(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 12.37%1.55B | 7.66%1.34B | 17.51%1.28B | 0.20%1.19B | 16.00%1.38B | 29.99%1.25B | 30.60%1.09B | 29.57%1.19B | 57.90%1.19B | 5.03%957.81M |
Transactional financial assets | -60.69%6.08M | --7.78M | ---- | -68.18%7.95M | -62.77%15.45M | ---- | 156.06%23.77M | -82.15%24.98M | -78.88%41.52M | -77.87%82.06M |
Notes receivable and accounts receivable | 33.98%1.51B | 41.72%1.47B | 88.14%1.34B | 77.85%1.28B | 65.67%1.13B | 53.17%1.04B | -0.55%713.36M | 20.75%718.19M | 24.01%680.53M | -1.27%678.94M |
-Notes receivable | -83.95%794.66K | -90.08%438.91K | -98.58%70.21K | -99.39%70.21K | --4.95M | -68.13%4.42M | --4.95M | --11.47M | ---- | --13.88M |
-Accounts receivable | 34.50%1.51B | 42.28%1.47B | 89.45%1.34B | 80.72%1.28B | 64.94%1.12B | 55.70%1.04B | -1.24%708.4M | 18.82%706.72M | 24.01%680.53M | -3.29%665.06M |
Other receivables (including interest and dividends) | 66.80%178.03M | 93.38%177.23M | -60.59%90.34M | -19.89%184.89M | -50.84%106.73M | -58.28%91.65M | 21.16%229.22M | 17.66%230.79M | 82.93%217.12M | 43.33%219.66M |
-Other receivable | ---- | ---- | ---- | -19.89%184.89M | ---- | ---- | ---- | 17.66%230.79M | ---- | 43.33%219.66M |
Contractual assets | -25.36%7.84M | -26.82%9.22M | -46.20%8.37M | -38.09%10.13M | -46.23%10.5M | -37.61%12.59M | -59.73%15.57M | 4,484.79%16.37M | 5,371.56%19.53M | 5,554.16%20.19M |
Advance payment | 3.35%78.87M | -6.81%62.32M | 48.60%88.13M | 26.93%79.47M | 24.17%76.32M | 38.66%66.87M | 78.26%59.31M | 38.11%62.61M | 95.85%61.46M | 17.53%48.23M |
Inventories | 16.36%1.86B | 8.31%1.82B | 4.45%1.63B | -8.31%1.6B | -5.62%1.6B | -0.37%1.68B | -7.71%1.56B | 44.58%1.74B | 82.82%1.69B | 97.82%1.69B |
Receivable financing | 10.67%380.63M | 9.00%412.74M | -1.36%354.56M | 7.93%338.74M | 10.19%343.93M | 29.15%378.68M | 1,284.52%359.45M | 2,591.41%313.84M | 2,331.09%312.13M | 3,651.01%293.2M |
Other current assets | 165.00%223.39M | 42.43%179.33M | 105.37%139.01M | 73.69%141.4M | 4.04%84.3M | -0.05%125.91M | -23.06%67.69M | 14.57%81.41M | 36.15%81.03M | 155.36%125.98M |
Total current assets | 22.20%5.8B | 18.13%5.48B | 19.76%4.94B | 10.27%4.83B | 10.41%4.74B | 12.84%4.64B | 13.55%4.13B | 37.63%4.38B | 62.24%4.3B | 32.47%4.11B |
Non Current assets | ||||||||||
Other equity investment | 37.23%168.98M | -3.38%118.98M | 0.01%113.48M | 12.53%124.78M | 8.52%123.14M | 8.52%123.14M | -20.77%113.47M | -22.58%110.88M | -14.82%113.47M | -14.82%113.47M |
Other non-current financial assets | -37.72%19.15M | 5.16%20.13M | --19.2M | --19.47M | --30.74M | --19.15M | ---- | ---- | ---- | ---- |
Investment real estate | -61.66%24.18M | -63.00%24.68M | 1,049.17%70.13M | 776.34%56.3M | 902.59%63.07M | 943.80%66.7M | 0.57%6.1M | 4.23%6.42M | --6.29M | --6.39M |
Long-term equity investment | -73.28%22.49M | -73.13%21.87M | -93.22%39.04M | -86.15%80.34M | -83.79%84.17M | -83.54%81.39M | 23.32%576.11M | 21.33%579.97M | 53.64%519.13M | 54.42%494.48M |
Fixed assets | ---- | ---- | ---- | 28.32%1.95B | ---- | 37.85%1.95B | ---- | 28.72%1.52B | ---- | 21.04%1.41B |
Constru in process | ---- | ---- | ---- | 70.32%578.14M | ---- | 28.74%472.58M | ---- | 7.54%339.44M | ---- | 83.24%367.08M |
Intangible assets | -5.48%454.49M | -4.96%463.11M | 46.79%479.26M | 44.43%479.55M | 60.56%480.83M | 62.05%487.3M | 6.99%326.5M | 28.02%332.04M | 12.38%299.46M | 13.29%300.72M |
