3.19B
10.74%3.1B
48.13%2.93B
52.30%2.88B
52.55%2.76B
50.66%2.8B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds -28.75%327.25M-4.43%465.5M-16.49%394.1M-12.85%425.38M-16.44%459.27M-38.39%487.07M526.02%471.9M582.44%488.08M600.41%549.62M1,214.96%790.59M
Notes receivable and accounts receivable 30.36%827.12M36.04%807.72M18.13%649.57M29.40%712.17M15.77%634.47M28.71%593.73M37.67%549.9M57.13%550.36M69.81%548.06M45.73%461.28M
-Notes receivable 109.65%169.25M189.96%168.73M-7.58%56.42M145.96%141.93M30.13%80.73M109.28%58.19M286.45%61.05M198.40%57.71M673.30%62.04M113.16%27.81M
-Accounts receivable 18.81%657.87M19.32%638.99M21.34%593.15M15.75%570.24M13.93%553.74M23.55%535.54M27.43%488.85M48.87%492.65M54.43%486.02M42.84%433.47M
Other receivables (including interest and dividends) 91.66%11.82M143.62%10.19M156.09%10.56M154.35%10.03M49.30%6.17M10.33%4.18M7.65%4.12M32.88%3.94M8.27%4.13M-8.02%3.79M
-Other receivable ----143.62%10.19M------------10.33%4.18M----32.88%3.94M-----8.02%3.79M
Advance payment -19.03%13.37M3.27%14.71M-26.24%11.16M-33.51%8.76M-39.41%16.51M-28.89%14.24M-34.30%15.13M-36.39%13.17M-37.48%27.25M-35.51%20.03M
Inventories 20.31%799.65M20.45%765.97M27.03%738.23M24.17%718.46M20.43%664.66M26.49%635.94M24.44%581.16M25.30%578.59M25.47%551.92M20.37%502.75M
Receivable financing -96.42%600.75K-46.49%13.83M-57.99%7.52M-56.22%5.85M204.91%16.76M516.95%25.85M135.94%17.9M57.38%13.36M-40.54%5.5M-86.37%4.19M
Other current assets 471.24%21.96M157.17%11.57M-88.36%93.02K43.99%7.87M4,934.37%3.84M1,253.41%4.5M147.71%798.9K1,135.64%5.47M-81.62%76.35K-80.95%332.35K
Total current assets 11.10%2B18.35%2.09B10.38%1.81B14.25%1.89B6.83%1.8B-0.98%1.77B68.02%1.64B80.43%1.65B87.77%1.69B106.84%1.78B
Non Current assets
Other equity investment -45.50%6.57M-61.80%10.4M-77.22%10.28M-75.46%10.28M-69.04%12.06M-30.14%27.22M9.39%45.13M-12.20%41.89M-21.37%38.96M-74.62%38.96M
Long-term equity investment ------------------------21.16%2.51M21.16%2.51M25.32%2.48M12.72%2.18M
Fixed assets ----15.17%1.15B------------35.30%1B----24.06%912.03M----11.30%740.63M
Constru in process ----55.65%293.79M------------54.04%188.75M----54.12%168.91M-----1.81%122.53M
Intangible assets -4.03%50.04M-4.00%50.47M97.15%50.93M96.45%51.46M99.95%52.14M98.80%52.57M-3.70%25.84M-3.77%26.2M-5.69%26.08M-5.50%26.45M
Long deferred expense 8.54%4.59M20.08%4.83M25.02%5.31M16.11%5.64M-23.01%4.23M-36.10%4.03M-40.64%4.25M-39.29%4.85M-42.23%5.49M-34.61%6.3M
Deferred tax assets 103.04%18.51M101.51%18.22M39.99%10.49M41.69%10.48M45.00%9.12M54.72%9.04M38.73%7.49M45.20%7.4M35.84%6.29M16.48%5.84M
Usufruct assets --9.93M-3.66%10.34M-37.80%11.21M-43.83%11.37M-----84.73%10.73M-55.44%18.02M-34.65%20.25M--67.8M--70.26M
Other non current assets -49.37%23.1M-39.98%25.24M-48.33%28.04M-50.55%21.82M75.10%45.62M732.49%42.05M505.88%54.26M348.62%44.12M177.04%26.06M-43.84%5.05M
Total non current assets 15.83%1.61B17.28%1.57B18.35%1.52B20.59%1.48B29.37%1.39B31.26%1.34B28.67%1.28B25.88%1.23B17.89%1.08B2.10%1.02B
Total assets 13.16%3.61B17.89%3.66B13.88%3.33B16.95%3.37B15.61%3.19B10.74%3.1B48.13%2.93B52.30%2.88B52.55%2.76B50.66%2.8B
Liabilities
Current liabilities
Short term loan -0.16%677.93M-0.18%687.79M-3.09%607.12M9.96%639.37M24.16%679M11.60%689M20.60%626.5M18.58%581.46M20.93%546.88M48.73%617.39M
Notes payable and accounts payable 40.75%467.09M56.92%476.99M57.91%392.87M13.98%364.41M29.03%331.85M23.15%303.97M4.10%248.8M41.69%319.72M35.69%257.19M4.99%246.83M
-Notes payable 67.73%92M16.12%55.98M-11.23%24.94M-7.89%6.54M-1.73%54.85M-30.80%48.21M-63.42%28.1M-89.38%7.1M-12.79%55.81M1.78%69.66M
-Accounts payable 35.41%375.09M64.62%421.02M66.71%367.93M14.47%357.87M37.55%277M44.36%255.76M36.07%220.7M96.87%312.62M60.40%201.38M6.31%177.17M
