(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 9.58%512.03M | 58.01%796.09M | 28.61%497.68M | -3.25%439.71M | 15.70%467.29M | -11.75%503.83M | -27.72%386.96M | -6.90%454.5M | 13.95%403.86M | 14.04%570.92M |
Transactional financial assets | -98.83%208.44K | -98.88%207.4K | 209.02%15.61M | -99.68%51.56K | 35.51%17.76M | -59.85%18.55M | -85.59%5.05M | -22.60%15.95M | 324.67%13.11M | -23.41%46.21M |
Notes receivable and accounts receivable | 4.17%550.25M | -6.38%440.04M | -33.09%792.99M | -39.24%591.32M | -24.67%528.21M | -15.34%470M | 30.90%1.19B | 27.41%973.23M | 0.60%701.23M | -6.84%555.17M |
-Notes receivable | -84.91%3.01M | -32.30%16.9M | 25.67%4.39M | 69.72%4.81M | 770.38%19.92M | 863.39%24.97M | 113.88%3.49M | 14.94%2.84M | 50.77%2.29M | -40.63%2.59M |
-Accounts receivable | 7.67%547.25M | -4.92%423.14M | -33.26%788.59M | -39.56%586.51M | -27.28%508.29M | -19.46%445.04M | 30.75%1.18B | 27.45%970.39M | 0.49%698.94M | -6.59%552.58M |
Other receivables (including interest and dividends) | 37.50%46.94M | 25.84%44.22M | 11.48%48.89M | 12.60%40.49M | -14.52%34.14M | 6.09%35.14M | 2.79%43.85M | 32.73%35.96M | 207.44%39.94M | 219.77%33.12M |
-Other receivable | ---- | ---- | ---- | 12.60%40.49M | ---- | 6.09%35.14M | ---- | 32.73%35.96M | ---- | 219.77%33.12M |
Advance payment | -57.86%102.14M | -45.03%140.81M | -27.11%188.09M | -31.76%139.81M | 22.21%242.39M | 73.15%256.14M | 33.46%258.04M | 14.92%204.9M | -14.85%198.34M | -21.24%147.93M |
Inventories | 30.50%3.14B | 30.72%2.98B | 93.92%2.8B | 83.43%2.61B | 78.82%2.41B | 89.64%2.28B | 50.80%1.44B | 52.60%1.42B | 71.51%1.35B | 89.58%1.2B |
Other current assets | -2.82%14.84M | -12.45%15.18M | 109.74%13.84M | 142.61%15.95M | 420.97%15.27M | 159.42%17.34M | 40.34%6.6M | 14.08%6.57M | -52.51%2.93M | 35.70%6.68M |
Total current assets | 17.66%4.37B | 23.34%4.41B | 30.85%4.36B | 23.22%3.84B | 37.21%3.71B | 39.73%3.58B | 24.51%3.33B | 28.88%3.11B | 29.35%2.71B | 28.47%2.56B |
Non Current assets | ||||||||||
Other equity investment | 51.04%40.18M | 56.11%41.53M | -4.28%25.52M | -0.59%26.6M | 4.03%26.6M | 4.72%26.6M | 4.51%26.66M | 6.65%26.76M | 5.33%25.57M | 5.97%25.4M |
Investment real estate | -15.57%34.33M | -15.16%35.16M | -2.90%40.43M | -2.91%40.67M | -4.04%40.66M | -3.06%41.45M | 22.92%41.64M | 21.90%41.89M | 66.34%42.37M | 53.28%42.76M |
Long-term equity investment | 2.76%27.69M | 7.51%29.22M | 23.58%29.05M | 25.12%27.36M | 35.61%26.95M | 33.88%27.18M | 30.62%23.51M | 21.61%21.87M | 5.24%19.87M | 22.81%20.3M |
Fixed assets | ---- | ---- | ---- | 59.88%2.55B | ---- | 51.68%2.26B | ---- | 53.20%1.6B | ---- | 93.17%1.49B |
Fixed assets liquidation | ---- | ---- | ---- | 19.59%223.93K | ---- | 8.91%227.31K | ---- | --187.24K | ---- | --208.72K |
Constru in process | ---- | ---- | ---- | 7.04%665.81M | ---- | 111.26%739.8M | ---- | 86.04%622.01M | ---- | 72.03%350.19M |
Productive biological assets | --887.63K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -1.23%233.69M | -3.56%230.75M | 3.48%231.05M | 10.18%233.89M | 10.42%236.59M | 10.77%239.26M | 2.37%223.28M | -3.45%212.29M | 22.07%214.27M | 22.07%216.01M |
Goodwill | -0.03%116.93M | 0.00%116.93M | 0.00%116.93M | 0.08%117.02M | 0.03%116.97M | 0.00%116.93M | 3.42%116.93M | 3.42%116.93M | 364.68%116.93M | 364.68%116.93M |