Goodwill | -16.98%384M | -16.19%384M | 122.51%483.31M | 122.51%483.31M | 112.93%462.51M | 151.86%458.2M | 11.98%217.21M | 1,128.50%217.21M | 1,380.07%217.21M | 1,303.37%181.93M |
Long deferred expense | -37.57%18.86M | -10.20%19.99M | -32.81%23.1M | -7.11%23.55M | 52.89%30.2M | 19.03%22.26M | 15.87%34.38M | 0.07%25.35M | -27.35%19.75M | -3.08%18.7M |
Deferred tax assets | 34.14%62.74M | 10.29%67.88M | 221.48%124.8M | 259.58%141.49M | 24.73%46.77M | 64.67%61.54M | 55.36%38.82M | 62.52%39.35M | 87.12%37.49M | 57.45%37.37M |
Usufruct assets | 84.84%692.38M | 5.98%423M | -25.03%298.29M | -5.51%364.25M | 7.52%374.58M | 4.05%399.13M | 24.75%397.88M | 29.99%385.49M | 20.03%348.39M | 33.74%383.59M |
Other non current assets | -88.58%8.47M | -63.05%7.74M | 171.92%97.43M | 178.03%59.92M | 94.88%74.16M | -44.12%20.95M | 23.08%35.83M | -78.01%21.55M | 3,705.50%38.06M | 3,648.41%37.48M |
Adjustment items of non current assets | ---- | ---- | ---- | ---- | ---0.01 | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 0.84%4.34B | -1.45%4.1B | 20.26%4.31B | 21.91%4.36B | 26.48%4.3B | 24.02%4.16B | 11.58%3.58B | 25.76%3.58B | 34.77%3.4B | 38.01%3.35B |
Adjustment items of total assets | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- | ---- | ---- | ---- |
Total assets | 12.04%10.13B | 8.88%9.58B | 19.99%9.25B | 15.51%9.19B | 17.51%9.04B | 17.86%8.8B | 12.63%7.71B | 32.02%7.96B | 48.84%7.69B | 34.90%7.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 5.26%1.52B | 0.95%1.37B | 18.91%1.3B | -6.34%1.24B | -6.47%1.44B | 17.42%1.36B | 12.20%1.09B | 26.70%1.32B | 156.74%1.54B | 125.11%1.16B |
Transactional financial liabilities | ---- | ---- | ---- | -87.76%1.7M | --1.51M | --8.2M | --32.34M | --13.88M | ---- | ---- |
Notes payable and accounts payable | 19.78%1.99B | 22.71%1.98B | 18.31%1.62B | 15.19%1.54B | 36.01%1.66B | 15.07%1.61B | 14.73%1.37B | 17.42%1.34B | 37.01%1.22B | 16.08%1.4B |
-Notes payable | 50.62%580.65M | -9.32%321.17M | -28.09%267.54M | 16.29%249.06M | 130.58%385.51M | 95.37%354.16M | 138.97%372.05M | -18.50%214.17M | -43.64%167.2M | -41.95%181.28M |
-Accounts payable | 10.46%1.41B | 31.71%1.66B | 35.61%1.35B | 14.98%1.29B | 21.01%1.28B | 3.15%1.26B | -3.89%998.05M | 28.18%1.13B | 77.24%1.05B | 36.30%1.22B |
Contract liabilities | -21.42%286.12M | -22.11%306.83M | -11.37%357.24M | -23.96%393.63M | -19.13%364.11M | -7.63%393.91M | 14.92%403.1M | 933.74%517.67M | 900.06%450.25M | 591.18%426.46M |
Advance receipts | 17.36%4.2M | -5.17%3.45M | 228.23%3.36M | 66.21%1.63M | --3.58M | 317.95%3.64M | 155.61%1.02M | --981.88K | ---- | --870.3K |
Salaries payable | 47.27%151.25M | 28.45%171.44M | 18.97%122.25M | 18.33%118.62M | 13.72%102.7M | 0.03%133.47M | 17.72%102.76M | 28.13%100.24M | 27.74%90.31M | 27.63%133.43M |
Taxs payable | 7.21%81.5M | 62.05%97.46M | 13.20%61.52M | 9.90%70.15M | 55.79%76.02M | 8.75%60.14M | 41.87%54.34M | 65.79%63.83M | 111.56%48.8M | 22.07%55.3M |
Other payable (including interest and dividends) | -4.25%134.8M | -73.45%122.25M | -20.96%65.94M | -8.27%172.43M | 83.87%140.78M | 562.17%460.39M | -34.26%83.42M | 242.05%187.99M | -11.65%76.56M | 34.95%69.53M |
-Dividend payable | ---- | ---- | ---- | -63.60%35.55M | ---- | ---- | ---- | --97.67M | ---- | ---- |
-Other payable | ---- | ---- | ---- | -94.56%4.92M | ---- | 562.17%460.39M | ---- | 64.34%90.32M | ---- | 34.95%69.53M |
Non current liabilities due within one year | -22.51%189.37M | 9.95%340.73M | 108.87%296.96M | 49.80%256.93M | 95.12%244.38M | 123.43%309.9M | 77.77%142.17M | 456.43%171.52M | 1,571.60%125.25M | 191.51%138.7M |