Contract liabilities -37.14%243.36K43.84%508.55K-28.09%310.45K-53.14%254.15K53.36%387.15K51.67%353.55K1,033.63%431.74K143.48%542.34K-79.99%252.45K-75.40%233.11K
Advance receipts ----------30K----------------------------
Salaries payable -32.74%18.88M-30.81%19.72M-35.49%18.58M-36.30%18.18M56.01%28.07M181.26%28.5M187.56%28.8M162.07%28.54M129.06%17.99M35.91%10.13M
Taxs payable -17.82%5.34M75.29%3.25M338.79%8.88M4.45%5.24M-23.33%6.5M-72.21%1.86M-80.79%2.02M-42.88%5.02M-0.24%8.47M141.18%6.68M
Other payable (including interest and dividends) 33.24%3.29M-93.24%1.58M-55.52%639.68K-15.00%2M27.66%2.47M576.44%23.34M67.51%1.44M177.18%2.36M-17.53%1.93M2,044.70%3.45M
-Dividend payable ----------------------21.34M----------------
-Other payable -----20.93%1.58M-------------42.17%1.99M----177.18%2.36M----2,044.70%3.45M
Non current liabilities due within one year 65.22%91.39M402.79%161.94M-6.50%36.43M178.79%82.09M48.99%55.31M-22.03%32.21M37.86%38.96M0.29%29.44M33.92%37.13M-1.17%41.31M
Other current liabilities 60,362.10%24.72M159,670.91%62.75M-28.27%40.26K83,477.82%52.68M24.56%40.88K30.17%39.27K1,033.63%56.13K123.60%63.03K-79.99%32.82K-75.50%30.17K
Total current liabilities 16.79%1.29B31.06%1.41B12.45%1.06B20.38%1.16B26.87%1.1B16.54%1.08B17.17%947.01M26.23%967.14M26.14%869.88M31.64%926.06M
Current liabilities
Long term loan 129.59%306.5M169.51%221M517.01%268.4M788.96%235.57M1,305.26%133.5M680.95%82M278.26%43.5M--26.5M90.00%9.5M110.00%10.5M
Long term account payable ----------------------10M------15.24M--------
Deferred tax liabilities -84.50%92.85K-93.79%86.85K-98.15%37.15K-97.56%37.15K-72.18%599.02K0.39%1.4M73.34%2.01M-45.84%1.52M-11.51%2.15M-88.15%1.39M
Long term deferred income 12.69%46.57M13.01%47.01M13.32%47.44M265.99%41.32M307.47%41.33M298.31%41.59M244.55%41.86M-8.08%11.29M19.03%10.14M21.09%10.44M
Lease liabilities --7.59M--7.62M--8.87M--8.95M------------------19.57M--24.3M
Total non current liabilities 98.59%360.76M104.25%275.72M239.65%327.25M433.19%290.88M339.16%181.66M189.47%134.99M119.39%96.35M172.71%54.55M87.96%41.36M42.77%46.63M
Total liabilities 28.35%1.65B39.20%1.69B33.43%1.39B42.42%1.46B41.05%1.29B24.83%1.21B22.44%1.04B29.96%1.02B28.05%911.25M32.14%972.69M
Shareholders equity
Paid-in capital 0.00%426.81M30.00%426.81M30.00%426.81M30.00%426.81M29.88%426.81M0.00%328.32M24.60%328.32M24.60%328.32M24.71%328.62M24.60%328.32M
Capital reserve funds 0.00%804.65M-10.91%804.65M-10.91%804.65M-10.91%804.65M-10.91%804.65M0.00%903.15M222.49%903.15M222.49%903.15M222.49%903.15M222.49%903.15M
Surplus reserve funds 10.00%67.58M10.00%67.58M10.00%67.58M10.00%67.58M10.28%61.44M10.28%61.44M10.28%61.44M10.28%61.44M8.87%55.71M8.87%55.71M
Retained profit 8.53%669.05M13.20%670.55M11.19%643.62M10.68%618.43M10.95%616.46M11.29%592.35M13.04%578.87M13.85%558.74M13.91%555.64M15.28%532.24M
Other composite income -331.10%-3.43M-217.47%-2.92M-128.31%-2.99M-138.29%-2.99M-109.59%-795.11K-72.52%2.49M-8.91%10.56M-49.99%7.81M-50.72%8.29M-86.43%9.05M
Shareholders equity without minority interests 2.94%1.96B4.18%1.97B3.05%1.94B2.96%1.91B3.09%1.91B3.24%1.89B67.62%1.88B68.17%1.86B68.41%1.85B62.80%1.83B
Total shareholder equity 2.94%1.96B4.18%1.97B3.05%1.94B2.96%1.91B3.09%1.91B3.24%1.89B67.62%1.88B68.17%1.86B68.41%1.85B62.80%1.83B
Total liabilityies and equity 13.16%3.61B17.89%3.66B13.88%3.33B16.95%3.37B15.61%3.19B10.74%3.1B48.13%2.93B52.30%2.88B52.55%2.76B50.66%2.8B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CN
Overall
Symbol
Price
% Chg

No Data

Investment Theme SMIC Concept
SMIC Concept
Intraday+4.47%
Robot Concept
Robot Concept
Intraday+0.86%
Automotive Electronics Concept
Automotive Electronics Concept
Intraday+0.83%