Long deferred expense | -9.41%16.49M | -1.15%17.26M | 139.30%28.89M | 93.31%22.79M | 103.19%18.2M | 124.79%17.46M | 72.63%12.07M | 139.79%11.79M | -73.25%8.96M | 63.75%7.77M |
Deferred tax assets | 89.90%101.78M | 109.27%93.29M | 13.45%72.39M | 9.90%63.48M | 14.37%53.6M | 38.16%44.58M | 76.99%63.81M | 72.22%57.76M | 50.43%46.86M | 14.34%32.27M |
Usufruct assets | 20.76%480.11M | 9.42%487.3M | 78.89%466.55M | 105.26%491.91M | 68.24%397.59M | 110.99%445.36M | 370.54%260.8M | 344.29%239.65M | --236.33M | 536.42%211.08M |
Other non current assets | -25.93%55.6M | -52.76%38.85M | 113.21%123.33M | 124.85%111.38M | 45.30%75.07M | 55.37%82.23M | -44.21%57.84M | -49.61%49.53M | -87.39%51.66M | 326.97%52.92M |
Total non current assets | 14.83%4.7B | 15.25%4.66B | 33.13%4.47B | 45.26%4.36B | 42.92%4.09B | 57.49%4.04B | 53.90%3.36B | 51.56%3B | 62.78%2.86B | 93.80%2.57B |
Total assets | 16.18%9.06B | 19.05%9.08B | 32.00%8.83B | 34.04%8.19B | 40.15%7.8B | 48.62%7.62B | 37.72%6.69B | 39.09%6.11B | 44.62%5.57B | 54.56%5.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 23.55%2.23B | 26.53%2.14B | 71.63%2.1B | 76.19%1.85B | 102.65%1.8B | 116.20%1.69B | 82.14%1.22B | 40.15%1.05B | 9.35%889.23M | 34.02%783.35M |
Notes payable and accounts payable | 0.14%1.68B | 12.53%1.93B | 7.87%1.76B | 22.16%1.79B | 28.10%1.68B | 39.52%1.71B | 24.32%1.63B | 2.87%1.47B | 13.03%1.31B | 28.71%1.23B |
-Notes payable | -22.71%737.69M | 17.83%898.11M | 11.28%1.04B | 30.66%1.1B | 11.78%954.41M | 7.60%762.23M | -1.74%933.74M | -20.83%843.28M | -10.74%853.84M | -9.32%708.38M |
-Accounts payable | 30.15%946.07M | 8.28%1.03B | 3.30%718.68M | 10.67%689.54M | 58.47%726.93M | 83.06%950.43M | 93.03%695.71M | 72.94%623.06M | 124.11%458.72M | 200.95%519.19M |
Contract liabilities | 17.31%163.97M | 36.26%181.91M | 306.75%227.67M | 227.61%173.1M | 59.20%139.77M | 228.88%133.51M | 121.50%55.97M | 31.63%52.84M | 2.86%87.8M | -35.59%40.59M |
Advance receipts | -0.00%298.24K | -0.00%639.04K | 1,518.65%4.83M | 7.31%637.31K | -21.20%298.24K | -22.37%639.04K | 27.53%298.17K | -23.99%593.88K | -13.66%378.47K | -6.58%823.17K |
Salaries payable | 48.09%62.52M | 9.24%59.88M | -7.19%36.01M | -0.42%29.97M | 34.32%42.22M | 16.32%54.81M | 16.46%38.8M | 3.93%30.1M | 10.67%31.43M | 20.17%47.12M |
Taxs payable | 4.64%25.47M | -22.67%27.84M | -37.36%33.52M | -4.54%31.05M | -20.69%24.35M | 16.54%36M | 83.93%53.52M | 19.37%32.53M | 61.08%30.7M | 59.34%30.89M |
Other payable (including interest and dividends) | 51.26%222.11M | 14.49%29.11M | 1,198.94%294.48M | 249.73%90.15M | 510.89%146.84M | 5.84%25.42M | 2.98%22.67M | -20.92%25.78M | -2.97%24.04M | 51.98%24.02M |
-Dividend payable | -24.04%272.33K | 42.90%512.33K | 486.30%5.33M | 60.86%406.53K | 41.86%358.53K | 49.25%358.53K | --908.73K | -95.20%252.73K | --252.73K | --240.23K |
-Other payable | ---- | ---- | ---- | 251.60%89.74M | ---- | 5.40%25.07M | ---- | -6.61%25.52M | ---- | 50.46%23.78M |
Non current liabilities due within one year | 30.41%488.13M | 36.38%514.89M | 207.18%578.27M | 438.16%529.65M | 486.64%374.3M | 390.68%377.54M | 803.38%188.25M | 381.20%98.42M | 2,992.60%63.8M | 729.55%76.94M |
Other current liabilities | 33.59%17.02M | 70.43%18.34M | 5.19%21.56M | 24.45%17.31M | 12.26%12.74M | 0.59%10.76M | 29.55%20.49M | -0.55%13.91M | 33.13%11.35M | -28.92%10.7M |