Other current liabilities | 150.43%4.38M | 44.93%4.96M | --4.65M | 105.93%4.4M | --1.75M | 97.19%3.42M | ---- | 14.43%2.14M | ---- | -32.37%1.73M |
Total current liabilities | 7.95%4.36B | 1.23%4.4B | 16.77%3.83B | 2.18%3.8B | 13.61%4.04B | 28.35%4.35B | 15.09%3.28B | 52.55%3.72B | 105.73%3.55B | 66.33%3.39B |
Current liabilities | ||||||||||
Long term loan | 23.88%1.49B | 80.91%1.27B | 88.25%1.35B | 111.86%1.32B | 102.31%1.2B | 13.36%701.69M | 11.69%717.34M | 75.67%622.7M | 142.26%594.36M | 139.61%619.01M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --46.12M | ---- | 2,595.97%40.1M |
Long term salaries pay | --6.2M | 39.99%6.6M | -7.29%4.97M | -2.36%5.04M | ---- | -7.95%4.71M | -86.58%5.36M | -87.21%5.16M | -87.43%5.05M | -87.97%5.12M |
Deferred tax liabilities | 9.08%53.46M | -8.31%53.23M | 268.37%115.02M | 309.23%144.02M | 46.03%49.01M | 60.15%58.06M | 54.63%31.22M | 53.75%35.19M | 102.81%33.56M | 61.93%36.25M |
Long term deferred income | 18.55%46.07M | 8.36%45.35M | 20.27%40.12M | 20.40%40.69M | 13.90%38.86M | 21.35%41.85M | 1.84%33.35M | 2.16%33.8M | 2.11%34.12M | 2.19%34.48M |
Lease liabilities | 95.05%618.56M | 11.00%360.31M | -31.67%236.45M | -7.55%299.14M | 7.38%317.13M | 2.08%324.6M | 24.96%346.03M | 11.97%323.57M | 2.97%295.33M | 23.96%317.99M |
Total non current liabilities | 37.73%2.21B | 53.41%1.73B | 48.77%1.75B | 69.53%1.81B | 60.24%1.61B | 7.40%1.13B | 11.57%1.17B | 44.17%1.07B | 61.21%1B | 71.20%1.05B |
Total liabilities | 16.43%6.57B | 12.00%6.13B | 25.20%5.58B | 17.19%5.61B | 23.88%5.64B | 23.38%5.48B | 14.14%4.46B | 50.60%4.78B | 93.94%4.56B | 67.46%4.44B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%139.07M | 0.00%139.07M | 0.00%139.07M | 0.00%139.07M | 39.07%139.07M | 39.07%139.07M | 39.07%139.07M | 39.07%139.07M | 0.00%100M | 0.00%100M |
Capital reserve funds | -5.24%1.15B | -5.13%1.15B | 0.10%1.21B | 0.10%1.21B | -3.02%1.21B | -3.14%1.21B | -3.23%1.21B | -3.28%1.21B | -1.23%1.25B | -6.54%1.25B |
Surplus reserve funds | 0.00%69.53M | 0.00%69.53M | 39.07%69.53M | 39.07%69.53M | 39.07%69.53M | 39.07%69.53M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M |
Retained profit | 8.22%2.12B | 6.78%2.02B | 20.18%2.21B | 20.02%2.11B | 14.03%1.96B | 14.84%1.89B | 17.13%1.84B | 19.30%1.76B | 25.00%1.72B | 25.81%1.65B |
Less:Treasury stock | -62.90%37.11M | -62.90%37.11M | 0.00%100.01M | 0.00%100.01M | 0.00%100.01M | 0.00%100.01M | 0.00%100.01M | 0.00%100.01M | 0.00%100.01M | 96.85%100.01M |
Other composite income | -27.86%55.44M | -20.43%60.71M | 45.13%103.43M | -0.29%79.19M | -7.24%76.85M | -2.18%76.29M | 29.42%71.26M | 57.72%79.42M | 25.10%82.85M | 50.75%77.99M |
Shareholders equity without minority interests | 4.14%3.5B | 3.45%3.4B | 13.22%3.64B | 11.88%3.51B | 8.25%3.36B | 8.66%3.29B | 9.70%3.21B | 11.02%3.14B | 12.51%3.1B | 8.12%3.02B |
Minority interests | 56.31%61.78M | 27.70%48.96M | -19.25%29.19M | 111.30%73.41M | 8.51%39.53M | 838.63%38.34M | 321.32%36.16M | 46.43%34.74M | -42.55%36.43M | -95.33%4.08M |
Total shareholder equity | 4.75%3.56B | 3.73%3.45B | 12.86%3.67B | 12.97%3.59B | 8.25%3.4B | 9.78%3.32B | 10.61%3.25B | 11.32%3.17B | 11.27%3.14B | 4.98%3.03B |
Total liabilityies and equity | 12.04%10.13B | 8.88%9.58B | 19.99%9.25B | 15.51%9.19B | 17.51%9.04B | 17.86%8.8B | 12.63%7.71B | 32.02%7.96B | 48.84%7.69B | 34.90%7.47B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data