Total current liabilities | 15.76%4.89B | 21.21%4.9B | 56.33%5.06B | 62.90%4.51B | 72.27%4.22B | 80.42%4.04B | 51.74%3.23B | 18.45%2.77B | 14.38%2.45B | 31.81%2.24B |
Current liabilities | ||||||||||
Long term loan | -15.89%606.57M | -9.06%600.34M | -7.48%636.34M | -14.65%636.37M | 16.15%721.2M | 42.26%660.12M | 56.80%687.76M | 113.27%745.6M | 1,071.59%620.94M | 775.49%464.01M |
Long term account payable | ---- | ---- | ---- | --184.12M | ---- | --99.08M | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 7.94%43.06M | 9.48%43.66M | -27.77%39.84M | -28.05%40.07M | -29.84%39.89M | -9.55%39.88M | -7.83%55.16M | -7.01%55.7M | 36.45%56.85M | 11.74%44.09M |
Long term deferred income | 206.00%36.22M | 210.25%36.66M | -36.94%10.84M | -16.98%11.18M | -6.66%11.84M | -14.74%11.82M | 52.74%17.19M | 16.21%13.47M | 12.04%12.68M | 18.58%13.86M |
Lease liabilities | 39.07%371.45M | 8.40%368.19M | 119.84%370.58M | 154.62%385.06M | 70.63%267.1M | 136.00%339.66M | 14,476.71%168.57M | 27,970.03%151.23M | --156.54M | 1,475.31%143.92M |
Other non current liabilities | --210.78M | --210.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 34.59%1.52B | 32.32%1.52B | 43.08%1.33B | 30.10%1.26B | 32.91%1.13B | 72.79%1.15B | 81.78%928.68M | 129.11%966M | 699.19%847.02M | 487.81%665.88M |
Total liabilities | 19.73%6.4B | 23.67%6.43B | 53.37%6.38B | 54.42%5.77B | 62.16%5.35B | 78.67%5.2B | 57.55%4.16B | 35.36%3.74B | 46.65%3.3B | 60.29%2.91B |
Shareholders equity | ||||||||||
Paid-in capital | 4.71%456.67M | 4.71%456.67M | -0.01%436.13M | -0.01%436.13M | -0.01%436.13M | -0.01%436.13M | 0.00%436.16M | 28.38%436.16M | 28.38%436.16M | 28.38%436.16M |
Capital reserve funds | 39.37%1.24B | 39.37%1.24B | 2.92%974.87M | 1.41%897.93M | 0.84%892.88M | 0.84%892.87M | 6.70%947.21M | 104.62%885.49M | 104.63%885.43M | 104.66%885.43M |
Surplus reserve funds | 0.39%102.95M | 0.39%102.95M | 11.24%102.55M | 11.24%102.55M | 11.24%102.55M | 11.24%102.55M | 8.81%92.19M | 8.81%92.19M | 8.81%92.19M | 8.83%92.19M |
Retained profit | -33.21%402.64M | -33.69%396.05M | -30.64%497.99M | -9.26%569.11M | 13.20%602.84M | 20.78%597.22M | 42.89%718.02M | 30.82%627.21M | 21.67%532.55M | 18.28%494.45M |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | -4.60%60.2M | -5.52%63M | -5.52%63M | -5.52%63M |
Other composite income | 51.19%10.05M | 59.47%10.6M | -16.75%6.16M | -10.19%6.65M | 13.22%6.65M | 0.30%6.65M | -2.12%7.41M | 4.67%7.4M | -47.63%5.87M | -35.47%6.63M |
Shareholders equity without minority interests | 8.61%2.22B | 8.61%2.21B | -5.75%2.02B | 1.36%2.01B | 8.04%2.04B | 9.91%2.04B | 15.37%2.14B | 55.47%1.99B | 52.43%1.89B | 51.95%1.85B |
Minority interests | 7.57%441.56M | 12.00%439.29M | 10.74%425.5M | 5.25%411.52M | 8.51%410.47M | 6.17%392.22M | 7.23%384.25M | 9.39%390.98M | 5.05%378.28M | 29.28%369.42M |
Other items effecting shareholder equity | ---- | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- | ---- | ---- |
Total shareholder equity | 8.43%2.66B | 9.16%2.65B | -3.24%2.44B | 2.00%2.42B | 8.12%2.45B | 9.29%2.43B | 14.05%2.53B | 45.39%2.38B | 41.76%2.27B | 47.65%2.22B |
Total liabilityies and equity | 16.18%9.06B | 19.05%9.08B | 32.00%8.83B | 34.04%8.19B | 40.15%7.8B | 48.62%7.62B | 37.72%6.69B | 39.09%6.11B | 44.62%5.57B | 54.56%5.13B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data